The Goodyear Tire & Rubber Company (GT) 8-K Other Events

Exhibit 99.3

SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT

THE GOODYEAR TIRE & RUBBER COMPANY
PARENT COMPANY STATEMENTS OF OPERATIONS

	Year Ended December 31,
(In millions, except per share amounts)	2006			2005			2004
Net Sales	$	7,914		$	8,189		$	7,627
Cost of Goods Sold		7,507			7,297			6,806
Selling, Administrative and General Expense		987			1,068			1,103
Rationalizations		129			(3	)		11
Interest Expense		410			364			326
Other (Income) and Expense		(265	)		(77	)		(198	)
Loss from Continuing Operations before Income Taxes, Equity in Earnings of Subsidiaries and Cumulative Effect of Accounting Change		(854	)		(460	)		(421	)
United States and Foreign Taxes		(28	)		(10	)		(81	)
Equity in Earnings of Subsidiaries		453			568			354
(Loss) Income from Continuing Operations		(373	)		118			14
Discontinued Operations		43			115			101
(Loss) Income before Cumulative Effect of Accounting Change		(330	)		233			115
Cumulative Effect of Accounting Change, net of income taxes and minority interest		—			(5	)		—
Net (Loss) Income	$	(330	)	$	228		$	115
Net (Loss) Income Per Share — Basic
(Loss) Income from Continuing Operations	$	(2.11	)	$	0.67		$	0.08
Discontinued Operations		0.25			0.66			0.57
(Loss) Income before Cumulative Effect of Accounting Change		(1.86	)		1.33			0.65
Cumulative Effect of Accounting Change		—			(0.03	)		—
Net (Loss) Income	$	(1.86	)	$	1.30		$	0.65
Weighted Average Shares Outstanding		177			176			175
Net (Loss) Income Per Share — Diluted
(Loss) Income from Continuing Operations	$	(2.11	)	$	0.63		$	0.08
Discontinued Operations		0.25			0.55			0.57
(Loss) Income before Cumulative Effect of Accounting Change	$	(1.86	)	$	1.18		$	0.65
Cumulative Effect of Accounting Change		—			(0.02	)		—
Net (Loss) Income	$	(1.86	)	$	1.16		$	0.65
Weighted Average Shares Outstanding		177			209			178

The accompanying notes are an integral part of these financial statements.

THE GOODYEAR TIRE & RUBBER COMPANY
PARENT COMPANY BALANCE SHEETS

	December 31,
(In millions)	2006			2005
Assets
Current Assets:
Cash and Cash Equivalents	$	2,626		$	1,065
Restricted Cash		202			228
Accounts and Notes Receivable, less allowance — $24 ($29 in 2005)		693			1,036
Inventories:
Raw Materials		338			256
Work in Process		44			46
Finished Products		649			864
		1,031			1,166
Prepaid Expenses and Other Current Assets		142			86
Current Assets of Discontinued Operations		305			300
Total Current Assets		4,999			3,881
Intangible Assets		111			100
Other Assets and Deferred Pension Costs		255			615
Long Term Assets of Discontinued Operations		196			195
Investments in Subsidiaries		4,286			3,991
Properties and Plants, less accumulated depreciation — $4,114 ($4,048 in 2005)		1,860			1,889
Total Assets	$	11,707		$	10,671
Liabilities
Current Liabilities:
Accounts payable-trade	$	436		$	555
Accounts payable to affiliates		1,100			694
Compensation and benefits		585			1,297
Other current liabilities		562			471
Current liabilities of discontinued operations		74			66
United States and foreign taxes		59			64
Long term debt and capital leases due within one year		339			338
Total Current Liabilities		3,155			3,485
Long Term Debt and Capital Leases		5,647			4,118
Compensation and Benefits		3,301			2,592
Long Term Liabilities of Discontinued Operations		6			9
Deferred and Other Noncurrent Income Taxes		69			70
Other Long Term Liabilities		287			324
Total Liabilities		12,465			10,598
Commitments and Contingent Liabilities
Shareholders’ (Deficit) Equity
Preferred Stock, no par value:
Authorized, 50 shares, unissued		—			—
Common Stock, no par value:
Authorized, 450 shares (300 in 2005); Outstanding shares, 178 (177 in 2005)		178			177
Capital Surplus		1,427			1,398
Retained Earnings		968			1,298
Accumulated Other Comprehensive Loss		(3,331	)		(2,800	)
Total Shareholders’ (Deficit) Equity		(758	)		73
Total Liabilities and Shareholders’ (Deficit) Equity	$	11,707		$	10,671

The accompanying notes are an integral part of these financial statements.

