The Goodyear Tire & Rubber Company (GT) 8-K Other Events

Exhibit 99

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment sales and operating income, and the reconciliation of segment operating income to Income (Loss) before Income Taxes, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

	Three Months Ended
	March 31,			June 30,			Sept. 30,			Dec. 31,
(In millions)	2004			2004			2004			2004
Net Sales
North American Tire	$	1,938.3		$	2,170.5		$	2,257.0		$	2,202.8
European Union Tire		1,110.7			1,060.4			1,084.7			1,220.4
Eastern Europe, Middle East and Africa Tire		283.0			300.8			344.6			350.6
Latin American Tire		302.6			291.4			315.7			335.7
Asia/Pacific Tire		322.6			328.0			319.9			341.5
Total Tires		3,957.2			4,151.1			4,321.9			4,451.0
Engineered Products		344.7			368.1			377.2			380.3
Total Segment Sales		4,301.9			4,519.2			4,699.1			4,831.3
Other		—			0.2			15.1			3.6
	$	4,301.9		$	4,519.4		$	4,714.2		$	4,834.9
Segment Operating Income
North American Tire	$	(24.0	)	$	40.6		$	27.6		$	29.3
European Union Tire		69.8			56.7			68.4			57.8
Eastern Europe, Middle East and Africa Tire		42.6			45.8			59.8			45.6
Latin American Tire		61.7			61.8			63.9			63.8
Asia/Pacific Tire		8.4			16.6			19.5			16.6
Total Tires		158.5			221.5			239.2			213.1
Engineered Products		22.0			32.8			34.0			24.4
Total Segment Operating Income		180.5			254.3			273.2			237.5
Rationalizations and asset sales		(21.0	)		(8.3	)		(27.1	)		(3.4	)
Accelerated depreciation, asset impairment and writeoffs		(4.3	)		(0.6	)		(2.2	)		(3.3	)
Interest expense		(84.1	)		(88.5	)		(95.7	)		(100.5	)
Foreign currency exchange		(6.0	)		2.1			(10.6	)		(8.9	)
Minority interest in net (income) loss of subsidiaries		(6.1	)		(18.6	)		(18.7	)		(14.4	)
Financing fees and financial instruments		(33.3	)		(27.2	)		(29.2	)		(26.8	)
Equity in earnings (losses) of corporate affiliates		(0.1	)		0.7			0.4			—
General and product liability — discontinued products		(9.2	)		(8.0	)		(8.1	)		(27.4	)
Expenses for insurance fire loss deductibles		(11.7	)		—			—			—
Professional fees — investigation and restatement		(15.3	)		(9.0	)		(2.2	)		(3.7	)
Professional fees — Sarbanes-Oxley		(1.3	)		(0.7	)		(10.5	)		(5.7	)
Expenses for environmental remediation		(3.0	)		(2.0	)		(3.2	)		(3.5	)
Environmental insurance settlement		—			—			—			156.6
Other		(6.4	)		(4.5	)		0.7			(9.0	)
Income (Loss) before Income Taxes	$	(21.3	)	$	89.7		$	66.8		$	187.5

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment sales and operating income, and the reconciliation of segment operating income to Income (Loss) before Income Taxes, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

