Guarantor and Non-Guarantor Financial Information | 17. In March 2015, Helmerich & Payne International Drilling Co. (“the issuer”), a 100 percent owned subsidiary of Helmerich & Payne, Inc. (“parent”, “the guarantor”), issued senior unsecured notes with an aggregate principal amount of $500.0 million. The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligations under the notes. In connection with the notes, we are providing the following condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co., and parent, guarantor, Helmerich & Payne, Inc. is shown in the tables below. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands) Three Months Ended March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 515,712 $ 61,793 $ (21) $ 577,484 Operating costs and other 4,209 503,173 71,601 (246) 578,737 Operating income (loss) from continuing operations (4,209) 12,539 (9,808) 225 (1,253) Other income, net 19 1,732 200 (225) 1,726 Interest expense (138) (4,551) (1,339) — (6,028) Equity in net income of subsidiaries (7,963) (16,081) — 24,044 — Loss from continuing operations before income taxes (12,291) (6,361) (10,947) 24,044 (5,555) Income tax expense (benefit) (411) 1,639 (5,150) — (3,922) Loss from continuing operations (11,880) (8,000) (5,797) 24,044 (1,633) Income from discontinued operations before income taxes — — 1,263 — 1,263 Income tax provision — — 11,509 — 11,509 Loss from discontinued operations — — (10,246) — (10,246) Net loss $ (11,880) $ (8,000) $ (16,043) $ 24,044 $ (11,879) CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net loss $ (11,880) $ (8,000) $ (16,043) $ 24,044 $ (11,879) Other comprehensive income (loss), net of income taxes: Unrealized depreciation on securities, net — (7,568) — — (7,568) Minimum pension liability adjustments, net 92 216 — — 308 Other comprehensive income (loss) 92 (7,352) — — (7,260) Comprehensive loss $ (11,788) $ (15,352) $ (16,043) $ 24,044 $ (19,139) CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands) Three Months Ended March 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 367,202 $ 38,097 $ (16) $ 405,283 Operating costs and expenses 3,300 415,544 52,341 (230) 470,955 Operating loss from continuing operations (3,300) (48,342) (14,244) 214 (65,672) Other income (expense), net 1 1,814 (89) (214) 1,512 Interest expense (87) (5,148) (849) — (6,084) Equity in net loss of subsidiaries (46,677) (11,118) — 57,795 — Loss from continuing operations before income taxes (50,063) (62,794) (15,182) 57,795 (70,244) Income tax benefit (1,245) (17,410) (3,116) — (21,771) Loss from continuing operations (48,818) (45,384) (12,066) 57,795 (48,473) Loss from discontinued operations before income taxes — — (94) — (94) Income tax provision — — 251 — 251 Loss from discontinued operations — — (345) — (345) Net loss $ (48,818) $ (45,384) $ (12,411) $ 57,795 $ (48,818) CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands) Three Months Ended March 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net loss $ (48,818) $ (45,384) $ (12,411) $ 57,795 $ (48,818) Other comprehensive income (loss), net of income taxes: Unrealized depreciation on securities, net — (10,507) — — (10,507) Minimum pension liability adjustments, net 106 260 — — 366 Other comprehensive income (loss) 106 (10,247) — — (10,141) Comprehensive loss $ (48,712) $ (55,631) $ (12,411) $ 57,795 $ (58,959) CONSOLIDATED CONDENSED STATEMENTS OF INCOME (in thousands) Six Months Ended March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 1,010,718 $ 130,890 $ (37) $ 1,141,571 Operating costs and other 8,387 984,821 146,547 (451) 1,139,304 Operating income (loss) from continuing operations (8,387) 25,897 (15,657) 414 2,267 Other income, net 280 3,373 741 (414) 3,980 Interest expense (166) (10,251) (1,384) — (11,801) Equity in net income of subsidiaries 499,457 5,284 — (504,741) — Income (loss) from continuing operations before income taxes 491,184 24,303 (16,300) (504,741) (5,554) Income tax expense (benefit) 2,958 (476,955) (30,566) — (504,563) Income from continuing operations 488,226 501,258 14,266 (504,741) 499,009 Income from discontinued operations before income taxes — — 744 — 744 Income tax provision — — 11,526 — 11,526 Loss from