Exhibit 12.01
HARTFORD LIFE INSURANCE CO.
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND EARNINGS
TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
YTD | YTD | YTD | YTD | YTD | ||||||||||||||||
12/31/09 | 12/31/08 | 12/31/07 | 12/31/06 | 12/31/05 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Earnings | (3,548 | ) | (5,840 | ) | 1,145 | 1,058 | 1,180 | |||||||||||||
Add: | ||||||||||||||||||||
Fixed charges | ||||||||||||||||||||
Interest expense | — | — | — | — | — | |||||||||||||||
Interest factor attributable to rentals | — | — | 2 | 4 | 5 | |||||||||||||||
Total fixed charges | — | — | 2 | 4 | 5 | |||||||||||||||
Interest credited to contractholders | 2,005 | 1,554 | 1,840 | 1,720 | 1,621 | |||||||||||||||
Total fixed charges including interest credited to contractholders | 2,005 | 1,554 | 1,842 | 1,724 | 1,626 | |||||||||||||||
Earnings, as defined | (3,548 | ) | (5,840 | ) | 1,147 | 1,062 | 1,185 | |||||||||||||
Earnings, as defined, including interest credited to contractholders | (1,543 | ) | (4,296 | ) | 2,987 | 2,782 | 2,806 | |||||||||||||
Fixed charges | ||||||||||||||||||||
Fixed charges above | — | — | 2 | 4 | 5 | |||||||||||||||
Dividends on subsidiary preferred stock | — | — | 2 | — | — | |||||||||||||||
Total fixed charges and preferred dividend requirements | — | — | — | 4 | 5 | |||||||||||||||
Total fixed charges, interest credited to contractholders and preferred dividend requirements | 2,005 | 1,554 | 1,842 | 1,724 | 1,626 | |||||||||||||||
Ratios | ||||||||||||||||||||
Earnings, as defined, to total fixed charges | NM | NM | 573.5 | 265.5 | 237.0 | |||||||||||||||
Earnings, as defined, to total fixed charges and preferred dividend requirements | NM | NM | 573.5 | 265.5 | 237.0 | |||||||||||||||
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders | (0.8 | ) | (2.8 | ) | 1.6 | 1.6 | 1.7 | |||||||||||||
Earnings, as defined, including interest credited to contractholders, to total fixed charges including interest credited to contractholders and preferred dividend requirements | (0.8 | ) | (2.8 | ) | 1.6 | 1.6 | 1.7 | |||||||||||||