Talcott Resolution Life Insurance 10-K 2008 FY Annual report

Exhibit 12.01

HARTFORD LIFE INSURANCE CO.

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND EARNINGS

TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

	YTD			YTD		YTD		YTD		YTD
	12/31/08			12/31/07		12/31/06		12/31/05		12/31/04
	(In millions)
Earnings		(5,722	)		908		834		1,116		1,012
Add:
Fixed charges
Interest expense		—			—		—		—		—
Interest factor attributable to rentals		—			2		4		5		6
Total fixed charges		—			2		4		5		6
Interest credited to contractholders		1,792			1,924		1,706		1,679		1,658
Total fixed charges including interest credited to contractholders		1,792			1,926		1,710		1,684		1,664
Earnings, as defined		(5,722	)		910		838		1,121		1,018
Earnings, as defined, including interest credited to contractholders		(3,930	)		2,834		2,544		2,800		2,676
Fixed charges
Fixed charges above		—			2		4		5		6
Dividends on subsidiary preferred stock		—			—		—		—		—
Total fixed charges and preferred dividend requirements		—			2		4		5		6
Total fixed charges, interest credited to contractholders and preferred dividend requirements		1,792			1,926		1,710		1,684		1,664
Ratios
Earnings, as defined, to total fixed charges		NM			455.0		209.5		224.2		169.7
Earnings, as defined, to total fixed charges and preferred dividend requirements		NM			455.0		209.5		224.2		169.7
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders(1)		(2.2	)		1.5		1.5		1.7		1.6
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders and preferred dividend requirements(1)		(2.2	)		1.5		1.5		1.7		1.6

(1) Represents a deficiency equal to $5,638.