EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Nine Months and Quarter Ended October 1, 2006
(Thousands of Dollars)
Nine
Months
Quarter
------
-------
Earnings available for
fixed charges:
Net earnings
$ 121,773
99,584
Add:
Fixed charges
28,737
9,149
Taxes on income
49,152
44,292
------- -------
Total
$ 199,662
153,025
=======
=======
Fixed charges:
Interest on long-term
debt
$ 17,600
5,623
Other interest charges
1,286
462
Amortization of debt
expense
1,210
73
Rental expense representa-
tive of interest factor
8,641
2,991
-------
------
Total
$ 28,737 9,149
=======
======
Ratio of earnings to fixed
charges
6.95
16.73
======
======