![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-11-051389/g262651mmi163.gif)
| Non-GAAP Reconciliations Net Corporate Debt, Net Fleet Debt, Total Net Debt ($ in millions) June 30, December 31, December 31, December 31, December 31, December 31, 2011 2010 2009 2008 2007 2006 Total Corporate Debt $ 4,846.8 $ 5,830.7 $ 4,689.4 $ 4,585.5 $ 4,802.8 $ 5,277.3 Total Fleet Debt 6,846.8 5,475.7 5,675.0 6,386.8 7,157.3 6,998.9 Total Debt $ 11,693.6 $ 11,306.4 $ 10,364.4 $ 10,972.3 $ 11,960.1 $ 12,276.2 Corporate Restricted Cash Restricted Cash, less: $ 274.3 $ 207.6 $ 365.2 $ 731.4 $ 661.0 $ 552.5 Restricted Cash Associated with Fleet Debt (183.2) (115.6) (295.0) (557.2) (573.1) (487.0) Corporate Restricted Cash $ 91.1 $ 92.0 $ 70.2 $ 174.2 $ 87.9 $ 65.5 Net Corporate Debt Corporate Debt, less: $ 4,846.8 $ 5,830.7 $ 4,689.4 $ 4,585.5 $ 4,802.8 $ 5,277.3 Cash and Cash Equivalents (747.6) (2,374.2) (985.6) (594.3) (730.2) (674.5) Corporate Restricted Cash (91.1) (92.0) (70.2) (174.2) (87.9) (65.5) Net Corporate Debt $ 4,008.1 $ 3,364.5 $ 3,633.6 $ 3,817.0 $ 3,984.7 $ 4,537.3 Net Fleet Debt Fleet Debt, less: $ 6,846.8 $ 5,475.7 $ 5,675.0 $ 6,386.8 $ 7,157.3 $ 6,998.9 Restricted Cash Associated with Fleet Debt (183.2) (115.6) (295.0) (557.2) (573.1) (487.0) Net Fleet Debt $ 6,663.6 $ 5,360.1 $ 5,380.0 $ 5,829.6 $ 6,584.2 $ 6,511.9 Total Net Debt $ 10,671.7 $ 8,724.6 $ 9,013.6 $ 9,646.6 $ 10,568.9 $ 11,049.2 |