Great Atlantic & Pacific Tea 8-K Regulation FD Disclosure

Exhibit 99.1

Segment Information and Regulation G Reconciliation

Fifty Three Weeks Ended June 20, 2009

											EBITDA			Identical			Sales per
				Depreciation							as % of			Store			Square
	Segment Income			and Amortization		EBITDA			Sales		Sales			Sales			Foot
Fresh		152,159			89,305		241,464			4,743,157		5.09	%		0.5	%		469
Price Impact		(1,635	)		99,120		97,485			4,098,268		2.38	%		-0.8	%		538
Gourmet		25,570			9,837		35,407			282,120		12.55	%		2.9	%		843
Other		2,443			3,814		6,257			260,219		2.40	%		11.1	%		599
Total Store EBITDA		178,537			202,076		380,613			9,383,764		4.06	%
Corporate							(70,780	)
Reconciling items							(101,794	)
Total A&P EBITDA							208,039

Fiscal Year Ended February 23, 2008

										EBITDA			Identical			Sales per
			Depreciation							as % of			Store			Square
	Segment Income		and Amortization		EBITDA			Sales		Sales			Sales			Foot
Fresh		147,109		91,664		238,773			4,818,250		4.96	%		1.1	%		462
Price Impact		20,520		98,724		119,244			4,161,234		2.87	%		0.8	%		540
Gourmet		24,866		10,119		34,985			281,767		12.42	%		7.2	%		845
Other		2,184		3,722		5,906			254,935		2.32	%		19.7	%		547
Total Store EBITDA		194,679		204,229		398,908			9,516,186		4.19	%
Corporate						(72,921	)
Reconciling items						(111,782	)
Total A&P EBITDA						214,205

Fiscal Year Ended February 24, 2007

											EBITDA			Identical			Sales per
				Depreciation							as % of			Store			Square
	Segment Income			and Amortization		EBITDA			Sales		Sales			Sales			Foot
Fresh		77,441			99,566		177,007			4,840,057		3.66	%		2.1	%		457
Price Impact		20,819			18,424		39,243			1,065,894		3.68	%		0.7	%		534
Gourmet		16,613			9,876		26,489			257,551		10.28	%		2.4	%		791
Other		(2,931	)		4,378		1,447			231,836		0.62	%		15.4	%		500
Total Store EBITDA		111,942			132,244		244,186			6,395,338		3.82	%
Corporate							(84,755	)
Reconciling items							(20,519	)
Total A&P EBITDA							138,912

Fiscal Year Ended February 25, 2006

											EBITDA			Identical			Sales per
				Depreciation							as % of			Store			Square
	Segment Income			and Amortization		EBITDA			Sales		Sales			Sales			Foot
Fresh		84,345			93,176		177,521			4,840,057		3.67	%		0.4	%		452
Price Impact		(404	)		2,877		2,473			1,065,894		0.23	%		0.4	%		530
Gourmet		15,141			8,490		23,631			257,551		9.18	%		2.6	%		766
Other		(9,400	)		3,387		(6,013	)		231,836		-2.59	%		2.9	%		439
Total Store EBITDA		89,682			107,930		197,612			6,395,338		3.09	%
Corporate							(94,884	)
Reconciling items							18,864
Total A&P EBITDA							121,592