Exhibit 99
July 31, 2008
HELMERICH & PAYNE, INC. ANNOUNCES THIRD QUARTER EARNINGS
AND NEW CONTRACTS
Helmerich & Payne, Inc. reported record net income of $125,369,000 ($1.18 per diluted share) from operating revenues of $522,517,000 for its third fiscal quarter ended June 30, 2008, compared with net income of $115,204,000 ($1.09 per diluted share) from operating revenues of $421,274,000 during last year’s third fiscal quarter ended June 30, 2007. Included in this year’s third quarter’s net income are $0.09 per share of after-tax gains from the sale of portfolio securities and $0.04 per share from the sale of drilling equipment and insurance settlements, as well as a charge equivalent to $0.07 per share (after-tax) from the in-process research and development write-off corresponding to the previously announced acquisition of TerraVici Drilling Solutions. Included in third quarter net income for 2007 were gains of $0.15 per share from the sale of portfolio securities and $0.06 per share from the sale of drilling equipment and insurance settlements.
For the nine months ended June 30, 2008, the Company reported net income of $335,253,000 ($3.16 per diluted share) from operating revenues of $1,452,824,000 compared with net income of $332,851,000 ($3.17 per diluted share) from operating revenues of $1,180,209,000 during the nine months ended June 30, 2007. Included in net income were gains from the sale of portfolio securities and drilling equipment, and gains from insurance settlements of $0.21 per share for the first nine months of fiscal 2008 and $0.60 per share for the first nine months of fiscal 2007. Also included in the net income corresponding to the first nine months of fiscal 2008 is the above mentioned in-process research and development charge of $0.07 per share.
Helmerich & Payne, Inc. also announced today that, since its last announcement in late May, it had signed 18 long-term contracts with eight exploration and production companies to operate 18 new FlexRigs®*. The names of the customers and other terms were not disclosed. Since the beginning of this fiscal year, the Company has announced 50 new contracts for the construction and operation of 50 new FlexRigs under long-term contracts with firm term durations of three years or greater. This also brings to 127, the total number of long-term commitments for new FlexRigs that have been announced by the Company since March, 2005. To date, 95 of the 127 new builds have been completed, with the remaining 32 scheduled for completion by the end of fiscal 2009. Upon completion of these commitments, FlexRigs will represent over 70% of the Company’s global fleet and over 80% of its U.S. land rig fleet.
(over)
Page 2
News Release
July 31, 2008
Company President and C.E.O., Hans Helmerich commented, “This past quarter’s results in our U.S. land rig operations and the announcement of 18 more new build orders further validate the Company’s leadership in implementing new technology in the field. We believe that as FlexRigs continue to meet and exceed expectations in the field and bring meaningful value to our customers with safer and lower cost wells, demand for both the FlexRig and the organizational competence H&P delivers, will provide more opportunities for growth in both our U.S. and international operations.”
All three of the Company’s drilling segments recorded improved results compared with the previous quarter. The Company’s U.S. land rig segment operating income increased sequentially by 11% to $159,413,000 for this year’s third quarter, from $143,740,000 during this year’s second quarter. Last year’s third quarter U.S. land rig segment operating income was $114,619,000. Segment operating income grew during the quarter as a result of both increased average margins per rig day and growth in total rig activity driven primarily by the Company’s new build program. Average margins for the quarter increased to $13,365 per rig day, compared to $12,858 per rig day in the previous quarter, a $507 per day increase. Total revenue days for the recent quarter increased by 7% over the previous quarter as the Company’s average rig utilization remained high, totaling 96% for this year’s third quarter, compared to 94% for the previous quarter.
The Company’s offshore operations reported segment operating income of $12,013,000 for the third quarter of fiscal 2008, compared with $3,603,000 for the second quarter of fiscal 2008 and $4,553,000 for the third quarter of fiscal 2007. The recent commencement of operations of two additional platform rigs in the Gulf of Mexico and one rig offshore Trinidad helped increase third quarter average dayrates, margins and rig utilization compared to the same statistics in the second quarter. Total activity days in the offshore operations during the quarter were 732, compared with 514 days during the second quarter of fiscal 2008, and 546 activity days during the same period last year. By the end of this year’s third quarter, eight of the Company’s nine platform rigs were working.
