Talcott Resolution Life Insurance 10-Q 2018 Q3 Quarterly report

Exhibit 12.01

TALCOTT RESOLUTION LIFE INSURANCE COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In millions)

	Successor Company		Predecessor Company
	June 1, 2018 to September 30, 2018		January 1, 2018 to May 31, 2018		Years Ended December 31,
			2018		2017		2016		2015		2014
EARNINGS:
Income before income taxes	$	124	$	101	$	376	$	356	$	530	$	861
Less: Undistributed earnings from limited partnerships and other alternative investments	4		—		—		—		—		—
Add: Total fixed charges, before interest credited to contractholders	—		—		—		—		—		—
Total earnings, before interest credited to contractholders	$	120	$	101	$	376	$	356	$	530	$	861
Interest credited to contractholders [1]	120		253		628		631		682		725
Total earnings	$	240	$	354	$	1,004	$	987	$	1,212	$	1,586
FIXED CHARGES:
Total fixed charges, before interest credited to contractholders	$	—	$	—	$	—	$	—	$	—	$	—
Interest credited to contractholders [1]	120		253		628		631		682		725
Total fixed charges	$	120	$	253	$	628	$	631	$	682	$	725
RATIOS:
Total earnings to total fixed charges [2]	2.0		1.4		1.6		1.6		1.8		2.2

[1] Interest credited to contractholders includes interest credited on general account assets and interest credited on consumer notes.

[2] Ratios of less than one-to-one are presented as “NM” or not meaningful.