GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | 17. In March 2015, Helmerich & Payne International Drilling Co. (“the issuer”), a 100 percent owned subsidiary of Helmerich & Payne, Inc. (“parent”, “the guarantor”), issued senior unsecured notes with an aggregate principal amount of $500.0 million. The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligations under the notes. In connection with the notes, we are providing the following condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co., and parent, guarantor, Helmerich & Payne, Inc. is shown in the tables below. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands) Three Months Ended December 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 495,006 $ 69,097 $ (16) $ 564,087 Operating costs and other 4,178 481,648 74,946 (205) 560,567 Operating income (loss) from continuing operations (4,178) 13,358 (5,849) 189 3,520 Other income, net 261 1,641 541 (189) 2,254 Interest expense (28) (5,700) (45) — (5,773) Equity in net income of subsidiaries 507,420 21,365 — (528,785) — Income (loss) from continuing operations before income taxes 503,475 30,664 (5,353) (528,785) 1 Income tax expense (benefit) 3,369 (478,594) (25,416) — (500,641) Income from continuing operations 500,106 509,258 20,063 (528,785) 500,642 Loss from discontinued operations before income taxes — — (519) — (519) Income tax provision — — 17 — 17 Loss from discontinued operations — — (536) — (536) Net income $ 500,106 $ 509,258 $ 19,527 $ (528,785) $ 500,106 CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended December 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net income $ 500,106 $ 509,258 $ 19,527 $ (528,785) $ 500,106 Other comprehensive income (loss), net of income taxes: Unrealized depreciation on securities, net — (601) — — (601) Minimum pension liability adjustments, net 102 238 — — 340 Other comprehensive income (loss) 102 (363) — — (261) Comprehensive income $ 500,208 $ 508,895 $ 19,527 $ (528,785) $ 499,845 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands) Three Months Ended December 31, 2016 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 297,448 $ 71,159 $ (17) $ 368,590 Operating costs and expenses 3,460 339,502 75,023 (231) 417,754 Operating loss from continuing operations (3,460) (42,054) (3,864) 214 (49,164) Other expense, net — 1,019 572 (214) 1,377 Interest expense (86) (4,709) (260) — (5,055) Equity in net income (loss) of subsidiaries (32,992) 329 — 32,663 — Loss from continuing operations before income taxes (36,538) (45,415) (3,552) 32,663 (52,842) Income tax benefit (1,475) (12,550) (4,263) — (18,288) Income (loss) from continuing operations (35,063) (32,865) 711 32,663 (34,554) Loss from discontinued operations before income taxes — — (424) — (424) Income tax provision — — 85 — 85 Loss from discontinued operations — — (509) — (509) Net income (loss) $ (35,063) $ (32,865) $ 202 $ 32,663 $ (35,063) CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended December 31, 2016 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net income (loss) $ (35,063) $ (32,865) $ 202 $ 32,663 $ (35,063) Other comprehensive income (loss), net of income taxes: Unrealized (appreciation) depreciation on securities, net — 12,412 — — 12,412 Minimum pension liability adjustments, net 106 260 — — 366 Other comprehensive income 106 12,672 — — 12,778 Comprehensive income (loss) $ (34,957) $ (20,193) $ 202 $ 32,663 $ (22,285) CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) December 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ (1,956) $ 376,084 $ 9,536 $ — $ 383,664 Short-term investments — 42,541 — — 42,541 Accounts receivable, net of reserve 2,601 433,812 98,863 (5) 535,271 Inventories — 104,497 34,569 — 139,066 Prepaid expenses and other 24,284 6,506 35,265 (253) 65,802 Current assets of discontinued operations — — 2 — 2 Total current assets 24,929 963,440 178,235 (258) 1,166,346 Investments 14,614 69,329 — — 83,943 Property, plant and equipment, net 48,723 4,568,909 332,768 — 4,950,400 Intercompany 140,441 1,912,973 247,626 (2,301,040) — Goodwill — — 69,347 — 69,347 Intangible assets, net of amortization — — 78,636 — 78,636 Other assets 5,058 1,090 7,276 — 13,424 Investment in subsidiaries 5,977,108 204,805 — (6,181,913) — Total assets $ 6,210,873 $ 7,720,546 $ 913,888 $ (8,483,211) $ 6,362,096 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 81,921 $ 39,454 $ 5,561 $ — $ 126,936 Accrued liabilities 27,437 155,555 45,998 (258) 228,732 Current liabilities of discontinued operations — — 94 — 94 Total current liabilities 109,358 195,009 51,653 (258) 355,762 Noncurrent liabilities: Long-term debt — 493,168 — — 493,168 Deferred income taxes (6,291) 794,862 41,923 — 830,494 Intercompany 1,491,283 235,150 574,507 (2,300,940) — Other 26,173 37,975 23,704 — 87,852 Noncurrent liabilities of discontinued operations — — 4,470 — 4,470 Total noncurrent liabilities 1,511,165 1,561,155 644,604 (2,300,940) 1,415,984 Shareholders’ equity: Common stock 11,201 100 — (100) 11,201 Additional paid-in capital 479,914 52,436 1,040 (53,476) 479,914 Retained earnings 4,278,326 5,905,471 216,591 (6,122,062) 4,278,326 Accumulated other comprehensive income 2,039 6,375 — (6,375) 2,039 Treasury stock, at cost (181,130) — — — (181,130) Total shareholders’ equity 4,590,350 5,964,382 217,631 (6,182,013) 4,590,350 Total liabilities and shareholders’ equity $ 6,210,873 $ 7,720,546 $ 913,888 $ (8,483,211) $ 6,362,096 CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) September 30, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ (587) $ 508,091 $ 13,871 $ — $ 521,375 Short-term investments — 44,491 — — 44,491 Accounts receivable, net of reserve 766 411,599 64,714 (5) 477,074 Inventories — 102,470 34,734 — 137,204 Prepaid expenses and other 12,200 6,383 36,979 (442) 55,120 Current assets of discontinued operations — — 3 — 3 Total current assets 12,379 1,073,034 150,301 (447) 1,235,267 Investments 13,853 70,173 — — 84,026 Property, plant and equipment, net 49,851 4,609,144 342,056 — 5,001,051 Intercompany 90,885 1,746,662 248,540 (2,086,087) — Goodwill — — 51,705 — 51,705 Intangible assets, net of amortization — — 50,785 — 50,785 Other assets 4,955 3,839 8,360 — 17,154 Investment in subsidiaries 5,470,050 183,382 — (5,653,432) — Total assets $ 5,641,973 $ 7,686,234 $ 851,747 $ (7,739,966) $ 6,439,988 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 82,360 $ 48,679 $ 4,589 $ — $ 135,628 Accrued liabilities 26,698 148,491 33,941 (447) 208,683 Current liabilities of discontinued operations — — 74 — 74 Total current liabilities 109,058 197,170 38,604 (447) 344,385 Noncurrent liabilities: Long-term debt — 492,902 — — 492,902 Deferred income taxes (11,201) 1,286,381 57,509 — 1,332,689 Intercompany 1,354,068 210,823 521,096 (2,085,987) — Other 25,457 43,471 32,481 — 101,409 Noncurrent liabilities of discontinued operations — — 4,012 — 4,012 Total noncurrent liabilities 1,368,324 2,033,577 615,098 (2,085,987) 1,931,012 Shareholders’ equity: Common stock 11,196 100 — (100) 11,196 Additional paid-in capital 487,248 52,437 1,039 (53,476) 487,248 Retained earnings 3,855,686 5,396,212 197,006 (5,593,218) 3,855,686 Accumulated other comprehensive income 2,300 6,738 — (6,738) 2,300 Treasury stock, at cost (191,839) — — — (191,839) Total shareholders’ equity 4,164,591 5,455,487 198,045 (5,653,532) 4,164,591 Total liabilities and shareholders’ equity $ 5,641,973 $ 7,686,234 $ 851,747 $ (7,739,966) $ 6,439,988 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended December 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ 3,210 $ 70,962 $ (1,957) $ — $ 72,215 INVESTING ACTIVITIES: Capital expenditures (2,189) (86,404) (3,105) — (91,698) Purchase of short-term investments — (16,183) — — (16,183) Acquisition of business, net of cash acquired (47,832) — — — (47,832) Proceeds from sale of short-term investments — 18,120 — — 18,120 Intercompany transfers 50,021 (50,021) — — — Proceeds from asset sales — 8,022 727 — 8,749 Net cash used in investing activities — (126,466) (2,378) — (128,844) FINANCING ACTIVITIES: Intercompany transfers 76,503 (76,503) — — — Dividends paid (76,503) — — — (76,503) Proceeds from stock option exercises 892 — — — 892 Payments for employee taxes on net settlement of equity awards (5,471) — — — (5,471) Net cash used in financing activities (4,579) (76,503) — — (81,082) Net decrease in cash and cash equivalents (1,369) (132,007) (4,335) — (137,711) Cash and cash equivalents, beginning of period (587) 508,091 13,871 — 521,375 Cash and cash equivalents, end of period $ (1,956) $ 376,084 $ 9,536 $ — $ 383,664 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (in thousands) Three Months Ended December 31, 2016, as adjusted Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ 5,497 $ 69,380 $ (506) $ — $ 74,371 INVESTING ACTIVITIES: Capital expenditures (607) (80,556) (964) — (82,127) Purchase of short-term investments — (15,025) — — (15,025) Proceeds from sale of short-term investments — 13,900 — — 13,900 Intercompany transfers 607 (607) — — — Proceeds from asset sales 1,102 107 — 1,209 Net cash used in investing activities — (81,186) (857) — (82,043) FINANCING ACTIVITIES: Intercompany transfers 76,176 (76,176) — — — Dividends paid (76,176) — — — (76,176) Proceeds from stock option exercises 10,253 — — — 10,253 Payments for employee taxes on net settlement of equity awards (6,073) — — — (6,073) Net cash provided by (used in) financing activities 4,180 (76,176) — — (71,996) Net increase (decrease) in cash and cash equivalents 9,677 (87,982) (1,363) — (79,668) Cash and cash equivalents, beginning of period (955) 899,028 7,488 — 905,561 Cash and cash equivalents, end of period $ 8,722 $ 811,046 $ 6,125 $ — $ 825,893 |