Exhibit 12.01
HARTFORD LIFE INSURANCE CO.
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND EARNINGS
TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
YTD | YTD | YTD | YTD | YTD | ||||||||||||||||
(In millions) | 12/31/07 | 12/31/06 | 12/31/05 | 12/31/04 | 12/31/03 | |||||||||||||||
Earnings | 908 | 834 | 1,116 | 1,012 | 794 | |||||||||||||||
Add: | ||||||||||||||||||||
Fixed charges | ||||||||||||||||||||
Interest expense | — | — | — | — | — | |||||||||||||||
Interest factor attributable to rentals | 2 | 4 | 5 | 6 | 6 | |||||||||||||||
Total fixed charges | 2 | 4 | 5 | 6 | 6 | |||||||||||||||
Interest credited to contractholders | 1,924 | 1,706 | 1,679 | 1,658 | 1,055 | |||||||||||||||
Total fixed charges including interest credited to contractholders | 1,926 | 1,710 | 1,684 | 1,664 | 1,061 | |||||||||||||||
Earnings, as defined | 910 | 838 | 1,121 | 1,018 | 800 | |||||||||||||||
Earnings, as defined, including interest credited to contractholders | 2,834 | 2,544 | 2,800 | 2,676 | 1,855 | |||||||||||||||
Fixed charges | ||||||||||||||||||||
Fixed charges above | 2 | 4 | 5 | 6 | 6 | |||||||||||||||
Dividends on subsidiary preferred stock | — | — | — | — | — | |||||||||||||||
Total fixed charges and preferred dividend requirements | 2 | 4 | 5 | 6 | 6 | |||||||||||||||
Total fixed charges, interest credited to contractholders and preferred dividend requirements | 1,926 | 1,710 | 1,684 | 1,664 | 1,061 | |||||||||||||||
Ratios | ||||||||||||||||||||
Earnings, as defined, to total fixed charges | 455.0 | 209.5 | 224.2 | 169.7 | 133.3 | |||||||||||||||
Earnings, as defined, to total fixed charges and preferred dividend requirements | 455.0 | 209.5 | 224.2 | 169.7 | 133.3 | |||||||||||||||
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders | 1.5 | 1.5 | 1.7 | 1.6 | 1.7 | |||||||||||||||
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders and preferred dividend requirements | 1.5 | 1.5 | 1.7 | 1.6 | 1.7 | |||||||||||||||