Segment operating income for the Company’s international land operations was $17,492,000 during this year’s third quarter, compared with $12,752,000 during this year’s second quarter and $28,873,000 during last year’s third quarter. This year’s second quarter income included an accounting adjustment of $5.9 million relating to the depreciation of certain assets recorded in prior years. Average rig utilization for the third
(more)
Page 3
News Release
July 31, 2008
quarter of 2008 was 79%, compared with 73% for the second quarter of fiscal 2008 and 90% for the third quarter of fiscal 2007. By the end of the third quarter, 24 of the Company’s 27 international land rigs were working. In addition, the first of seven previously announced new international FlexRigs was completed and is currently being mobilized to its location in Latin America.
Helmerich & Payne, Inc. is primarily a contract drilling company. As of July 31, 2008, the Company’s existing fleet included 181 U.S. land rigs, 27 international land rigs and nine offshore platform rigs.
Helmerich & Payne, Inc.’s conference call/webcast is scheduled to begin this morning at 11:00 a.m. ET (10:00 a.m. CT) and can be accessed at http://www.hpinc.com under Investors. If you are unable to participate during the live webcast, the call will be archived on H&P’s website indicated above.
Statements in this release and information disclosed in the conference call and webcast that are “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 are based on current expectations and assumptions that are subject to risks and uncertainties. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion & Analysis of Results of Operations and Financial Condition” sections of the Company’s SEC filings, including but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements.
*FlexRig® is a registered trademark of Helmerich & Payne, Inc.
Contact: Juan Pablo Tardio
(918) 588-5383
(more)
Page 4
News Release
July 31, 2008
HELMERICH & PAYNE, INC.
Unaudited
(in thousands, except per share data)
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||
|
| March 31 |
| June 30 |
| June 30 |
| |||||||||
CONSOLIDATED STATEMENTS OF INCOME |
| 2008 |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Drilling – U.S. Land |
| $ | 365,263 |
| $ | 391,755 |
| $ | 303,514 |
| $ | 1,104,662 |
| $ | 842,559 |
|
Drilling – Offshore |
| 29,789 |
| 47,298 |
| 29,626 |
| 104,368 |
| 94,083 |
| |||||
Drilling – International Land |
| 75,757 |
| 80,585 |
| 85,357 |
| 234,944 |
| 235,153 |
| |||||
Other |
| 2,835 |
| 2,879 |
| 2,777 |
| 8,850 |
| 8,414 |
| |||||
|
| 473,644 |
| 522,517 |
| 421,274 |
| 1,452,824 |
| 1,180,209 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating costs and other: |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating costs, excluding depreciation |
| 253,958 |
| 274,168 |
| 229,025 |
| 763,921 |
| 627,948 |
| |||||
Depreciation |
| 51,872 |
| 51,210 |
| 38,125 |
| 147,066 |
| 101,228 |
| |||||
General and administrative |
| 14,090 |
| 14,723 |
| 11,538 |
| 42,716 |
| 35,501 |
| |||||
Research and development |
| — |
| 522 |
| — |
| 522 |
| — |
| |||||
In-process research and development |
| — |
| 11,129 |
| — |
| 11,129 |
| — |
| |||||
Gain from involuntary conversion of long-lived assets |
| — |
| (5,426 | ) | (5,900 | ) | (10,236 | ) | (11,070 | ) | |||||
Income from asset sales |
| (1,946 | ) | (1,616 | ) | (6,186 | ) | (4,404 | ) | (39,008 | ) | |||||
|
| 317,974 |
| 344,710 |
| 266,602 |
| 950,714 |
| 714,599 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
| 155,670 |
| 177,807 |
| 154,672 |
| 502,110 |
| 465,610 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and dividend income |
| 1,220 |
| 1,034 |
| 962 |
| 3,369 |
| 3,240 |
| |||||
Interest expense |
| (4,773 | ) | (4,651 | ) | (3,260 | ) | (14,255 | ) | (6,092 | ) | |||||
Gain on sale of investment securities |
| 5,476 |
| 16,388 |
| 25,298 |
| 21,994 |
| 51,812 |
| |||||
Other |
| 180 |
| 66 |
| 120 |
| (370 | ) | 250 |
| |||||
|
| 2,103 |
| 12,837 |
| 23,120 |
| 10,738 |
| 49,210 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes and equity in income of affiliate |
| 157,773 |
| 190,644 |
| 177,792 |
| 512,848 |
| 514,820 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax provision |
| 58,784 |
| 70,187 |
| 64,960 |
| 189,117 |
| 188,396 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in income of affiliate net of income taxes |
| 3,065 |
| 4,912 |
| 2,372 |
| 11,522 |
| 6,427 |
| |||||
NET INCOME |
| $ | 102,054 |
| $ | 125,369 |
| $ | 115,204 |
| $ | 335,253 |
| $ | 332,851 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| $ | 0.98 |
| $ | 1.20 |
| $ | 1.11 |
| $ | 3.22 |
| $ | 3.22 |
|
Diluted |
| $ | 0.96 |
| $ | 1.18 |
| $ | 1.09 |
| $ | 3.16 |
| $ | 3.17 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| 103,883 |
| 104,530 |
| 103,323 |
| 103,973 |
| 103,292 |
| |||||
Diluted |
| 106,090 |
| 106,689 |
| 105,313 |
| 106,130 |
| 104,990 |
| |||||
(more)
Page 5
News Release
July 31, 2008
HELMERICH & PAYNE, INC.
