HGH - CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Millions | Total | Stockholders' Equity Attributable to Hertz Global | Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non-controlling Interests | [2] |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 156,000,000 | | | | | | |
Beginning balance at Dec. 31, 2020 | | | | $ 0 | | | | | | | |
Ending balance at Mar. 31, 2021 | | | | 0 | | | | | | | |
Beginning balance at Dec. 31, 2020 | | $ 93 | $ 56 | | $ 2 | $ 3,047 | $ (2,681) | [1] | $ (212) | $ (100) | $ 37 |
Beginning balance (in shares) at Dec. 31, 2020 | | | | | | | | | | 2,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | 189 | 190 | | | | 190 | [1] | | | (1) |
Other comprehensive income (loss) | | 17 | 17 | | | | | | 17 | | |
Stock-based compensation charges, net of tax | | 2 | 2 | | | 2 | | | | | |
Distributions to noncontrolling interests | | (11) | | | | | | | | | (11) |
Common stock, shares outstanding, ending (in shares) at Mar. 31, 2021 | | | | | 156,000,000 | | | | | | |
Ending balance (in shares) at Mar. 31, 2021 | | | | | | | | | | 2,000,000 | |
Ending balance at Mar. 31, 2021 | | 290 | 265 | | $ 2 | 3,049 | (2,491) | [1] | (195) | $ (100) | 25 |
Beginning balance at Dec. 31, 2020 | | | | 0 | | | | | | | |
Ending balance at Sep. 30, 2021 | | | | $ 1,433 | | | | | | | |
Beginning balance at Dec. 31, 2020 | | 93 | 56 | | $ 2 | 3,047 | (2,681) | [1] | (212) | $ (100) | 37 |
Beginning balance (in shares) at Dec. 31, 2020 | | | | | | | | | | 2,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | 627 | | | | | | | | | |
Other comprehensive income (loss) | | (14) | | | | | | | | | |
Cancellation of stock-based awards | | (10) | | | | | | | | | |
Common stock, shares outstanding, ending (in shares) at Sep. 30, 2021 | | | | | 472,000,000 | | | | | | |
Ending balance (in shares) at Sep. 30, 2021 | | | | | | | | | | 0 | |
Ending balance at Sep. 30, 2021 | | 4,218 | 4,206 | | $ 5 | 6,482 | (2,055) | [1] | (226) | $ 0 | 12 |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 156,000,000 | | | | | | |
Beginning balance at Mar. 31, 2021 | | | | $ 0 | | | | | | | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock issuance, net (in shares) | | | | 2,000,000 | | | | | | | |
Preferred stock issuance, net | | | | $ 1,433 | | | | | | | |
Ending balance at Jun. 30, 2021 | | | | $ 1,433 | | | | | | | |
Beginning balance at Mar. 31, 2021 | | 290 | 265 | | $ 2 | 3,049 | (2,491) | [1] | (195) | $ (100) | 25 |
Beginning balance (in shares) at Mar. 31, 2021 | | | | | | | | | | 2,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | (169) | (168) | | | | (168) | [1] | | | (1) |
Other comprehensive income (loss) | | (7) | (7) | | | | | | (7) | | |
Distributions to noncontrolling interests | | (5) | | | | | | | | | (5) |
Cancellation of common and treasury shares in exchange for new common shares (in shares) | | | | | (142,000,000) | | | | | (2,000,000) | |
Cancellation of common and treasury shares in exchange for new common shares | | 0 | | | $ (2) | (98) | | | | $ 100 | |
Cancellation of stock-based awards | | (10) | (10) | | | (10) | | | | | |
Distributions to common stockholders | | (239) | (239) | | | (239) | | | | | |
Contribution from Plan Sponsors (in shares) | | | | | 277,000,000 | | | | | | |
Contribution from Plan Sponsors | | 2,781 | 2,781 | | $ 3 | 2,778 | | | | | |
