GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | NOTE 16 GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION In March 2015, HPIDC, a wholly-owned subsidiary of the Company, issued senior unsecured notes in an aggregate principal amount of $500 million. In December 2018, the Company completed the Exchange Offer, pursuant to which $487.1 million aggregate principal amount of the HPIDC notes was exchanged for new senior unsecured notes of the Company in an equal aggregate principal amount (see Note 6—Debt). The $12.9 million of remaining HPIDC notes continue to be fully and unconditionally guaranteed by the Company. No subsidiaries of the Company currently guarantee such notes, subject to certain provisions that if any subsidiary guarantees certain other debt of HPIDC or the Company, then such subsidiary will provide a guarantee of the obligations under such notes. In connection with the Exchange Offer, HPIDC fully and unconditionally guaranteed the Company’s newly issued $487.1 million of notes. No other subsidiaries of the Company currently guarantee such notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the Company, then such subsidiary will provide a guarantee of the obligations under such notes. In connection with the notes described above, we are providing the following unaudited condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements, so that separate financial statements of HPIDC are not required to be filed. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Unaudited condensed consolidating financial information for HPIDC and the Company is shown in the tables below. CONDENSED CONSOLIDATING BALANCE SHEETS (Unaudited) December 31, 2018 Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 208,219 $ 20,243 $ — $ 228,462 Short-term investments — 41,072 — — 41,072 Accounts receivable, net of allowance (299) 493,770 52,628 (368) 545,731 Inventories of materials and supplies, net (1) 129,389 30,604 — 159,992 Prepaid expenses and other 14,804 12,626 40,387 (327) 67,490 Total current assets 14,504 885,076 143,862 (695) 1,042,747 Investments 14,957 39,651 123 — 54,731 Property, plant and equipment, net 47,383 4,577,824 275,132 — 4,900,339 Intercompany receivables 282,543 1,658,200 507,824 (2,448,567) — Goodwill — — 67,902 — 67,902 Intangible assets, net — — 71,969 — 71,969 Other assets 318 1,266 5,069 — 6,653 Investment in subsidiaries 6,003,703 185,924 — (6,189,627) — Total assets $ 6,363,408 $ 7,347,941 $ 1,071,881 $ (8,638,889) $ 6,144,341 Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ 83,631 $ 51,394 $ 6,741 $ (360) $ 141,406 Accrued liabilities 20,733 192,779 31,330 (335) 244,507 Total current liabilities 104,364 244,173 38,071 (695) 385,913 Noncurrent liabilities: Long-term debt 482,126 8,679 — — 490,805 Deferred income taxes (3,437) 835,673 20,951 — 853,187 Intercompany payables 1,432,156 208,841 807,470 (2,448,467) — Other 21,960 40,384 22,221 — 84,565 Noncurrent liabilities - discontinued operations — — 3,633 — 3,633 Total noncurrent liabilities 1,932,805 1,093,577 854,275 (2,448,467) 1,432,190 Shareholders’ equity: Common stock 11,208 100 — (100) 11,208 Additional paid-in capital 484,122 52,437 1,039 (53,476) 484,122 Retained earnings 3,997,283 5,966,748 178,496 (6,145,244) 3,997,283 Accumulated other comprehensive income (loss) (12,296) (9,094) — 9,094 (12,296) Treasury stock, at cost (154,079) — — — (154,079) Total shareholders’ equity 4,326,238 6,010,191 179,535 (6,189,726) 4,326,238 Total liabilities and shareholders’ equity $ 6,363,407 $ 7,347,941 $ 1,071,881 $ (8,638,888) $ 6,144,341 September 30, 2018 Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ — $ 273,214 $ 11,141 $ — $ 284,355 Short-term investments — 41,461 — — 41,461 Accounts receivable, net of allowance (29) 499,644 65,859 (272) 565,202 Inventories of materials and supplies, net — 127,154 30,980 — 158,134 Prepaid expenses and other 20,783 10,649 35,539 (573) 66,398 Total current assets 20,754 952,122 143,519 (845) 1,115,550 Investments 16,200 82,496 — — 98,696 Property, plant and equipment, net 46,859 4,515,077 295,446 — 4,857,382 Intercompany receivables 161,532 2,024,652 294,206 (2,480,390) — Goodwill — — 64,777 — 64,777 Intangible assets, net — — 73,207 — 73,207 Other assets 268 907 4,080 — 5,255 Investment in subsidiaries 5,981,197 172,513 — (6,153,710) — Total assets $ 6,226,810 $ 7,747,767 $ 875,235 $ (8,634,945) $ 6,214,867 Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ 83,819 $ 43,626 $ 5,483 $ (264) $ 132,664 Accrued liabilities 43,449 164,542 37,093 (580) 244,504 Total current liabilities 127,268 208,168 42,576 (844) 377,168 Noncurrent liabilities: Long-term debt — 493,968 — — 493,968 Deferred income taxes (7,112) 834,714 25,534 — 853,136 Intercompany payables 1,701,694 178,759 599,837 (2,480,290) — Other 22,225 48,836 22,545 — 93,606 Noncurrent liabilities - discontinued operations — — 14,254 — 14,254 Total noncurrent liabilities 1,716,807 1,556,277 662,170 (2,480,290) 1,454,964 Shareholders’ equity: Common stock 11,201 100 — (100) 11,201 Additional paid-in capital 500,393 52,437 1,040 (53,477) 500,393 Retained earnings 4,027,779 5,910,955 169,449 (6,080,404) 4,027,779 Accumulated other comprehensive income 16,550 19,830 — (19,830) 16,550 Treasury stock, at cost (173,188) — — — (173,188) Total shareholders’ equity 4,382,735 5,983,322 170,489 (6,153,811) 4,382,735 Total liabilities and shareholders’ equity $ 6,226,810 $ 7,747,767 $ 875,235 $ (8,634,945) $ 6,214,867 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended December 31, 2018 Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Operating revenue $ — $ 661,151 $ 79,471 $ (24) $ 740,598 Operating costs and other 2,766 598,973 84,839 (269) 686,309 Operating income (loss) from continuing operations (2,766) 62,178 (5,368) 245 54,289 Other income (expense), net (1,036) (45,200) 1,908 (245) (44,573) Equity in net income (loss) of subsidiaries 22,396 15,305 — (37,701) — Income (loss) from continuing operations before income taxes 18,594 32,283 (3,460) (37,701) 9,716 Income tax (benefit) provision (365) 5,159 (3,442) — 1,352 Income (loss) from continuing operations 18,959 27,124 (18) (37,701) 8,364 Income from discontinued operations before income taxes — — 12,665 — 12,665 Income tax provision — — 2,070 2,070 Income from discontinued operations — — 10,595 — 10,595 Net income $ 18,959 $ 27,124 $ 10,577 $ (37,701) $ 18,959 Three Months Ended December 31, 2017, as adjusted (Note 2) Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Operating revenue $ — $ 495,006 $ 69,097 $ (16) $ 564,087 Operating costs and other 4,089 481,648 74,946 (205) 560,478 Operating income (loss) from continuing operations (4,089) 13,358 (5,849) 189 3,609 Other income (expense), net 144 (4,059) 496 (189) (3,608) Equity in net income of subsidiaries 507,420 21,365 — (528,785) — Income (loss) from continuing operations before income taxes 503,475 30,664 (5,353) (528,785) 1 Income tax provision (benefit) 3,369 (478,594) (25,416) — (500,641) Income from continuing operations 500,106 509,258 20,063 (528,785) 500,642 Loss from discontinued operations before income taxes — — (519) — (519) Income tax provision — — 17 — 17 Loss from discontinued operations — — (536) — (536) Net income $ 500,106 $ 509,258 $ 19,527 $ (528,785) $ 500,106 CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) Three Months Ended December 31, 2018 Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Net