Unaudited
(in thousands)
CONSOLIDATED CONDENSED BALANCE SHEETS |
| 6/30/08 |
| 9/30/07 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 99,018 |
| $ | 89,215 |
|
Other current assets |
| 512,381 |
| 409,749 |
| ||
Total current assets |
| 611,399 |
| 498,964 |
| ||
Investments |
| 218,869 |
| 223,360 |
| ||
Net property, plant, and equipment |
| 2,534,931 |
| 2,152,616 |
| ||
Other assets |
| 13,322 |
| 10,429 |
| ||
TOTAL ASSETS |
| $ | 3,378,521 |
| $ | 2,885,369 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
Total current liabilities |
| $ | 272,108 |
| $ | 226,612 |
|
Total noncurrent liabilities |
| 485,241 |
| 398,241 |
| ||
Long-term notes payable |
| 455,000 |
| 445,000 |
| ||
Total shareholders’ equity |
| 2,166,172 |
| 1,815,516 |
| ||
|
|
|
|
|
| ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 3,378,521 |
| $ | 2,885,369 |
|
(more)
Page 6
News Release
July 31, 2008
HELMERICH & PAYNE, INC.
Unaudited
(in thousands)
|
| Nine Months Ended |
| ||||
|
| June 30 |
| ||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
| 2008 |
| 2007 |
| ||
|
|
|
|
|
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
| $ | 335,253 |
| $ | 332,851 |
|
Depreciation |
| 147,066 |
| 101,228 |
| ||
In-process research and development |
| 11,129 |
| — |
| ||
Changes in assets and liabilities |
| (1,077 | ) | 58,137 |
| ||
Gain from involuntary conversion of long-lived assets |
| (10,236 | ) | (11,070 | ) | ||
Gain on sale of assets and investment securities |
| (26,268 | ) | (90,682 | ) | ||
Other |
| (12,279 | ) | (5,065 | ) | ||
Net cash provided by operating activities |
| 443,588 |
| 385,399 |
| ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES: |
|
|
|
|
| ||
Capital expenditures |
| (509,018 | ) | (681,149 | ) | ||
Insurance proceeds from involuntary conversion of long-lived assets |
| 13,926 |
| 11,070 |
| ||
Proceeds from sale of assets and investments |
| 31,584 |
| 158,464 |
| ||
Acquisition of business, net of cash acquired |
| (12,024 | ) | — |
| ||
Net cash used in investing activities |
| (475,532 | ) | (511,615 | ) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES: |
|
|
|
|
| ||
Dividends paid |
| (14,060 | ) | (13,971 | ) | ||
Repurchase of common stock |
| — |
| (17,621 | ) | ||
Net increase (decrease) in bank overdraft |
| 4,465 |
| (11,293 | ) | ||
Proceeds from exercise of stock options |
| 14,267 |
| 3,277 |
| ||
Net proceeds from short-term and long-term debt |
| 12,259 |
| 201,279 |
| ||
Excess tax benefit from stock-based compensation |
| 24,816 |
| 1,254 |
| ||
Net cash provided by financing activities |
| 41,747 |
| 162,925 |
| ||
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
| 9,803 |
| 36,709 |
| ||
Cash and cash equivalents, beginning of period |
| 89,215 |
| 33,853 |
| ||
Cash and cash equivalents, end of period |
| $ | 99,018 |
| $ | 70,562 |
|
(more)
Page 7
News Release
July 31, 2008
SEGMENT REPORTING
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||
|
| March 31 |
| June 30 |
| June 30 |
| |||||||||
|
| 2008 |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| |||||
|
| (in thousands, except days and per day amounts) |
| |||||||||||||
U.S. LAND OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 365,263 |
| $ | 391,755 |
| $ | 303,514 |
| $ | 1,104,662 |
| $ | 842,559 |
|
Direct operating expenses |
| 181,757 |
| 187,771 |
| 157,758 |
| 535,093 |
| 417,514 |
| |||||
General and administrative expense |
