HELMERICH & PAYNE, INC. ANNOUNCES SECOND QUARTER EARNINGS
Helmerich & Payne, Inc. reported net income of $103,738,000 ($.98 per diluted share) from operating revenues of $520,300,000 for its second fiscal quarter ended March 31, 2009, compared with net income of $102,054,000 ($.96 per diluted share) from operating revenues of $473,644,000 during last year’s second fiscal quarter ended March 31, 2008. Included in second quarter net income for 2009 and 2008 were $.01 and $.04 per share, respectively, of after-tax gains from the sale of portfolio securities and drilling equipment.
For the six months ended March 31, 2009, the Company reported net income of $249,013,000 ($2.34 per diluted share) from operating revenues of $1,144,054,000 compared with net income of $209,884,000 ($1.98 per diluted share) from operating revenues of $930,307,000 during the six months ended March 31, 2008. Included in net income for the first six months of 2009 and 2008 were $.02 and $.07 per share, respectively, of after-tax gains from the sale of portfolio securities and drilling equipment.
Segment operating income for U.S. land operations was $192,930,000 for this year’s second fiscal quarter, compared with $143,740,000 for last year’s second fiscal quarter and $194,048,000 for this year’s first fiscal quarter. Average revenue per day rose by $4,318 from $27,066 during this year’s first fiscal quarter to $31,384 during the second fiscal quarter, and average rig margin per day rose by $4,534 from $14,820 during this year’s first fiscal quarter to $19,354 during the second fiscal quarter. Approximately $6,500 per day of the average rig revenue and margin per day was primarily a result of early contract termination revenue earned during this year’s second fiscal quarter, as compared to approximately $1,100 per day for the same type of revenue during this year’s first fiscal quarter. Excluding the impact of the accelerated income corresponding to early terminations during this year’s first two quarters, average revenue per day declined sequentially by $1,060 to $24,876 for the second fiscal quarter, and average rig margin per day declined sequentially by $808 to $12,898 for the second fiscal quarter. Rig utilization in the segment was 72% for this year’s second fiscal quarter, compared with 94% for last year’s second fiscal quarter and 95% for this year’s first fiscal quarter. The Company’s U.S. land segment had 120 rigs contracted and 83 rigs idle and available by the end of the second fiscal quarter, and approximately 104 rigs contracted and 101 rigs idle and available as of April 30, 2009.
Since the beginning of fiscal 2009, the Company has received early termination notices relating to a cumulative total of 35 active new build FlexRigs®* with long-term contracts in the Company’s U.S. land segment. Of these 35 FlexRigs, 28 were idle by the end of the second fiscal quarter, and the remaining seven are expected to be released during the third fiscal quarter. All 35 early terminated new builds had been deployed to the field before fiscal 2008. Income from revenue related to early termination fees and penalties in the U.S. land segment totaled slightly over $81 million in the second fiscal quarter, including approximately $20 million which would have been earned during the quarter regardless of early terminations. Additional revenues of approximately $75 million corresponding to new build early terminations are expected to be recognized after the second fiscal quarter. At this point, we expect about 40% of this amount to favorably impact the Company’s third fiscal quarter revenues, approximately 20% during the fourth fiscal quarter, and the rest during fiscal 2010.
(over)
Page 2
News Release
April 30, 2009
The Company completed the construction of 11 FlexRigs under long-term contracts during the second fiscal quarter and two were completed in April 2009. The Company has agreed to delay deliveries of some of its new builds and will be compensated by the corresponding customers accordingly. As a result, the construction schedule for the 16 remaining new builds has been modified to complete approximately two FlexRigs per month through October 2009 and one FlexRig per month thereafter. Given the Company’s corresponding commitments with its suppliers, this schedule modification is not expected to have a significant impact on the Company’s previously announced capital expenditure estimate of $850 million for fiscal 2009. In the U.S. land segment, approximately 42% of the Company’s potential revenue days for the remainder of fiscal 2009 remain committed to work for customers under term contracts, and approximately 37% remain committed during fiscal 2010.