1

THE GOODYEAR TIRE & RUBBER COMPANY
PARENT COMPANY STATEMENTS OF SHAREHOLDERS’ (DEFICIT) EQUITY

										Accumulated
										Other			Total
	Common Stock				Capital		Retained			Comprehensive			Shareholders’
(Dollars in millions)	Shares		Amount		Surplus		Earnings			Loss			(Deficit) Equity
Balance at December 31, 2003
(after deducting 20,352,239 treasury shares)		175,326,429	$	175	$	1,390	$	955		$	(2,553	)	$	(33	)
Comprehensive income (loss):
Net income								115						115
Foreign currency translation (net of tax of $0).											254
Minimum pension liability (net of tax of $34)											(284	)
Unrealized investment gain (net of tax of $0)											13
Deferred derivative gain (net of tax of $0)											30
Reclassification adjustment for amounts recognized in income (net of tax of $(4))											(24	)
Other comprehensive loss														(11	)
Total comprehensive income														104
Common stock issued from treasury:
Stock compensation plans		293,210		1		2								3
Balance at December 31, 2004
(after deducting 20,059,029 treasury shares)		175,619,639		176		1,392		1,070			(2,564	)		74
Comprehensive income (loss):
Net income								228						228
Foreign currency translation (net of tax of $0).											(201	)
Reclassification adjustment for amounts recognized in income (net of tax of $0)											48
Minimum pension liability (net of tax of $23)											(97	)
Unrealized investment gain (net of tax of $0)											18
Deferred derivative loss (net of tax of $0)											(21	)
Reclassification adjustment for amounts recognized in income (net of tax of $(1))											17
Other comprehensive loss														(236	)
Total comprehensive loss														(8	)
Common stock issued from treasury:
Stock compensation plans		890,112		1		6								7
Balance at December 31, 2005
(after deducting 19,168,917 treasury shares)		176,509,751		177		1,398		1,298			(2,800	)		73
Comprehensive income (loss):
Net loss								(330	)					(330	)
Foreign currency translation (net of tax of $0).											233
Reclassification adjustment for amounts recognized in income (net of tax of $0)											2
Additional pension liability (net of tax of $38)											439
Unrealized investment loss (net of tax of $0)											(4	)
Deferred derivative gain (net of tax of $0)											1
Reclassification adjustment for amounts recognized in income (net of tax of $(3))											(3	)
Other comprehensive income														668
Total comprehensive income														338
Adjustment to initially apply FASB Statement No. 158 for pensions and OPEB (net of tax of $49)											(1,199	)		(1,199	)
Common stock issued from treasury:
Stock compensation plans		1,709,219		1		11								12
Stock-based compensation						18								18
Balance at December 31, 2006
(after deducting 17,459,698 treasury shares)		178,218,970	$	178	$	1,427	$	968		$	(3,331	)	$	(758	)

The accompanying notes are an integral part of these financial statements.

2

THE GOODYEAR TIRE & RUBBER COMPANY
PARENT COMPANY STATEMENTS OF CASH FLOWS

	Year Ended December 31,
(In millions)	2006			2005			2004
Cash Flows from Operating Activities:
Total operating cash flows from continuing operations	$	233		$	98		$	131
Operating cash flows from discontinued operations		64			93			79
Total Cash Flows from Operating Activities		297			191			210
Cash Flows from Investing Activities:
Capital expenditures		(244	)		(229	)		(156	)
Asset dispositions		49			248			104
Asset acquisitions		(71	)		—			(51	)
Capital contributions to subsidiaries		(1	)		(11	)		(3	)
Capital redemptions from subsidiaries		—			59			6
Decrease (increase) in restricted cash		26			(82	)		(121	)
Other transactions		26			5			33
Total investing cash flows from continuing operations		(215	)		(10	)		(188	)
Investing cash flows from discontinued operations		(20	)		(20	)		(22	)
Total Cash Flows From Investing Activities		(235	)		(30	)		(210	)
Cash Flows from Financing Activities:
Short term debt and overdrafts incurred		—			6			52
Short term debt and overdrafts paid		(64	)		—			—
Long term debt incurred		1,970			1,921			1,671
Long term debt paid		(402	)		(1,969	)		(1,247	)
Common stock issued		12			7			2
Debt issuance costs		(15	)		(67	)		(51	)
Total financing cash flows from continuing operations		1,501			(102	)		427
Financing cash flows from discontinued operations		(3	)		3			(8	)
Total Cash Flows from Financing Activities		1,498			(99	)		419
Net Change in Cash of Discontinued Operations		1			(1	)		—
Net Change in Cash and Cash Equivalents		1,561			61			419
Cash and Cash Equivalents at Beginning of the Year		1,065			1,004			585
Cash and Cash Equivalents at End of the Year	$	2,626		$	1,065		$	1,004