	Year to Date
	March 31,			June 30,			Sept. 30,			Dec. 31,
(In millions)	2004			2004			2004			2004
Net Sales
North American Tire	$	1,938.3		$	4,108.8		$	6,365.8		$	8,568.6
European Union Tire		1,110.7			2,171.1			3,255.8			4,476.2
Eastern Europe, Middle East and Africa Tire		283.0			583.8			928.4			1,279.0
Latin American Tire		302.6			594.0			909.7			1,245.4
Asia/Pacific Tire		322.6			650.6			970.5			1,312.0
Total Tires		3,957.2			8,108.3			12,430.2			16,881.2
Engineered Products		344.7			712.8			1,090.0			1,470.3
Total Segment Sales		4,301.9			8,821.1			13,520.2			18,351.5
Other		—			0.2			15.3			18.9
	$	4,301.9		$	8,821.3		$	13,535.5		$	18,370.4
Segment Operating Income
North American Tire	$	(24.0	)	$	16.6		$	44.2		$	73.5
European Union Tire		69.8			126.5			194.9			252.7
Eastern Europe, Middle East and Africa Tire		42.6			88.4			148.2			193.8
Latin American Tire		61.7			123.5			187.4			251.2
Asia/Pacific Tire		8.4			25.0			44.5			61.1
Total Tires		158.5			380.0			619.2			832.3
Engineered Products		22.0			54.8			88.8			113.2
Total Segment Operating Income		180.5			434.8			708.0			945.5
Rationalizations and asset sales		(21.0	)		(29.3	)		(56.4	)		(59.8	)
Accelerated depreciation, asset impairment and writeoffs		(4.3	)		(4.9	)		(7.1	)		(10.4	)
Interest expense		(84.1	)		(172.6	)		(268.3	)		(368.8	)
Foreign currency exchange		(6.0	)		(3.9	)		(14.5	)		(23.4	)
Minority interest in net (income) loss of subsidiaries		(6.1	)		(24.7	)		(43.4	)		(57.8	)
Financing fees and financial instruments		(33.3	)		(60.5	)		(89.7	)		(116.5	)
Equity in earnings (losses) of corporate affiliates		(0.1	)		0.6			1.0			1.0
General and product liability — discontinued products		(9.2	)		(17.2	)		(25.3	)		(52.7	)
Expenses for insurance fire loss deductibles		(11.7	)		(11.7	)		(11.7	)		(11.7	)
Professional fees — investigation and restatement		(15.3	)		(24.3	)		(26.5	)		(30.2	)
Professional fees — Sarbanes-Oxley		(1.3	)		(2.0	)		(12.5	)		(18.2	)
Expenses for environmental remediation		(3.0	)		(5.0	)		(8.2	)		(11.7	)
Environmental insurance settlement		—			—			—			156.6
Other		(6.4	)		(10.9	)		(10.2	)		(19.2	)
Income (Loss) before Income Taxes	$	(21.3	)	$	68.4		$	135.2		$	322.7

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment sales and operating income, and the reconciliation of segment operating income to Income (Loss) before Income Taxes, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

	Three Months Ended
	March 31,			June 30,			Sept. 30,			Dec. 31,
(In millions)	2003			2003			2003			2003
Net Sales
North American Tire	$	1,714.0		$	1,816.4		$	1,929.7		$	1,819.1
European Union Tire		928.6			961.7			985.6			1,045.6
Eastern Europe, Middle East and Africa		227.4			268.6			283.2			294.2
Latin American Tire		231.7			258.3			262.1			288.9
Asia/Pacific Tire		140.7			149.1			140.1			151.9
Total Tires		3,242.4			3,454.1			3,600.7			3,599.7
Engineered Products		291.9			299.0			299.9			312.9
Total Segment Sales		3,534.3			3,753.1			3,900.6			3,912.6
Other		12.2			1.0			6.1			2.2
	$	3,546.5		$	3,754.1		$	3,906.7		$	3,914.8
Segment Operating Income
North American Tire	$	(59.7	)	$	(8.0	)	$	(37.5	)	$	2.7
European Union Tire		22.6			37.7			49.2			20.3
Eastern Europe, Middle East and Africa Tire		20.9			34.4			43.5			47.8
Latin American Tire		26.8			34.0			44.0			43.8
Asia/Pacific Tire		13.2			12.7			10.3			13.7
Total Tires		23.8			110.8			109.5			128.3
Engineered Products		(8.7	)		20.1			13.6			21.8
Total Segment Operating Income		15.1			130.9			123.1			150.1
Rationalizations and asset sales		(60.4	)		(30.1	)		(60.2	)		(165.9	)
Accelerated depreciation, asset impairment and writeoffs		(7.5	)		(0.7	)		(0.5	)		(124.1	)
Interest expense		(58.4	)		(82.4	)		(78.9	)		(76.6	)
Foreign currency exchange		(1.8	)		(18.6	)		(10.9	)		(9.4	)
Minority interest in net (income) loss of subsidiaries		(9.4	)		(12.7	)		(8.7	)		(2.0	)
Financing fees and financial instruments		(28.0	)		(25.1	)		(18.8	)		(27.5	)
Equity in earnings (losses) of corporate affiliates		(4.5	)		(4.2	)		(2.1	)		(7.5	)
General and product liability — discontinued products		(19.1	)		9.1			(62.5	)		(65.6	)
Professional fees — investigation and restatement		—			—			—			(6.3	)
Professional fees — Sarbanes-Oxley		—			—			(0.1	)		—
Expenses for environmental remediation		(2.5	)		(1.5	)		4.5			(0.5	)
Other		7.7			(7.7	)		(3.3	)		(24.8	)
Income (Loss) before Income Taxes	$	(168.8	)	$	(43.0	)	$	(118.4	)	$	(360.1	)