discontinued operations — — (10,782) — (10,782) Net income $ 488,226 $ 501,258 $ 3,484 $ (504,741) $ 488,227 CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (in thousands) Six Months Ended March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net income $ 488,226 $ 501,258 $ 3,484 $ (504,741) $ 488,227 Other comprehensive income (loss), net of income taxes: Unrealized depreciation on securities, net — (8,169) — — (8,169) Minimum pension liability adjustments, net 194 454 — — 648 Other comprehensive income (loss) 194 (7,715) — — (7,521) Comprehensive income $ 488,420 $ 493,543 $ 3,484 $ (504,741) $ 480,706 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (in thousands) Six Months Ended March 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Operating revenue $ — $ 664,650 $ 109,256 $ (33) $ 773,873 Operating costs and other 6,760 755,046 127,364 (461) 888,709 Operating loss from continuing operations (6,760) (90,396) (18,108) 428 (114,836) Other income, net 1 2,833 483 (428) 2,889 Interest expense (173) (9,857) (1,109) — (11,139) Equity in net loss of subsidiaries (79,669) (10,789) — 90,458 — Loss from continuing operations before income taxes (86,601) (108,209) (18,734) 90,458 (123,086) Income tax provision (2,720) (29,960) (7,379) — (40,059) Loss from continuing operations (83,881) (78,249) (11,355) 90,458 (83,027) Loss from discontinued operations before income taxes — — (518) — (518) Income tax provision — — 336 — 336 Loss from discontinued operations — — (854) — (854) Net loss $ (83,881) $ (78,249) $ (12,209) $ 90,458 $ (83,881) CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands) Six Months Ended March 31, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net loss $ (83,881) $ (78,249) $ (12,209) $ 90,458 $ (83,881) Other comprehensive income, net of income taxes: Unrealized appreciation on securities, net — 1,905 — — 1,905 Minimum pension liability adjustments, net 212 520 — — 732 Other comprehensive income 212 2,425 — — 2,637 Comprehensive loss $ (83,669) $ (75,824) $ (12,209) $ 90,458 $ (81,244) CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ (787) $ 324,530 $ 11,021 $ — $ 334,764 Short-term investments — 45,270 — — 45,270 Accounts receivable, net of reserve 794 465,049 79,581 (76) 545,348 Inventories — 109,527 33,650 — 143,177 Prepaid expenses and other 22,718 4,484 35,285 (63) 62,424 Current assets of discontinued operations — — — — — Total current assets 22,725 948,860 159,537 (139) 1,130,983 Investments 14,976 58,380 — — 73,356 Property, plant and equipment, net 47,706 4,527,404 323,415 — 4,898,525 Intercompany 147,333 2,000,285 247,981 (2,395,599) — Goodwill — — 69,496 — 69,496 Intangible assets, net of amortization — — 77,001 — 77,001 Other assets 5,166 1,055 6,210 — 12,431 Investment in subsidiaries 5,961,792 188,761 — (6,150,553) — Total assets $ 6,199,698 $ 7,724,745 $ 883,640 $ (8,546,291) $ 6,261,792 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 80,251 $ 39,878 $ 2,951 $ (68) $ 123,012 Accrued liabilities 30,356 172,718 14,092 (71) 217,095 Current liabilities of discontinued operations — — 78 — 78 Total current liabilities 110,607 212,596 17,121 (139) 340,185 Noncurrent liabilities: Long-term debt — 493,433 — — 493,433 Deferred income taxes (7,011) 774,914 48,766 — 816,669 Intercompany 1,566,255 252,200 577,044 (2,395,499) — Other 26,694 42,574 24,393 — 93,661 Noncurrent liabilities of discontinued operations — — 14,691 — 14,691 Total noncurrent liabilities 1,585,938 1,563,121 664,894 (2,395,499) 1,418,454 Shareholders’ equity: Common stock 11,201 100 — (100) 11,201 Additional paid-in capital 487,135 52,436 1,040 (53,476) 487,135 Retained earnings 4,189,497 5,897,470 200,585 (6,098,055) 4,189,497 Accumulated other comprehensive income (5,221) (978) — 978 (5,221) Treasury stock, at cost (179,459) — — — (179,459) Total shareholders’ equity 4,503,153 5,949,028 201,625 (6,150,653) 4,503,153 Total liabilities and shareholders’ equity $ 6,199,698 $ 7,724,745 $ 883,640 $ (8,546,291) $ 6,261,792 CONSOLIDATED CONDENSED BALANCE SHEETS (in thousands) September 30, 2017 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ (587) $ 508,091 $ 13,871 $ — $ 521,375 Short-term investments — 44,491 — — 