The accompanying notes are an integral part of these financial statements.

3

THE GOODYEAR TIRE & RUBBER COMPANY
NOTES TO PARENT COMPANY FINANCIAL STATEMENTS

LONG TERM DEBT AND FINANCING ARRANGEMENTS

At December 31, 2006, the Parent Company was a party to various long term financing facilities. Under the terms of these facilities, the Parent Company pledged a significant portion of its assets as collateral. The collateral included first, second, and third priority security interests in current assets, certain property, plant and equipment, capital stock of certain subsidiaries, and other tangible and intangible assets. In addition, the facilities contain certain covenants that, among other things, limit the Parent Company’s ability to secure additional indebtedness, make investments, and sell assets beyond specified limits. The facilities limit the Parent Company’s ability to pay dividends on its common stock and limit the amount of capital expenditures the Parent Company, together with its consolidated subsidiaries, may make. The facilities also contain certain financial covenants including the maintenance of a ratio of Consolidated EBITDA to Consolidated Interest Expense, and a ratio of net Consolidated Senior Secured Indebtedness to Consolidated EBITDA (as such terms are defined in the respective facility agreements). For further information, refer to the Note to the Consolidated Financial Statements No. 11, Financing Arrangements and Derivative Financial Instruments.

     The annual aggregate maturities of long term debt and capital leases for the five years subsequent to December 31, 2006 are presented below. Maturities of debt credit agreements have been reported on the basis that the commitments to lend under these agreements will be terminated effective at the end of their current terms.

(In millions)	2007		2008		2009		2010		2011
Debt maturities	$	339	$	102	$	497	$	2,039	$	2,101

     Our U.S. Revolving Credit Facility is due 2010, as such, the borrowings outstanding are presented in the table as maturing in 2010. However, in January 2007, we repaid outstanding amounts under the revolving credit facility.

COMMITMENTS AND CONTINGENT LIABILITIES

At December 31, 2006, the Parent Company did not have off-balance-sheet financial guarantees written and other commitments.

     At December 31, 2006, the Parent Company had recorded costs related to a wide variety of contingencies. These contingencies included, among other things, environmental matters, workers’ compensation, general and product liability and other matters. For further information, refer to the Note to the Consolidated Financial Statements No. 18, Commitments and Contingent Liabilities.

DIVIDENDS

The Parent Company used the equity method of accounting for investments in consolidated subsidiaries during 2006, 2005 and 2004.

     The following table presents dividends received during 2006, 2005 and 2004:

(In millions)	2006		2005		2004
Consolidated subsidiaries	$	247	$	290	$	155
50% or less-owned persons		—		1		1
	$	247	$	291	$	156

There were no stock dividends received from consolidated subsidiaries in 2006. Dividends received from consolidated subsidiaries included stock dividends of $16 million and $15 million in 2005 and 2004, respectively.

SUPPLEMENTAL CASH FLOW INFORMATION

The Parent Company made cash payments for interest in 2006, 2005 and 2004 of $410 million, $349 million and $308 million, respectively. The Parent Company had net cash receipts for income taxes in 2006, 2005 and 2004 of $6 million, $19 million and $10 million, respectively.

4

INTERCOMPANY TRANSACTIONS

The following amounts included in the Parent Company Statements of Operations have been eliminated in the preparation of the consolidated financial statements:

(In millions)	2006			2005			2004
Sales	$	1,166		$	1,236		$	1,169
Cost of Goods Sold		1,160			1,240			1,164
Interest Expense		33			22			15
Other (Income) and Expense		(422	)		(391	)		(378	)
Income before Income Taxes	$	395		$	365		$	368

5