President and CEO Hans Helmerich commented, “It is clear now that the energy industry is suffering the worst cyclical downturn since 1981. The rig count has fallen by more than half in response to dramatic customer spending reductions. The Company entered the downturn with the highest percentage of contractual protection in our history. We are well positioned to navigate the challenging market environment that has caught most of us by surprise. Conditions may continue to worsen until more visibility emerges regarding commodity price fundamentals. Customers will return to the drill bit once improving prices encourage them to do so. At that time, our brand leadership, asset quality and organizational strength will continue to offer customers distinctive performance and service.”
Segment operating income for the Company’s offshore operations was $15,837,000 for this year’s second fiscal quarter, compared with $3,603,000 for last year’s second fiscal quarter and $14,710,000 for this year’s first fiscal quarter. Rig utilization in the offshore segment increased to 98% during this year’s second fiscal quarter, compared with 65% during last year’s second fiscal quarter and 89% during this year’s first fiscal quarter. Average rig margins per day remained strong during this year’s second fiscal quarter at $22,330.
The Company’s international land operating segment recorded a loss of $15,282,000 for this year’s second fiscal quarter, compared with operating income of $12,752,000 for last year’s second fiscal quarter, and $22,628,000 for this year’s first fiscal quarter. The operating loss was the result of not recording revenue from the Company’s operations in Venezuela as discussed in the following paragraph. As a result, the international land segment revenue was decreased by $35.6 million in the second fiscal quarter of 2009 or approximately $16,760 per revenue day. Average rig utilization for the second fiscal quarter was 81%, compared with 73% for last year’s second fiscal quarter, and 98% during this year’s first fiscal quarter.
The Company has determined that, as of the beginning of the second fiscal quarter of 2009, collectability of revenue is not reasonably assured in Venezuela, primarily due to the uncertainty in the timing of collectability. As a result, revenue will be recorded as cash
(more)
Page 3
News Release
April 30, 2009
is collected. The Company continues efforts to collect accounts receivable and unrecorded revenue. Since the Company’s last quarterly earnings release on January 29, 2009, the Company has collected approximately $8 million (U.S. currency equivalent) from PDVSA. As of today, the total invoiced amount by the Company that remains pending payment from PDVSA is approximately $116 million (U.S. currency equivalent, including $66 million in accounts receivable, an estimated $43 million in unrecorded revenue and about $7 million in other non-revenue billings). Seven H&P rigs that formerly worked for PDVSA and that have completed their contract obligations are currently either stacked or in the process of rigging down. The remaining four rigs continue to work for PDVSA, all of which are now expected to complete their contract obligations within the next four months.
Helmerich & Payne, Inc. is primarily a contract drilling company. As of April 30, 2009, the Company’s existing fleet included 205 U.S. land rigs, 32 international land rigs and nine offshore platform rigs. In addition, the Company is scheduled to complete another 16 new H&P-designed and operated FlexRigs, all of which correspond to previously announced commitments with customers. Upon completion of these commitments, the Company’s global land fleet will include a total of 190 FlexRigs.
Helmerich & Payne, Inc.’s conference call/webcast is scheduled to begin this morning at 11:00 a.m. ET (10:00 a.m. CT) and can be accessed at http://www.hpinc.com under Investors. If you are unable to participate during the live webcast, the call will be archived for a year on H&P’s website indicated above.
Statements in this release and information disclosed in the conference call and webcast that are “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 are based on current expectations and assumptions that are subject to risks and uncertainties. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion & Analysis of Results of Operations and Financial Condition” sections of the Company’s SEC filings, including but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements.
Contact: Juan Pablo Tardio
(918) 588-5383
(more)
Page 4
News Release
April 30, 2009
HELMERICH & PAYNE, INC.