income (loss) $ 18,959 $ 27,124 $ 10,577 $ (37,701) $ 18,959 Other comprehensive income, net of income taxes: Minimum pension liability adjustments, net 78 147 — — 225 Other comprehensive income (loss) 78 147 — — 225 Comprehensive income (loss) $ 19,037 $ 27,271 $ 10,577 $ (37,701) $ 19,184 Three Months Ended December 31, 2017 Helmerich & Payne Helmerich & Payne, Inc. International Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Net income $ 500,106 $ 509,258 $ 19,527 $ (528,785) $ 500,106 Other comprehensive income (loss), net of income taxes: Unrealized depreciation on securities, net — (601) — — (601) Minimum pension liability adjustments, net 102 238 — — 340 Other comprehensive income (loss) 102 (363) — — (261) Comprehensive income $ 500,208 $ 508,895 $ 19,527 $ (528,785) $ 499,845 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited) Three Months Ended December 31, 2018 Helmerich & Payne Helmerich International & Payne, Inc. Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ 2,188 $ 201,473 $ 5,821 $ — $ 209,482 Cash flows from investing activities: Capital expenditures (3,118) (191,210) (1,766) — (196,094) Purchase of short-term investments — (31,324) — — (31,324) Payment for acquisition of business, net of cash acquired (2,781) — — — (2,781) Proceeds from sale of short-term investments — 31,860 — — 31,860 Intercompany transfers 5,899 (5,899) — — — Proceeds from asset sales — 8,227 3,382 — 11,609 Net cash provided by (used in) investing activities — (188,346) 1,616 — (186,730) Cash flows from financing activities: Intercompany transfers 78,122 (78,122) — — — Dividends paid (78,122) — — — (78,122) Debt issuance costs paid (3,912) — — — (3,912) Payments for employee taxes on net settlement of equity awards (6,267) — — — (6,267) Proceeds from stock option exercises 1,954 — — — 1,954 Net cash used in financing activities (8,225) (78,122) — — (86,347) Net increase (decrease) in cash and cash equivalents and restricted cash (6,037) (64,995) 7,437 — (63,595) Cash and cash equivalents and restricted cash, beginning of period 6,037 273,214 46,934 — 326,185 Cash and cash equivalents and restricted cash, end of period $ — $ 208,219 $ 54,371 $ — $ 262,590 Three Months Ended December 31, 2017, as adjusted (Note 2) Helmerich & Payne Helmerich International & Payne, Inc. Drilling Co. Non-Guarantor Total (In thousands) (Guarantor) (Issuer) Subsidiaries Eliminations Consolidated Net cash (used in) provided by operating activities $ 10,776 $ 69,593 $ (764) $ — $ 79,605 Cash flows from investing activities: Capital expenditures (2,189) (86,404) (3,105) — (91,698) Purchase of short-term investments — (16,183) — — (16,183) Payment for acquisition of business, net cash acquired (47,832) — — — (47,832) Proceeds from sale of short-term investments — 18,120 — — 18,120 Intercompany transfers 50,021 (50,021) — — — Proceeds from asset sales — 8,022 727 — 8,749 Net cash used in investing activities — (126,466) (2,378) — (128,844) Cash flows from financing activities: Intercompany transfers 76,503 (76,503) — — — Dividends paid (76,503) — — — (76,503) Payments for employee taxes on net settlement of equity awards (5,471) — — — (5,471) Proceeds from stock option exercises 892 — — — 892 Payment of contingent consideration from acquisition of business — — (1,500) — (1,500) Net cash used in financing activities (4,579) (76,503) (1,500) — (82,582) Net increase (decrease) in cash and cash equivalents and restricted cash 6,197 (133,376) (4,642) — (131,821) Cash and cash equivalents and restricted cash, beginning of period 9,385 507,504 43,620 — 560,509 Cash and cash equivalents and restricted cash, end of period $ 15,582 $ 374,128 $ 38,978 $ — $ 428,688 |