UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 1, 2007
ENERGY WEST, INCORPORATED
(Exact Name of Registrant as Specified in its Charter)
| | | | |
MONTANA | | 0-14183 | | 81-0141785 |
| | | | |
(State or other jurisdiction of incorporation or jurisdiction) | | (Commission File Number) | | (IRS Employer Identification Number) |
| | |
1 First Avenue South, Great Falls, Montana | | 59401 |
| | |
(Address of principal executive office) | | (Zip Code) |
Registrant’s telephone number, including area code:(406) 791-7500
(Former name or former address if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Explanatory Note
This Amendment No. 1 to Form 8-K (“Amendment No. 1”) amends and restates the original Current Report on Form 8-K filed April 2, 2007 (the “Original Form 8-K”) to add the pro forma financial information called for in Item 9.01(b), “Pro forma financial information.” The Original Form 8-K is amended and restated in its entirety by this Amendment No. 1. Other than Item 9.01(b), “Pro forma financial information,” no other changes are being made to the Original Form 8-K.
Item 2.01. Completion of Acquisition or Disposition of Assets.
Effective 12:01 a.m. on April 1, 2007, Energy West, Incorporated completed the sale to SemStream, L.P., a Delaware limited partnership, of all of its propane-related assets and operations in the State of Arizona. The transaction covered the assets and business operations associated with a regulated propane gas distribution system operated in the cities and outlying areas of Payson, Pine, and Strawberry, Arizona, as well as certain assets and operations associated with non-regulated propane business operations in the same geographic area. The sale price for the assets and business operations was $15,000,000 plus net working capital, subject to final post-closing working capital adjustments.
The assets involved in the sale, the nature and amount of the consideration received by the registrant for the assets and the terms of the transaction are more fully described in the Asset Purchase Agreement (the “Asset Purchase Agreement”) dated as of July 17, 2006, by and between Energy West, Incorporated and Energy West Propane, Inc., each entity being a Montana corporation, and SemStream, L.P., a Delaware limited partnership, which was filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K dated July 20, 2006. The Asset Purchase Agreement is incorporated by reference into this Item 2.01.
SemStream, L.P., a subsidiary of SemGroup, L.P., provides natural gas liquids supply, marketing, storage and terminal services through 11 privately owned propane terminals. SemStream is based in Tulsa, Oklahoma.
Item 7.01. Regulation FD Disclosure.
The registrant issued a press release announcing the completion of the sale of the registrants’ Arizona propane-related assets and operations, which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information contained in this Item 7.01 to this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Furthermore, the information contained in this Item 7.01 to this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits.
| (b) | | Pro forma financial information. |
As required by Regulation S-X section 210.11-02, the following pro-forma balance sheet as of March 31, 2007 was computed assuming the sale of propane assets was consummated at the end of the period ending March 31, 2007. As such, it includes the reduction of assets and liabilities for those net assets sold, an increase in accrued taxes for the tax expense associated with the gain on sale, an increase in cash for proceeds of sale, a decrease in long-term debt for the debt retired with proceeds from the sale as well as a reduction in the associated unamortized debt issue costs, and an increase in retained earnings for the gain on sale, net of tax.
As required by Regulation S-X section 210.11-02, The income statement does not include material nonrecurring charges for credits and related tax effects which will result directly from this transaction. These will be included in Energy West consolidated income for the period ending June 30, 2007. These costs include broker fees related to the transaction, as well as outside service fees incurred related to the sale of assets. We estimate the total of these costs to be included in our June 30, 2007 consolidated income to be approximately $775,000. The tax effect of the gain on sale of these assets is estimated to be approximately $2.2 million. The gain on sale to be recognized during our fourth quarter fiscal 2007 is estimated to be approximately $5.5 million.