Unaudited
(in thousands, except per share data)
|
| Three Months Ended |
| Six Months Ended |
| |||||||||||
|
| Dec. 31 |
| March 31 |
| March 31 |
| |||||||||
CONSOLIDATED STATEMENTS OF INCOME |
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Drilling — U.S. Land |
| $ | 475,204 |
| $ | 414,514 |
| $ | 365,263 |
| $ | 889,718 |
| $ | 712,907 |
|
Drilling — U.S. Offshore |
| 50,488 |
| 51,331 |
| 29,789 |
| 101,819 |
| 57,070 |
| |||||
Drilling — International |
| 95,178 |
| 51,829 |
| 75,757 |
| 147,007 |
| 154,359 |
| |||||
Other |
| 2,884 |
| 2,626 |
| 2,835 |
| 5,510 |
| 5,971 |
| |||||
|
| 623,754 |
| 520,300 |
| 473,644 |
| 1,144,054 |
| 930,307 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating costs, excluding depreciation |
| 330,928 |
| 263,294 |
| 253,958 |
| 594,222 |
| 489,753 |
| |||||
Depreciation |
| 54,772 |
| 57,113 |
| 51,872 |
| 111,885 |
| 95,856 |
| |||||
General and administrative |
| 15,148 |
| 16,434 |
| 14,090 |
| 31,582 |
| 27,993 |
| |||||
Research and development |
| 1,677 |
| 2,176 |
| — |
| 3,853 |
| — |
| |||||
Gain from involuntary conversion of long-lived assets |
| (277 | ) | — |
| — |
| (277 | ) | (4,810 | ) | |||||
Income from asset sales |
| (914 | ) | (2,055 | ) | (1,946 | ) | (2,969 | ) | (2,788 | ) | |||||
|
| 401,334 |
| 336,962 |
| 317,974 |
| 738,296 |
| 606,004 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
| 222,420 |
| 183,338 |
| 155,670 |
| 405,758 |
| 324,303 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and dividend income |
| 1,786 |
| 2,150 |
| 1,220 |
| 3,936 |
| 2,335 |
| |||||
Interest expense |
| (3,700 | ) | (2,554 | ) | (4,773 | ) | (6,254 | ) | (9,604 | ) | |||||
Gain on sale of investment securities |
| — |
| — |
| 5,476 |
| — |
| 5,606 |
| |||||
Other |
| 128 |
| (28 | ) | 180 |
| 100 |
| (436 | ) | |||||
|
| (1,786 | ) | (432 | ) | 2,103 |
| (2,218 | ) | (2,099 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes and equity in income of affiliate |
| 220,634 |
| 182,906 |
| 157,773 |
| 403,540 |
| 322,204 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax provision |
| 81,248 |
| 83,390 |
| 58,784 |
| 164,638 |
| 118,930 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in income of affiliate net of income taxes |
| 5,889 |
| 4,222 |
| 3,065 |
| 10,111 |
| 6,610 |
| |||||
NET INCOME |
| $ | 145,275 |
| $ | 103,738 |
| $ | 102,054 |
| $ | 249,013 |
| $ | 209,884 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| $ | 1.38 |
| $ | 0.99 |
| $ | 0.98 |
| $ | 2.37 |
| $ | 2.02 |
|
Diluted |
| $ | 1.36 |
| $ | 0.98 |
| $ | 0.96 |
| $ | 2.34 |
| $ | 1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
| 105,249 |
| 105,317 |
| 103,883 |
| 105,283 |
| 103,695 |
| |||||
Diluted |
| 106,431 |
| 106,372 |
| 106,090 |
| 106,401 |
| 105,740 |
| |||||
(more)
Page 5
News Release
April 30, 2009
HELMERICH & PAYNE, INC.
