H. J. Heinz Company |
Continuing Operations, Excluding Special Items |
(Unaudited) |
| | | | | | | | | | | | | | | |
(In Millions, Except per Share Amounts) | | | 2006 | | | | 2007 | | | | 2008 | | | Q109 | Q209 | Q309 | Q409 | | 2009 | | | Q110 | Q210 |
| | | | | | | | | | | | | | | |
Reported results from continuing operations | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net Sales | | $ | 8,641.0 | | | $ | 8,975.8 | | | $ | 10,049.3 | | | $ | 2,578.8 | | $ | 2,606.9 | | $ | 2,410.3 | | $ | 2,534.8 | | $ | 10,130.9 | | | $ | 2,465.1 | | $ | 2,672.2 | |
| | | | | | | | | | | | | | | |
Gross Profit | | $ | 3,092.3 | | | $ | 3,384.7 | | | $ | 3,675.7 | | | $ | 934.4 | | $ | 918.6 | | $ | 853.7 | | $ | 874.4 | | $ | 3,581.0 | | | $ | 874.1 | | $ | 957.4 | |
Separation, downsizing and integration | | 17.4 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Net loss on disposals & impairments | | 74.1 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Gross Profit excluding special items | $ | 3,183.9 | | | $ | 3,384.7 | | | $ | 3,675.7 | | | $ | 934.4 | | $ | 918.6 | | $ | 853.7 | | $ | 874.4 | | $ | 3,581.0 | | | $ | 874.1 | | $ | 957.4 | |
| | | | | | | | | | | | | | | |
Operating Income | | $ | 1,113.1 | | | $ | 1,441.8 | | | $ | 1,567.9 | | | $ | 393.5 | | $ | 385.2 | | $ | 381.9 | | $ | 333.9 | | $ | 1,494.6 | | | $ | 366.6 | | $ | 408.3 | |
Separation, downsizing and integration | | 146.7 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Net loss on disposals & impairments | | 89.7 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Operating Income excluding special items | $ | 1,349.5 | | | $ | 1,441.8 | | | $ | 1,567.9 | | | $ | 393.5 | | $ | 385.2 | | $ | 381.9 | | $ | 333.9 | | $ | 1,494.6 | | | $ | 366.6 | | $ | 408.3 | |
| | | | | | | | | | | | | | | |
Income from continuing operations attributable to H.J. Heinz Company | $ | 442.5 | | | $ | 788.7 | | | $ | 844.3 | | | $ | 229.7 | | $ | 276.0 | | $ | 242.3 | | $ | 175.6 | | $ | 923.6 | | | $ | 213.0 | | $ | 328.6 | |
Separation, downsizing and integration | | 96.6 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Net loss on disposals & impairments | | 48.3 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Asset impairment charges for cost and equity investments | | 105.6 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
American jobs creation act | | | 24.4 | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | - | | | - | |
Income from continuing operations attributalbe to H.J. Heinz Company excluding special items | $ | 717.4 | | | $ | 788.7 | | | $ | 844.3 | | | $ | 229.7 | | $ | 276.0 | | $ | 242.3 | | $ | 175.6 | | $ | 923.6 | | | $ | 213.0 | | $ | 328.6 | |
| | | | | | | | | | | | | | | |
Earnings per share from continuing operations attributable to H.J. Heinz Company | $ | 1.29 | | | $ | 2.37 | | | $ | 2.61 | | | $ | 0.72 | | $ | 0.86 | | $ | 0.76 | | $ | 0.55 | | $ | 2.89 | | | $ | 0.67 | | $ | 0.76 | |
Separation, downsizing and integration | | 0.28 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | | 0.00 | | | 0.00 | |
Net loss on disposals & impairments | | 0.14 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | | 0.00 | | | 0.00 | |
Asset impairment charges for cost and equity investments | | 0.31 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | | 0.00 | | | 0.00 | |
American jobs creation act | | | 0.07 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | 0.00 | | | | 0.00 | | | 0.00 | |
Earnings per share from continuing operations attributable to H.J. Heinz Company excluding special items | $ | 2.10 | | | $ | 2.37 | | | $ | 2.61 | | | $ | 0.72 | | $ | 0.86 | | $ | 0.76 | | $ | 0.55 | | $ | 2.89 | | | $ | 0.67 | | $ | 0.76 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Segment Operating Income/(Loss), excluding special items: | | | | | | | | | |
North American Consumer Products | $ | 590.0 | | | $ | 625.7 | | | $ | 678.4 | | | $ | 168.1 | | $ | 191.5 | | $ | 191.4 | | $ | 173.7 | | $ | 724.8 | | | $ | 184.2 | | $ | 200.9 | |
Europe | | | 526.4 | | | | 566.4 | | | | 636.9 | | | | 156.7 | | | 134.8 | | | 133.3 | | | 136.4 | | | 561.3 | | | | 125.6 | | | 134.4 | |
Asia / Pacific | | | 126.6 | | | | 150.2 | | | | 194.9 | | | | 66.5 | | | 50.7 | | | 31.5 | | | 33.8 | | | 182.5 | | | | 53.3 | | | 53.0 | |
U.S. Foodservice | | | 211.5 | | | | 211.4 | | | | 168.8 | | | | 26.3 | | | 37.7 | | | 36.4 | | | 30.0 | | | 130.4 | | | | 31.9 | | | 43.4 | |
Rest of World | | | 31.6 | | | | 39.5 | | | | 45.4 | | | | 12.7 | | | 14.9 | | | 11.8 | | | 13.0 | | | 52.3 | | | | 18.1 | | | 20.9 | |
Other: | | | | | | | | | | | | | | | |
Non-operating | | | (136.6 | ) | | | (151.2 | ) | | | (156.5 | ) | | | (36.8 | ) | | (44.3 | ) | | (22.6 | ) | | (53.0 | ) | | (156.7 | ) | | | (30.7 | ) | | (44.3 | ) |
Streamling costs (a) | | | - | | | | - | | | | - | | | | - | | | - | | | - | | | - | | | - | | | | (15.7 | ) | | - | |
Total Operating Income | | $ | 1,349.5 | | | $ | 1,441.8 | | | $ | 1,567.9 | | | $ | 393.5 | | $ | 385.2 | | $ | 381.9 | | $ | 333.9 | | $ | 1,494.6 | | | $ | 366.6 | | $ | 408.3 | |
| | | | | | | | | | | | | | | |
(a) First Quarter ended July 29, 2009- Includes costs associated with targeted workforce reductions and asset write-offs that were part of a corporation-wide initiative to improve productivity. |
| | | | | | | | | | | | | | | |
Fiscal year 2006 contains special items. Please refer to published financial statements for further information. | | | |
Amounts have been restated for the Kabobs disposal which was reported in discontinued operations in the second quarter of Fiscal 2010. |
(Totals may not add due to rounding) | | | | | | | | | | | | | |