ENERGY WEST INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET AT MARCH 31, 2007
UNAUDITED
| | | | | | | | | | | | | | |
| | Consolidated | | | | | | | | | Pro Forma | |
| | Before | | | Pro Forma | | | footnote | | Consolidated | |
| | Adjustments | | | Adjustments | | | reference | | Balance Sheet | |
| | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | |
Cash | | $ | 1,147,704 | | | $ | 13,205,745 | | | (1) | | $ | 14,353,449 | |
Accounts Receivable | | | 7,255,898 | | | | (1,481,792 | ) | | (2) | | | 5,774,107 | |
Accrued Gas Receivables | | | 1,922,043 | | | | (348,004 | ) | | (2) | | | 1,574,040 | |
Derivative Assets | | | 107,975 | | | | | | | | | | 107,975 | |
Gas Inventory | | | 1,495,894 | | | | (820,844 | ) | | (2) | | | 675,050 | |
Materials and Supplies | | | 571,524 | | | | (177,415 | ) | | (2) | | | 394,110 | |
Prepayments | | | 341,754 | | | | (54,381 | ) | | (2) | | | 287,373 | |
Deferred Purchased Gas Costs | | | 2,003,449 | | | | (458,769 | ) | | (2) | | | 1,544,680 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Assets | | | 14,846,241 | | | | 9,864,541 | | | | | | 24,710,783 | |
| | | | | | | | | | | | | | |
Property, Plant and Equipment, Net | | | 39,553,772 | | | | (9,183,369 | ) | | (2) | | | 30,370,404 | |
Other Assets | | | 3,610,616 | | | | (335,684 | ) | | (3) | | | 3,274,932 | |
Deferred Charges | | | 594,221 | | | | (189,126 | ) | | (2) | | | 405,095 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 58,604,851 | | | $ | 156,363 | | | | | $ | 58,761,214 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
LIABILITIES AND INVESTMENT | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | |
Long Term Debt (Due Within One Year) | | $ | 1,060,000 | | | | | | | | | $ | 1,060,000 | |
Accounts Payable | | | 6,053,475 | | | $ | (200,762 | ) | | (2) | | | 5,852,713 | |
Derivative Liabilities | | | 63,039 | | | | | | | | | | 63,039 | |
Interest Accrued | | | 382,523 | | | | | | | | | | 382,523 | |
Accrued Income Taxes | | | 111,214 | | | | 2,279,140 | | | (6) | | | 2,390,354 | |
Deferred Income Tax Payable — Current | | | 431,964 | | | | | | | | | | 431,964 | |
Accrued and Other Current Liabilities | | | 3,106,782 | | | | (101,363 | ) | | (2) | | | 3,005,419 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Current Liabilities | | | 11,208,997 | | | | 1,977,014 | | | | | | 13,186,011 | |
| | | | | | | | | | | | | | |
Other Obligations | | | | | | | | | | | | | | |
Unamortized Investment Credit | | | 276,424 | | | | | | | | | | 276,424 | |
Deferred Federal Income Taxes | | | 5,529,869 | | | | | | | | | | 5,529,869 | |
Other Long Term Liabilities | | | 4,703,781 | | | | (634,180 | ) | | (2) | | | 4,069,601 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total | | | 10,510,074 | | | | (634,180 | ) | | | | | 9,875,894 | |
| | | | | | | | | | | | | | |
Long Term Debt | | | 15,218,333 | | | | (4,833,333 | ) | | (4) | | | 10,385,000 | |
| | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | | |
Common Stock | | | 450,293 | | | | | | | | | | 450,293 | |
Capital in Excess of Par Value | | | 8,189,733 | | | | | | | | | | 8,189,733 | |
Retained Earnings | | | 13,027,420 | | | | 3,646,861 | | | (5) & (3) | | | 16,674,282 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Equity | | | 21,667,447 | | | | 3,646,861 | | | | | | 25,314,308 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
TOTAL LIABILITIES AND INVESTMENT | | $ | 58,604,851 | | | $ | 156,363 | | | | | $ | 58,761,214 | |
| | | | | | | | | | | |
| | |
(1) | | To record cash proceeds from sale of assets less payoff of $4,833,333 long-term debt. |
|
(2) | | To record sale of propane assets and liabilities. |
|
(3) | | To record write-off of debt issue cost of $335,684 associated with payoff of long-term debt. |
|
(4) | | To record payoff of long term debt with proceeds of sale. |
|
(5) | | To record net increase in retained earnings from gain on sale. |
|
(6) | | To record income taxes accrued for gain on sale. |
ENERGY WEST, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — PRO FORMA
For the Year Ended June 30, 2006
UNAUDITED
| | | | | | | | | | | | | | |
| | | | | | | | | | | | Pro Forma | |
| | Consolidated | | | Pro Forma | | | footnote | | Consolidated | |
| | Income | | | Adjustments | | | reference | | Income | |
REVENUES: | | | | | | | | | | | | | | |
Natural gas operations | | $ | 55,744,531 | | | | | | | | | $ | 55,744,531 | |
Propane operations | | | 9,582,600 | | | $ | (9,538,206 | ) | | (1) | | | 44,394 | |