Unaudited
(in thousands)
CONSOLIDATED CONDENSED BALANCE SHEETS |
| 3/31/09 |
| 9/30/08 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 126,378 |
| $ | 121,513 |
|
Other current assets |
| 578,490 |
| 569,134 |
| ||
Total current assets |
| 704,868 |
| 690,647 |
| ||
Investments |
| 176,156 |
| 199,266 |
| ||
Net property, plant, and equipment |
| 3,086,714 |
| 2,682,251 |
| ||
Other assets |
| 12,078 |
| 15,881 |
| ||
TOTAL ASSETS |
| $ | 3,979,816 |
| $ | 3,588,045 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
Total current liabilities |
| $ | 428,570 |
| $ | 308,957 |
|
Total noncurrent liabilities |
| 635,189 |
| 538,614 |
| ||
Long-term notes payable |
| 430,000 |
| 475,000 |
| ||
Total shareholders’ equity |
| 2,486,057 |
| 2,265,474 |
| ||
|
|
|
|
|
| ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 3,979,816 |
| $ | 3,588,045 |
|
(more)
Page 6
News Release
April 30, 2009
HELMERICH & PAYNE, INC.
Unaudited
(in thousands)
|
| Six Months Ended |
| ||||
|
| March 31 |
| ||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
| 2009 |
| 2008 |
| ||
|
|
|
|
|
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
| $ | 249,013 |
| $ | 209,884 |
|
Depreciation |
| 111,885 |
| 95,856 |
| ||
Changes in assets and liabilities |
| 144,891 |
| (23,149 | ) | ||
Gain from involuntary conversion of long-lived assets |
| (277 | ) | (4,810 | ) | ||
Gain on sale of assets and investment securities |
| (2,969 | ) | (8,264 | ) | ||
Other |
| (12,055 | ) | (6,262 | ) | ||
Net cash provided by operating activities |
| 490,488 |
| 263,255 |
| ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES: |
|
|
|
|
| ||
Capital expenditures |
| (525,884 | ) | (321,711 | ) | ||
Insurance proceeds from involuntary conversion of long-lived assets |
| 277 |
| 8,500 |
| ||
Proceeds from sale of assets and investments |
| 4,333 |
| 11,437 |
| ||
Purchase of short-term investments |
| (12,500 | ) | — |
| ||
Other |
| (16 | ) | — |
| ||
Net cash used in investing activities |
| (533,790 | ) | (301,774 | ) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES: |
|
|
|
|
| ||
Dividends paid |
| (10,548 | ) | (9,354 | ) | ||
Proceeds from exercise of stock options |
| 429 |
| 8,284 |
| ||
Net proceeds from short-term and long-term debt |
| 58,267 |
| 35,000 |
| ||
Excess tax benefit from stock-based compensation |
| 19 |
| 6,110 |
| ||
Net cash provided by financing activities |
| 48,167 |
| 40,040 |
| ||
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
| 4,865 |
| 1,521 |
| ||
Cash and cash equivalents, beginning of period |
| 121,513 |
| 89,215 |
| ||
Cash and cash equivalents, end of period |
| $ | 126,378 |
| $ | 90,736 |
|
(more)
Page 7
News Release
April 30, 2009
|
| Three Months Ended |
| Six Months Ended |
| |||||||||||
|
| Dec. 31 |
| March 31 |
| March 31 |
| |||||||||
SEGMENT REPORTING |
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| |||||
|
| (in thousands, except days and per day amounts) |
| |||||||||||||
U.S. LAND OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 475,204 |
| $ | 414,514 |
| $ | 365,263 |
| $ | 889,718 |
| $ | 712,907 |
|
Direct operating expenses |
| 233,306 |
| 172,033 |
| 181,757 |
| 405,339 |
| 347,322 |
| |||||
General and administrative expense |
| 4,427 |
| 4,274 |
| 4,257 |
| 8,701 |
| 8,651 |
| |||||
Depreciation |