44,491 Accounts receivable, net of reserve 766 411,599 64,714 (5) 477,074 Inventories — 102,470 34,734 — 137,204 Prepaid expenses and other 12,200 6,383 36,979 (442) 55,120 Current assets of discontinued operations — — 3 — 3 Total current assets 12,379 1,073,034 150,301 (447) 1,235,267 Investments 13,853 70,173 — — 84,026 Property, plant and equipment, net 49,851 4,609,144 342,056 — 5,001,051 Intercompany 90,885 1,746,662 248,540 (2,086,087) — Goodwill — — 51,705 — 51,705 Intangible assets, net of amortization — — 50,785 — 50,785 Other assets 4,955 3,839 8,360 — 17,154 Investment in subsidiaries 5,470,050 183,382 — (5,653,432) — Total assets $ 5,641,973 $ 7,686,234 $ 851,747 $ (7,739,966) $ 6,439,988 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 82,360 $ 48,679 $ 4,589 $ — $ 135,628 Accrued liabilities 26,698 148,491 33,941 (447) 208,683 Current liabilities of discontinued operations — — 74 — 74 Total current liabilities 109,058 197,170 38,604 (447) 344,385 Noncurrent liabilities: Long-term debt — 492,902 — — 492,902 Deferred income taxes (11,201) 1,286,381 57,509 — 1,332,689 Intercompany 1,354,068 210,823 521,096 (2,085,987) — Other 25,457 43,471 32,481 — 101,409 Noncurrent liabilities of discontinued operations — — 4,012 — 4,012 Total noncurrent liabilities 1,368,324 2,033,577 615,098 (2,085,987) 1,931,012 Shareholders’ equity: Common stock 11,196 100 — (100) 11,196 Additional paid-in capital 487,248 52,437 1,039 (53,476) 487,248 Retained earnings 3,855,686 5,396,212 197,006 (5,593,218) 3,855,686 Accumulated other comprehensive income 2,300 6,738 — (6,738) 2,300 Treasury stock, at cost (191,839) — — — (191,839) Total shareholders’ equity 4,164,591 5,455,487 198,045 (5,653,532) 4,164,591 Total liabilities and shareholders’ equity $ 5,641,973 $ 7,686,234 $ 851,747 $ (7,739,966) $ 6,439,988 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (in thousands) Six Months Ended March 31, 2018 Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ 3,946 $ 192,093 $ 955 $ — $ 196,994 INVESTING ACTIVITIES: Capital expenditures (4,661) (181,218) (5,323) — (191,202) Purchase of short-term investments — (36,784) — — (36,784) Acquisition of business, net of cash acquired (47,886) — — — (47,886) Proceeds from sale of short-term investments — 32,020 — — 32,020 Intercompany transfers 52,547 (52,547) — — — Proceeds from asset sales — 16,308 1,518 — 17,826 Net cash used in investing activities — (222,221) (3,805) — (226,026) FINANCING ACTIVITIES: Intercompany transfers 153,433 (153,433) — — — Dividends paid (153,433) — — — (153,433) Proceeds from stock option exercises 1,645 — — — 1,645 Payments for employee taxes on net settlement of equity awards (5,791) — — — (5,791) Net cash used in financing activities (4,146) (153,433) — — (157,579) Net decrease in cash and cash equivalents (200) (183,561) (2,850) — (186,611) Cash and cash equivalents, beginning of period (587) 508,091 13,871 — 521,375 Cash and cash equivalents, end of period $ (787) $ 324,530 $ 11,021 $ — $ 334,764 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (in thousands) Six Months Ended March 31, 2017, as adjusted Guarantor/ Issuer Non-Guarantor Total Parent Subsidiary Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ (5,993) $ 148,481 $ 7,790 $ — $ 150,278 INVESTING ACTIVITIES: Capital expenditures (1,343) (172,338) (1,622) — (175,303) Purchase of short-term investments — (37,899) — — (37,899) Proceeds from sale of short-term investments — 34,000 — — 34,000 Intercompany transfers 1,343 (1,343) — — — Proceeds from asset sales — 12,908 551 — 13,459 Net cash used in investing activities — (164,672) (1,071) — (165,743) FINANCING ACTIVITIES: Intercompany transfers 152,617 (152,617) — — — Dividends paid (152,617) — — — (152,617) Proceeds from stock option exercises 10,372 — — — 10,372 Payments for employee taxes on net settlement of equity awards (6,105) — — — (6,105) Net cash provided by (used in) financing activities 4,267 (152,617) — — (148,350) Net increase (decrease) in cash and cash equivalents (1,726) (168,808) 6,719 — (163,815) Cash and cash equivalents, beginning of period (955) 899,028 7,488 — 905,561 Cash and cash equivalents, end of period $ (2,681) $ 730,220 $ 14,207 $ — $ 741,746 |