Gas and electric—wholesale | | | 18,539,793 | | | | | | | | | | 18,539,793 | |
Pipeline operations | | | 411,237 | | | | | | | | | | 411,237 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total revenues | | | 84,278,161 | | | | (9,538,206 | ) | | | | | 74,739,955 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
COST OF SALES: | | | | | | | | | | | | | | |
Gas purchased | | | 49,379,651 | | | | (5,926,685 | ) | | (1) | | | 43,452,966 | |
Gas and electric—wholesale | | | 16,989,654 | | | | | | | | | | 16,989,654 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total cost of sales | | | 66,369,305 | | | | (5,926,685 | ) | | | | | 60,442,620 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
GROSS MARGIN | | | 17,908,856 | | | | (3,611,521 | ) | | | | | 14,297,335 | |
| | | | | | | | | | | | | | |
EXPENSES: | | | | | | | | | | | | | | |
Distribution, general, and administrative | | | 8,219,283 | | | | (1,294,976 | ) | | (1) | | | 6,924,307 | |
Maintenance | | | 624,085 | | | | (119,414 | ) | | (1) | | | 504,671 | |
Depreciation and amortization | | | 2,183,740 | | | | (512,093 | ) | | (1) | | | 1,671,647 | |
Taxes other than income | | | 1,614,684 | | | | (161,309 | ) | | (1) | | | 1,453,375 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total expenses | | | 12,641,792 | | | | (2,087,792 | ) | | | | | 10,554,000 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
OPERATING INCOME | | | 5,267,064 | | | | (1,523,729 | ) | | | | | 3,743,335 | |
| | | | | | | | | | | | | | |
OTHER INCOME | | | 504,342 | | | | (113,665 | ) | | (1) | | | 390,677 | |
| | | | | | | | | | | | | | |
INTEREST (EXPENSE) | | | (2,080,030 | ) | | | 1,126,568 | | | (2) | | | (953,462 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | 3,691,376 | | | | (510,826 | ) | | | | | 3,180,550 | |
| | | | | | | | | | | | | | |
INCOME TAX (EXPENSE) | | | (1,374,706 | ) | | | 196,464 | | | (3) | | | (1,178,242 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET INCOME | | $ | 2,316,670 | | | $ | (314,362 | ) | | | | $ | 2,002,308 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET INCOME PER COMMON SHARE: | | | | | | | | | | | | | | |
Basic | | $ | 0.79 | | | $ | (0.11 | ) | | | | $ | 0.68 | |
Diluted | | $ | 0.79 | | | $ | (0.11 | ) | | | | $ | 0.68 | |
| | | | | | | | | | | | | | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | | | | | | | | | | | | | | |
Basic | | | 2,924,512 | | | | 2,924,512 | | | | | | 2,924,512 | |
Diluted | | | 2,948,046 | | | | 2,948,046 | | | | | | 2,948,046 | |
| | | | | | | | | | | | | | |
(1) To record the revenue and expenses associated with the sale of Propane assets and liabilities. |
(2) Reconciliation of change in interest: | | | | | | | | | | | | | | |
proceeds from sale | | $ | 18,039,078 | | | | | | | | | | | |
Less:additional tax paid on sale transaction | | | (4,000,000 | ) | | | | | | | | | | |
Less:long-term debt payoff | | | (4,833,333 | ) | | | | | | | | | | |
| | | | | | | | | | | | | |
cash remaining for investments | | $ | 9,205,745 | | | | | | | | | | | |
| | | | | | | | | | | | | |
interest on investment at 5.25% | | | 362,476 | | | | | | | | | | | |
interest savings for amortizatin of debt issue costs | | | 167,842 | | | | | | | | | | | |
interest savings on line of credit, ave. $3.5m @ 8.75% | | | 306,250 | | | | | | | | | | | |
interest savings on long-term debt at 8% | | | 290,000 | | | | | | | | | | | |
| | | | | | | | | | | | | |
change in interest | | $ | 1,126,568 | | | | | | | | | | | |
| | | | | | | | | | | | | |
(3) To record income tax expense at 38.46% effective rate. | | | | | | | | | | | | | | |
ENERGY WEST, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — PRO FORMA
Nine Months Ended March 31, 2007
UNAUDITED
| | | | | | | | | | | | | | |
| | | | | | | | | | | | Pro Forma | |
| | Consolidated | | | Pro Forma | | | footnote | | Consolidated | |
| | Income | | | Adjustments | | | reference | | Income | |
| | | | | | | | | | | | | | |
REVENUES: | | | | | | | | | | | | | | |
Natural gas operations | | $ | 38,243,199 | | | | | | | | | $ | 38,243,199 | |
Propane operations | | | 10,298,206 | | | | (10,266,377 | ) | | (1) | | | 31,829 | |
Gas and electric—wholesale | | | 9,476,817 | | | | | | | | | | 9,476,817 | |
Pipeline operations | | | 293,277 | | | | | | | | | | 293,277 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total revenues | | | 58,311,499 | | | | (10,266,377 | ) | | | | | 48,045,122 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