| 4,257 |
| 4,801 |
| 3,625 |
| 13,452 |
| 10,228 |
| |||||
Depreciation |
| 35,509 |
| 39,770 |
| 27,512 |
| 109,123 |
| 72,008 |
| |||||
Segment operating income |
| $ | 143,740 |
| $ | 159,413 |
| $ | 114,619 |
| $ | 446,994 |
| $ | 342,809 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 14,272 |
| 15,263 |
| 12,371 |
| 43,422 |
| 34,075 |
| |||||
Average rig revenue per day |
| $ | 24,415 |
| $ | 24,543 |
| $ | 23,401 |
| $ | 24,329 |
| $ | 23,537 |
|
Average rig expense per day |
| $ | 11,557 |
| $ | 11,178 |
| $ | 11,619 |
| $ | 11,212 |
| $ | 11,063 |
|
Average rig margin per day |
| $ | 12,858 |
| $ | 13,365 |
| $ | 11,782 |
| $ | 13,117 |
| $ | 12,474 |
|
Rig utilization |
| 94 | % | 96 | % | 96 | % | 95 | % | 97 | % | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OFFSHORE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 29,789 |
| $ | 47,298 |
| $ | 29,626 |
| $ | 104,368 |
| $ | 94,083 |
|
Direct operating expenses |
| 21,918 |
| 31,166 |
| 21,748 |
| 72,295 |
| 66,595 |
| |||||
General and administrative expense |
| 1,114 |
| 1,276 |
| 907 |
| 3,488 |
| 3,865 |
| |||||
Depreciation |
| 3,154 |
| 2,843 |
| 2,418 |
| 8,855 |
| 7,885 |
| |||||
Segment operating income |
| $ | 3,603 |
| $ | 12,013 |
| $ | 4,553 |
| $ | 19,730 |
| $ | 15,738 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 514 |
| 732 |
| 546 |
| 1,706 |
| 1,656 |
| |||||
Average rig revenue per day |
| $ | 41,209 |
| $ | 51,309 |
| $ | 30,263 |
| $ | 45,711 |
| $ | 33,095 |
|
Average rig expense per day |
| $ | 29,144 |
| $ | 31,181 |
| $ | 21,734 |
| $ | 29,483 |
| $ | 21,921 |
|
Average rig margin per day |
| $ | 12,065 |
| $ | 20,128 |
| $ | 8,529 |
| $ | 16,228 |
| $ | 11,174 |
|
Rig utilization |
| 65 | % | 89 | % | 67 | % | 70 | % | 67 | % | |||||
(more)
Page 8
News Release
July 31, 2008
SEGMENT REPORTING
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||
|
| March 31 |
| June 30 |
| June 30 |
| |||||||||
|
| 2008 |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| |||||
|
| (in thousands, except days and per day amounts) |
| |||||||||||||
INTERNATIONAL LAND OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 75,757 |
| $ | 80,585 |
| $ | 85,357 |
| $ | 234,944 |
| $ | 235,153 |
|
Direct operating expenses |
| 50,129 |
| 55,093 |
| 49,166 |
| 156,004 |
| 142,530 |
| |||||
General and administrative expense |
| 1,300 |
| 1,182 |
| 670 |
| 3,420 |
| 2,264 |
| |||||
Depreciation |
| 11,576 |
| 6,818 |
| 6,648 |
| 24,120 |
| 17,538 |
| |||||
Segment operating income |
| $ | 12,752 |
| $ | 17,492 |
| $ | 28,873 |
| $ | 51,400 |
| $ | 72,821 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 1,795 |
| 1,951 |
| 2,235 |
| 5,727 |
| 6,863 |
| |||||
Average rig revenue per day |
| $ | 39,695 |
| $ | 38,709 |
| $ | 34,200 |
| $ | 37,570 |
| $ | 29,583 |
|
Average rig expense per day |
| $ | 25,299 |
| $ | 25,638 |
| $ | 18,246 |
| $ | 23,704 |
| $ | 16,253 |
|
Average rig margin per day |
| $ | 14,396 |
| $ | 13,071 |
| $ | 15,954 |
| $ | 13,866 |
| $ | 13,330 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Rig utilization |
| 73 | % | 79 | % | 90 | % | 77 | % | 93 | % | |||||
Operating statistics exclude the effects of offshore management contracts, gains and losses from translation of foreign currency transactions, and do not include reimbursements of “out-of-pocket” expenses in revenue per day, expense per day and margin calculations.