| 43,423 |
| 45,277 |
| 35,509 |
| 88,700 |
| 69,353 |
| |||||
Segment operating income |
| $ | 194,048 |
| $ | 192,930 |
| $ | 143,740 |
| $ | 386,978 |
| $ | 287,581 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 16,322 |
| 12,529 |
| 14,272 |
| 28,851 |
| 28,159 |
| |||||
Average rig revenue per day |
| $ | 27,066 |
| $ | 31,384 |
| $ | 24,415 |
| $ | 28,941 |
| $ | 24,213 |
|
Average rig expense per day |
| $ | 12,246 |
| $ | 12,030 |
| $ | 11,557 |
| $ | 12,152 |
| $ | 11,231 |
|
Average rig margin per day |
| $ | 14,820 |
| $ | 19,354 |
| $ | 12,858 |
| $ | 16,789 |
| $ | 12,982 |
|
Rig utilization |
| 95 | % | 72 | % | 94 | % | 83 | % | 94 | % | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OFFSHORE OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 50,488 |
| $ | 51,331 |
| $ | 29,789 |
| $ | 101,819 |
| $ | 57,070 |
|
Direct operating expenses |
| 31,762 |
| 31,403 |
| 21,918 |
| 63,165 |
| 41,129 |
| |||||
General and administrative expense |
| 1,052 |
| 1,064 |
| 1,114 |
| 2,116 |
| 2,212 |
| |||||
Depreciation |
| 2,964 |
| 3,027 |
| 3,154 |
| 5,991 |
| 6,012 |
| |||||
Segment operating income |
| $ | 14,710 |
| $ | 15,837 |
| $ | 3,603 |
| $ | 30,547 |
| $ | 7,717 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 735 |
| 796 |
| 514 |
| 1,531 |
| 974 |
| |||||
Average rig revenue per day |
| $ | 53,057 |
| $ | 48,562 |
| $ | 41,209 |
| $ | 50,720 |
| $ | 41,503 |
|
Average rig expense per day |
| $ | 29,468 |
| $ | 26,232 |
| $ | 29,144 |
| $ | 27,786 |
| $ | 28,207 |
|
Average rig margin per day |
| $ | 23,589 |
| $ | 22,330 |
| $ | 12,065 |
| $ | 22,934 |
| $ | 13,296 |
|
Rig utilization |
| 89 | % | 98 | % | 65 | % | 94 | % | 60 | % | |||||
(more)
Page 8
News Release
April 30, 2009
|
| Three Months Ended |
| Six Months Ended |
| |||||||||||
|
| Dec. 31 |
| March 31 |
| March 31 |
| |||||||||
SEGMENT REPORTING |
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| |||||
|
| (in thousands, except days and per day amounts) |
| |||||||||||||
INTERNATIONAL LAND OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 95,178 |
| $ | 51,829 |
| $ | 75,757 |
| $ | 147,007 |
| $ | 154,359 |
|
Direct operating expenses |
| 65,648 |
| 59,787 |
| 50,129 |
| 125,435 |
| 100,911 |
| |||||
General and administrative expense |
| 696 |
| 784 |
| 1,300 |
| 1,480 |
| 2,238 |
| |||||
Depreciation |
| 6,206 |
| 6,540 |
| 11,576 |
| 12,746 |
| 17,302 |
| |||||
Segment operating income (loss) |
| $ | 22,628 |
| $ | (15,282 | ) | $ | 12,752 |
| $ | 7,346 |
| $ | 33,908 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue days |
| 2,383 |
| 2,050 |
| 1,795 |
| 4,433 |
| 3,776 |
| |||||
Average rig revenue per day |
| $ | 36,737 |
| $ | 23,397 |
| $ | 39,695 |
| $ | 30,568 |
| $ | 36,981 |
|
Average rig expense per day |
| $ | 24,320 |
| $ | 27,483 |
| $ | 25,299 |
| $ | 25,782 |
| $ | 22,704 |
|
Average rig margin per day |
| $ | 12,417 |
| $ | (4,086 | ) | $ | 14,396 |
| $ | 4,786 |
| $ | 14,277 |
|
Rig utilization |
| 98 | % | 81 | % | 73 | % | 89 | % | 77 | % | |||||
Operating statistics exclude the effects of offshore platform management contracts, gains and losses from translation of foreign currency transactions, and do not include reimbursements of “out-of-pocket” expenses in revenue per day, expense per day and margin calculations.
