![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-10-061464/g205841mmi166.gif)
| Net Corporate Debt, Net Fleet Debt and Total Net Debt Hertz Global Holdings, Inc. Non-GAAP Reconciliations ($ in Millions) September 30, December 31, December 31, December 31, 2010 2009 2008 2007 Corporate Debt Debt, less: $ 12,046.9 $ 10,364.4 $ 10,972.3 $ 11,960.1 U.S Fleet Debt and Pre-Acquisition Notes 4,588.7 4,058.3 4,254.5 4,603.5 International facilities 1,843.9 1,413.9 1,871.4 2,228.0 Fleet Financing Facility 162.6 147.2 149.3 170.4 Canadian Fleet Financing Facility 117.0 55.6 111.6 155.4 Fleet Debt $ 6,712.2 $ 5,675.0 $ 6,386.8 $ 7,157.3 Corporate Debt $ 5,334.7 $ 4,689.4 $ 4,585.5 $ 4,802.8 Corporate Restricted Cash Restricted Cash, less: $ 739.6 $ 365.2 $ 731.4 $ 661.0 Restricted Cash Associated with Fleet Debt (663.4) (295.0) (557.2) (573.1) Corporate Restricted Cash $ 76.2 $ 70.2 $ 174.2 $ 87.9 Net Corporate Debt Corporate Debt, less: $ 5,334.7 $ 4,689.4 $ 4,585.5 $ 4,802.8 Cash and Equivalents (1,483.3) (985.6) (594.3) (730.2) Corporate Restricted Cash (76.2) (70.2) (174.2) (87.9) Net Corporate Debt $ 3,775.2 $ 3,633.6 $ 3,817.0 $ 3,984.7 Net Fleet Debt Fleet Debt, less: $ 6,712.2 $ 5,675.0 $ 6,386.8 $ 7,157.3 Restricted Cash Associated with Fleet Debt (663.4) (295.0) (557.2) (573.1) Net Fleet Debt $ 6,048.8 $ 5,380.0 $ 5,829.6 $ 6,584.2 Total Net Debt $ 9,824.0 $ 9,013.6 $ 9,646.6 $ 10,568.9 |