COST OF SALES: | | | | | | | | | | | | | | |
Gas purchased | | | 34,934,150 | | | | (6,905,881 | ) | | (1) | | | 28,028,269 | |
Gas and electric—wholesale | | | 7,675,841 | | | | | | | | | | 7,675,841 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total cost of sales | | | 42,609,991 | | | | (6,905,881 | ) | | | | | 35,704,110 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
GROSS MARGIN | | | 15,701,508 | | | | (3,360,496 | ) | | | | | 12,341,012 | |
| | | | | | | | | | | | | | |
EXPENSES: | | | | | | | | | | | | | | |
Distribution, general, and administrative | | | 6,117,072 | | | | (1,088,563 | ) | | (1) | | | 5,028,509 | |
Maintenance | | | 478,622 | | | | (84,644 | ) | | (1) | | | 393,978 | |
Depreciation and amortization | | | 1,634,611 | | | | (365,489 | ) | | (1) | | | 1,269,122 | |
Taxes other than income | | | 1,410,521 | | | | (119,841 | ) | | (1) | | | 1,290,680 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total expenses | | | 9,640,826 | | | | (1,658,537 | ) | | | | | 7,982,289 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
OPERATING INCOME | | | 6,060,682 | | | | (1,701,959 | ) | | | | | 4,358,723 | |
| | | | | | | | | | | | | | |
OTHER INCOME | | | 223,250 | | | | (51,288 | ) | | (1) | | | 171,962 | |
| | | | | | | | | | | | | | |
INTEREST (EXPENSE) | | | (1,518,809 | ) | | | 1,008,045 | | | (2) | | | (510,764 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | 4,765,123 | | | | (745,202 | ) | | | | | 4,019,921 | |
| | | | | | | | | | | | | | |
INCOME TAX (EXPENSE) | | | (1,760,573 | ) | | | 286,605 | | | (3) | | | (1,473,968 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET INCOME | | $ | 3,004,550 | | | $ | (458,597 | ) | | | | $ | 2,545,953 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET INCOME PER COMMON SHARE: | | | | | | | | | | | | | | |
Basic | | $ | 1.01 | | | $ | (0.15 | ) | | | | $ | 0.86 | |
Diluted | | $ | 1.01 | | | $ | (0.15 | ) | | | | $ | 0.86 | |
| | | | | | | | | | | | | | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | | | | | | | | | | | | | | |
Basic | | | 2,960,297 | | | | 2,960,297 | | | | | | 2,960,297 | |
Diluted | | | 2,988,293 | | | | 2,988,293 | | | | | | 2,988,293 | |
| | | | | | | | | | | | | | |
(1) To record the revenue an expense associated with the sale of Propane assets and liabilities. |
(2) Reconciliation of change in interest: | | | | | | | | | | | | | | |
proceeds from sale | | $ | 18,039,078 | | | | | | | | | | | |
Less:additional tax paid on sale transaction | | | (4,000,000 | ) | | | | | | | | | | |
Less:long-term debt payoff | | | (4,833,333 | ) | | | | | | | | | | |
| | | | | | | | | | | | | |
cash remaining for investments | | $ | 9,205,745 | | | | | | | | | | | |
| | | | | | | | | | | | | |
interest on investment at 5.25% | | | 362,476 | | | | | | | | | | | |
interest savings for amortization of debt issue costs | | | 125,881 | | | | | | | | | | | |
interest savings on line of credit, ave. $3.5m @ 8.75% | | | 229,688 | | | | | | | | | | | |
interest savings on long-term debt at 8% | | | 290,000 | | | | | | | | | | | |
| | | | | | | | | | | | | |
change in interest | | $ | 1,008,045 | | | | | | | | | | | |
| | | | | | | | | | | | | |
(3) To record income tax expense at 38.46% effective rate. | | | | | | | | | | | | | | |
| | | | | | |
Exhibit No. | | Item | | Filing Status |
| | | | | | |
| 10.1 | | | Asset Purchase Agreement, dated as of July 17, 2006, by and between Energy West, Incorporated and Energy West Propane, Inc., each entity being a Montana corporation, and SemStream, L.P., a Delaware limited partnership, incorporated herein by reference to Exhibit 10.1, filed with the registrant’s Current Report on Form 8-K filed July 20, 2006. | | Filed |
| | | | | | |
| 99.1 | | | Press Release, dated April 2, 2007 | | Furnished |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | |
| ENERGY WEST, INCORPORATED | |
Dated: May 14, 2007 | By: | /s/ David A. Cerotzke | |
| | David A. Cerotzke | |
| | President and Chief Executive Officer | |
|
EXHIBIT INDEX
| | |
Exhibit No. | | Item |
10.1 | | Asset Purchase Agreement, dated as of July 17, 2006, by and between Energy West, Incorporated and Energy West Propane, Inc., each entity being a Montana corporation, and SemStream, L.P., a Delaware limited partnership, incorporated herein by reference to Exhibit 10.1, filed with the registrant’s Current Report on Form 8-K filed July 20, 2006. (Filed) |
99.1 | | Press Release, dated April 2, 2007 (Furnished and not filed) |