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment sales and operating income, and the reconciliation of segment operating income to Income (Loss) before Income Taxes, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

	Year to Date
	March 31,			June 30,			Sept. 30,			Dec. 31,
(In millions)	2003			2003			2003			2003
Net Sales
North American Tire	$	1,714.0		$	3,530.4		$	5,460.1		$	7,279.2
European Union Tire		928.6			1,890.3			2,875.9			3,921.5
Eastern Europe, Middle East and Africa Tire		227.4			496.0			779.2			1,073.4
Latin American Tire		231.7			490.0			752.1			1,041.0
Asia/Pacific Tire		140.7			289.8			429.9			581.8
Total Tires		3,242.4			6,696.5			10,297.2			13,896.9
Engineered Products		291.9			590.9			890.8			1,203.7
Total Segment Sales		3,534.3			7,287.4			11,188.0			15,100.6
Other		12.2			13.2			19.3			21.5
	$	3,546.5		$	7,300.6		$	11,207.3		$	15,122.1
Segment Operating Income
North American Tire	$	(59.7	)	$	(67.7	)	$	(105.2	)	$	(102.5	)
European Union Tire		22.6			60.3			109.5			129.8
Eastern Europe, Middle East and Africa Tire		20.9			55.3			98.8			146.6
Latin American Tire		26.8			60.8			104.8			148.6
Asia/Pacific Tire		13.2			25.9			36.2			49.9
Total Tires		23.8			134.6			244.1			372.4
Engineered Products		(8.7	)		11.4			25.0			46.8
Total Segment Operating Income		15.1			146.0			269.1			419.2
Rationalizations and asset sales		(60.4	)		(90.5	)		(150.7	)		(316.6	)
Accelerated depreciation, asset impairment and writeoffs		(7.5	)		(8.2	)		(8.7	)		(132.8	)
Interest expense		(58.4	)		(140.8	)		(219.7	)		(296.3	)
Foreign currency exchange		(1.8	)		(20.4	)		(31.3	)		(40.7	)
Minority interest in net (income) loss of subsidiaries		(9.4	)		(22.1	)		(30.8	)		(32.8	)
Financing fees and financial instruments		(28.0	)		(53.1	)		(71.9	)		(99.4	)
Equity in earnings (losses) of corporate affiliates		(4.5	)		(8.7	)		(10.8	)		(18.3	)
General and product liability — discontinued products		(19.1	)		(10.0	)		(72.5	)		(138.1	)
Professional fees — investigation and restatement		—			—			—			(6.3	)
Professional fees — Sarbanes-Oxley		—			—			(0.1	)		(0.1	)
Expenses for environmental remediation		(2.5	)		(4.0	)		0.5			—
Other		7.7			—			(3.3	)		(28.1	)
Income (Loss) before Income Taxes	$	(168.8	)	$	(211.8	)	$	(330.2	)	$	(690.3	)

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment sales and operating income, and the reconciliation of segment operating income to Income (Loss) before Income Taxes, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

(In millions)	2004			2003			2002
Net Sales
North American Tire	$	8,568.6		$	7,279.2		$	7,097.7
European Union Tire		4,476.2			3,921.5			3,319.4
Eastern Europe, Middle East and Africa Tire		1,279.0			1,073.4			807.1
Latin American Tire		1,245.4			1,041.0			947.7
Asia/Pacific Tire		1,312.0			581.8			531.3
Total Tires		16,881.2			13,896.9			12,703.2
Engineered Products		1,470.3			1,203.7			1,126.3
Total Segment Sales		18,351.5			15,100.6			13,829.5
Other		18.9			21.5			26.5
	$	18,370.4		$	15,122.1		$	13,856.0
Segment Operating Income
North American Tire	$	73.5		$	(102.5	)	$	(21.5	)
European Union Tire		252.7			129.8			101.1
Eastern Europe, Middle East and Africa Tire		193.8			146.6			93.2
Latin American Tire		251.2			148.6			107.6
Asia/Pacific Tire		61.1			49.9			43.7
Total Tires		832.3			372.4			324.1
Engineered Products		113.2			46.8			39.0
Total Segment Operating Income		945.5			419.2			363.1
Rationalizations and asset sales		(59.8	)		(316.6	)		22.5
Accelerated depreciation, asset impairment and asset write-offs		(10.4	)		(132.8	)		—
Interest expense		(368.8	)		(296.3	)		(242.7	)
Foreign currency exchange		(23.4	)		(40.7	)		8.7
Minority interest in net (income) loss of subsidiaries		(57.8	)		(32.8	)		(55.6	)
Financing fees and financial instruments		(116.5	)		(99.4	)		(48.4	)
Equity in earnings (losses) of corporate affiliates		1.0			(18.3	)		(15.7	)
General and product liability — discontinued products		(52.7	)		(138.1	)		(33.8	)
Expenses for insurance fire loss deductibles		(11.7	)		—			—
Professional fees — investigation and restatement		(30.2	)		(6.3	)		—
Professional fees — Sarbanes-Oxley		(18.2	)		(0.1	)		—
Expenses for environmental remediation		(11.7	)		—			(8.3	)
Environmental insurance settlement		156.6			—			—
Other		(19.2	)		(28.1	)		(8.8	)
Income (Loss) before Income Taxes	$	322.7		$	(690.3	)	$	(19.0	)

