Talcott Resolution Life Insurance 10-K 2016 FY Annual report

Exhibit 12.01

HARTFORD LIFE INSURANCE COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS

TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

(In millions)

	For the years Ended December 31,
	2016		2015		2014		2013		2012
EARNINGS:
Income from continuing operations, before income taxes	$	356	$	530	$	861	$	561	$	531
Add: Total fixed charges, before interest credited to contractholders	—		—		—		—		—
Total earnings (loss), before interest credited to contractholders	356		530		861		561		531
Interest credited to contractholders [1]	631		682		725		952		1,526
Total earnings	$	987	$	1,212	$	1,586	$	1,513	$	2,057
FIXED CHARGES:
Interest expense	$	—	$	—	$	—	$	—	$	—
Interest factor attributable to rentals and other	—		—		—		—		—
Total fixed charges, before interest credited to contractholders	—		—		—		—		—
Interest credited to contractholders [1]	631		682		725		952		1,526
Total fixed charges	$	631	$	682	$	725	$	952	$	1,526
RATIOS:
Total earnings to total fixed charges [2]	1.6		1.8		2.2		1.6		1.3
Deficiency of total earnings to total fixed charges [3]	$	—	$	—	$	—	$	—	$	—
Ratio before interest credited to contractholders
Total earnings to total fixed charges [2] [4]	NM		NM		NM		NM		NM

[1] Interest credited to contractholders includes interest credited on general account assets and interest credited on consumer notes.

[2] Ratios of less than one-to-one are presented as “NM” or not meaningful.

[3] Represents additional earnings that would be necessary to result in a one-to-one ratio.

[4] This secondary ratio is disclosed for the convenience of policyholders invested in the Company's general account and Consumer Note holders.

II-3