A management contract for a customer-owned offshore rig working in an international location was moved from the International segment to the Offshore segment in the fourth quarter of fiscal 2007. The amounts for Offshore and International land segments for the three and nine months ended June 30, 2007 have been restated to reflect this change.
Reimbursed amounts were as follows:
U.S. Land Operations |
| $ | 16,809 |
| $ | 17,158 |
| $ | 14,016 |
| $ | 48,244 |
| $ | 40,521 |
|
Offshore Operations |
| $ | 3,343 |
| $ | 4,296 |
| $ | 3,639 |
| $ | 10,501 |
| $ | 11,183 |
|
International Land Operations |
| $ | 4,505 |
| $ | 5,066 |
| $ | 8,570 |
| $ | 19,784 |
| $ | 31,550 |
|
With the growth of the drilling segments, the previously reported Real Estate segment has become a smaller percentage of total segment operating income. As a result, the Real Estate segment has been included with other non-reportable business segments. The three months ended March 31, 2008, and the three and nine months ended June 30, 2007, have been restated to reflect this change.
(more)
Page 9
News Release
July 31, 2008
Segment operating income is a non-GAAP financial measure of the Company’s performance, as it excludes general and administrative expenses, corporate depreciation, income from asset sales and other corporate income and expense. The Company considers segment operating income to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses. This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods. The Company believes that segment operating income is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers. Additionally, it highlights operating trends and aids analytical comparisons. However, segment operating income has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.
The following table reconciles segment operating income per the information above to income before income taxes and equity in income of affiliates as reported on the Consolidated Statements of Income (in thousands).
SEGMENT REPORTING
|
| Three Months Ended |
| Nine Months Ended |
| |||||||||||
|
| March 31 |
| June 30 |
| June 30 |
| |||||||||
|
| 2008 |
| 2008 |
| 2007 |
| 2008 |
| 2007 |
| |||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
| |||||
U.S. Land |
| $ | 143,740 |
| $ | 159,413 |
| $ | 114,619 |
| $ | 446,994 |
| $ | 342,809 |
|
Offshore |
| 3,603 |
| 12,013 |
| 4,553 |
| 19,730 |
| 15,738 |
| |||||
International Land |
| 12,752 |
| 17,492 |
| 28,873 |
| 51,400 |
| 72,821 |
| |||||
Other |
| 1,301 |
| (10,421 | ) | 1,285 |
| (7,596 | ) | 3,713 |
| |||||
Segment operating income |
| $ | 161,396 |
| $ | 178,497 |
| $ | 149,330 |
| $ | 510,528 |
| $ | 435,081 |
|
Corporate general and administrative |
| (7,419 | ) | (7,464 | ) | (6,336 | ) | (22,356 | ) | (19,144 | ) | |||||
Other depreciation |
| (1,003 | ) | (1,087 | ) | (945 | ) | (3,019 | ) | (1,994 | ) | |||||
Inter-segment elimination |
| 750 |
| 819 |
| 537 |
| 2,317 |
| 1,589 |
| |||||
Gain from involuntary conversion of long-lived assets |
| — |
| 5,426 |
| 5,900 |
| 10,236 |
| 11,070 |
| |||||
Income from asset sales |
| 1,946 |
| 1,616 |
| 6,186 |
| 4,404 |
| 39,008 |
| |||||
Operating income |
| $ | 155,670 |
| $ | 177,807 |
| $ | 154,672 |
| $ | 502,110 |
| $ | 465,610 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and dividend income |
| 1,220 |
| 1,034 |
| 962 |
| 3,369 |
| 3,240 |
| |||||
Interest expense |
| (4,773 | ) | (4,651 | ) | (3,260 | ) | (14,255 | ) | (6,092 | ) | |||||
Gain on sale of investment securities |
| 5,476 |
| 16,388 |
| 25,298 |
| 21,994 |
| 51,812 |
| |||||
Other |
| 180 |
| 66 |
| 120 |
| (370 | ) | 250 |
| |||||
Total other income (expense) |
| 2,103 |
| 12,837 |
| 23,120 |
| 10,738 |
| 49,210 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes and equity in income of affiliate |
| $ | 157,773 |
| $ | 190,644 |
| $ | 177,792 |
| $ | 512,848 |
| $ | 514,820 |
|
###