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment assets at December 31, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

(In millions)	2004		2003
Assets
North American Tire	$	5,692.5	$	5,687.3
European Union Tire		4,264.0		4,001.9
Eastern Europe, Middle East and Africa Tire		1,315.1		1,102.7
Latin American Tire		845.6		710.0
Asia/Pacific Tire		1,153.8		669.5
Total Tires		13,271.0		12,171.4
Engineered Products		764.7		680.5
Total Segment Assets		14,035.7		12,851.9
Corporate		2,497.6		1,849.2
	$	16,533.3	$	14,701.1

Portions of the items included in the Rationalizations and Other (Income) and Expense footnotes, were not charged (credited) to the SBUs for performance evaluation purposes but were attributable to the SBUs, on a pro forma basis reflecting the integration of Chemical Products into North American Tire, as follows:

(In millions)	2004			2003			2002
Rationalizations
North American Tire	$	8.4		$	191.9		$	(1.9	)
European Union Tire		23.1			54.3			(0.4	)
Eastern Europe, Middle East and Africa Tire		3.6			(0.1	)		(0.4	)
Latin American Tire		(1.7	)		10.0			—
Asia/Pacific Tire		—			—			(1.7	)
Total Tires		33.4			256.1			(4.4	)
Engineered Products		22.8			29.4			4.6
Total Segment Rationalizations		56.2			285.5			0.2
Corporate		(0.6	)		6.0			5.3
	$	55.6		$	291.5		$	5.5
Other (Income) and Expense
North American Tire	$	13.2		$	3.8		$	4.1
European Union Tire		(6.2	)		1.5			(13.7	)
Eastern Europe, Middle East and Africa Tire		0.1			—			—
Latin American Tire		—			(2.0	)		(13.7	)
Asia/Pacific Tire		—			(2.1	)		—
Total Tires		7.1			1.2			(23.3	)
Engineered Products		(2.5	)		6.3			(0.6	)
Total Segment Other (Income) and Expense		4.6			7.5			(23.9	)
Corporate		3.6			255.9			80.7
	$	8.2		$	263.4		$	56.8

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
Unaudited

The following table presents segment capital expenditures, depreciation and amortization, on a pro forma basis reflecting the integration of Chemical Products into North American Tire:

(In millions)	2004		2003		2002
Capital Expenditures
North American Tire	$	171.2	$	144.0	$	250.5
European Union Tire		111.6		84.5		84.8
Eastern Europe, Middle East and Africa Tire		56.4		31.7		20.2
Latin American Tire		64.6		35.3		19.3
Asia/Pacific Tire		66.6		48.7		30.2
Total Tires		470.4		344.2		405.0
Engineered Products		28.1		16.8		21.3
Total Segment Capital Expenditures		498.5		361.0		426.3
Corporate		20.1		14.4		31.8
	$	518.6	$	375.4	$	458.1
Depreciation and Amortization
North American Tire	$	303.3	$	313.7	$	310.0
European Union Tire		129.7		120.4		119.6
Eastern Europe, Middle East and Africa Tire		45.8		44.1		44.2
Latin American Tire		24.3		19.6		23.4
Asia/Pacific Tire		51.6		30.9		29.5
Total Tires		554.7		528.7		526.7
Engineered Products		32.9		39.1		33.1
Total Segment Depreciation and Amortization		587.6		567.8		559.8
Corporate		41.1		123.8		45.5
	$	628.7	$	691.6	$	605.3