Reimbursed amounts were as follows:
U.S. Land Operations |
| $ | 33,435 |
| $ | 21,309 |
| $ | 16,809 |
| $ | 54,744 |
| $ | 31,086 |
|
Offshore Operations |
| $ | 5,466 |
| $ | 6,752 |
| $ | 3,343 |
| $ | 12,218 |
| $ | 6,205 |
|
International Land Operations |
| $ | 7,633 |
| $ | 3,865 |
| $ | 4,505 |
| $ | 11,498 |
| $ | 14,718 |
|
With the growth of the drilling segments, the previously reported Real Estate segment has become a smaller percentage of total segment operating income. As a result, the Real Estate segment previously shown as a reportable segment, has been included with all other non-reportable business segments. The amounts for the three and six months ended March 31,2008 have been restated to reflect this change.
(more)
Page 9
News Release
April 30, 2009
Segment operating income for all segments is a non-GAAP financial measure of the Company’s performance, as it excludes general and administrative expenses, corporate depreciation, income from asset sales and other corporate income and expense. The Company considers segment operating income to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses. This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods. The Company believes that segment operating income is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers. Additionally, it highlights operating trends and aids analytical comparisons. However, segment operating income has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.
The following table reconciles operating income per the information above to income before income taxes and equity in income of affiliates as reported on the Consolidated Statements of Income (in thousands).
|
| Three Months Ended |
| Six Months Ended |
| |||||||||||
|
| Dec. 31 |
| March 31 |
| March 31 |
| |||||||||
|
| 2008 |
| 2009 |
| 2008 |
| 2009 |
| 2008 |
| |||||
Operating income (or loss) |
|
|
|
|
|
|
|
|
|
|
| |||||
U.S. Land |
| $ | 194,048 |
| $ | 192,930 |
| $ | 143,740 |
| $ | 386,978 |
| $ | 287,581 |
|
Offshore |
| 14,710 |
| 15,837 |
| 3,603 |
| 30,547 |
| 7,717 |
| |||||
International Land |
| 22,628 |
| (15,282 | ) | 12,752 |
| 7,346 |
| 33,908 |
| |||||
Other |
| (861 | ) | (1,491 | ) | 1,301 |
| (2,352 | ) | 2,825 |
| |||||
Segment operating income |
| $ | 230,525 |
| $ | 191,994 |
| $ | 161,396 |
| $ | 422,519 |
| $ | 332,031 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Corporate general and administrative |
| (8,973 | ) | (10,312 | ) | (7,419 | ) | (19,285 | ) | (14,892 | ) | |||||
Other depreciation |
| (1,197 | ) | (1,273 | ) | (1,003 | ) | (2,470 | ) | (1,932 | ) | |||||
Inter-segment elimination |
| 874 |
| 874 |
| 750 |
| 1,748 |
| 1,498 |
| |||||
Gain from involuntary conversion of long-lived assets |
| 277 |
| — |
| — |
| 277 |
| 4,810 |
| |||||
Income from asset sales |
| 914 |
| 2,055 |
| 1,946 |
| 2,969 |
| 2,788 |
| |||||
Operating income |
| $ | 222,420 |
| $ | 183,338 |
| $ | 155,670 |
| $ | 405,758 |
| $ | 324,303 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and dividend income |
| 1,786 |
| 2,150 |
| 1,220 |
| 3,936 |
| 2,335 |
| |||||
Interest expense |
| (3,700 | ) | (2,554 | ) | (4,773 | ) | (6,254 | ) | (9,604 | ) | |||||
Gain on sale of investment securities |
| — |
| — |
| 5,476 |
| — |
| 5,606 |
| |||||
Other |
| 128 |
| (28 | ) | 180 |
| 100 |
| (436 | ) | |||||
Total other income (expense) |
| (1,786 | ) | (432 | ) | 2,103 |
| (2,218 | ) | (2,099 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes and equity in income of affiliates |
| $ | 220,634 |
| $ | 182,906 |
| $ | 157,773 |
| $ | 403,540 |
| $ | 322,204 |
|
###