Rights Offering, net (in shares) | | | | | 180,000,000 | | | | | | |
Rights Offering, net | | 1,798 | 1,798 | | $ 2 | 1,796 | | | | | |
Public Warrants issuance | | (800) | (800) | | | (800) | | | | | |
Common stock, shares outstanding, ending (in shares) at Jun. 30, 2021 | | | | | 471,000,000 | | | | | | |
Ending balance (in shares) at Jun. 30, 2021 | | | | | | | | | | 0 | |
Ending balance at Jun. 30, 2021 | | 3,639 | 3,620 | | $ 5 | 6,476 | (2,659) | [1] | (202) | $ 0 | 19 |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 2,000,000 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 471,000,000 | | | | | | |
Ending balance at Sep. 30, 2021 | | | | $ 1,433 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | 608 | | | | | | | | | |
Net income (loss) including adjustments | | 607 | 604 | | | | 604 | [1] | | | 3 |
Other comprehensive income (loss) | | (24) | (24) | | | | | | (24) | | |
Distributions to noncontrolling interests | | (10) | | | | | | | | | (10) |
Cancellation of stock-based awards | | (10) | | | | | | | | | |
Rights Offering, net (in shares) | | | | | 1,000,000 | | | | | | |
Rights Offering, net | | 4 | 4 | | | 4 | | | | | |
Exercise of Public Warrants | | 2 | 2 | | | 2 | | | | | |
Common stock, shares outstanding, ending (in shares) at Sep. 30, 2021 | | | | | 472,000,000 | | | | | | |
Ending balance (in shares) at Sep. 30, 2021 | | | | | | | | | | 0 | |
Ending balance at Sep. 30, 2021 | | $ 4,218 | $ 4,206 | | $ 5 | 6,482 | (2,055) | [1] | (226) | $ 0 | $ 12 |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 2,000,000 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 472,000,000 | | | | | | |
Preferred stock, shares outstanding (in shares) | | 0 | | 0 | | | | | | | |
Common stock, shares outstanding (in shares) | | 449,782,424 | | | 450,000,000 | | | | | | |
Beginning balance at Dec. 31, 2021 | | $ 0 | | $ 0 | | | | | | | |
Ending balance at Mar. 31, 2022 | | | | 0 | | | | | | | |
Beginning balance at Dec. 31, 2021 | | $ 2,977 | | | $ 5 | 6,209 | (2,315) | | (214) | $ (708) | |
Beginning balance (in shares) at Dec. 31, 2021 | | 27,450,854 | | | | | | | | 27,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | $ 426 | | | | | 426 | | | | |
Other comprehensive income (loss) | | (7) | | | | | | | (7) | | |
Stock-based compensation charges, net of tax | | 28 | | | | 28 | | | | | |
Net settlement on vesting of restricted stock | | (4) | | | | (4) | | | | | |
Public Warrant exercises | [3] | 4 | | | | 4 | | | | | |
Share repurchases (in shares) | | | | | (35,000,000) | | | | | (35,000,000) | |
Share repurchases | | (722) | | | | | | | | $ (722) | |
Common stock, shares outstanding, ending (in shares) at Mar. 31, 2022 | | | | | 415,000,000 | | | | | | |
Ending balance (in shares) at Mar. 31, 2022 | | | | | | | | | | 62,000,000 | |
Ending balance at Mar. 31, 2022 | | 2,702 | | | $ 5 | 6,237 | (1,889) | | (221) | $ (1,430) | |
Beginning balance at Dec. 31, 2021 | | 0 | | 0 | | | | | | | |
Ending balance at Sep. 30, 2022 | | 0 | | $ 0 | | | | | | | |
Beginning balance at Dec. 31, 2021 | | $ 2,977 | | | $ 5 | 6,209 | (2,315) | | (214) | $ (708) | |
Beginning balance (in shares) at Dec. 31, 2021 | | 27,450,854 | | | | | | | | 27,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | $ 1,943 | | | | | | | | | |
Other comprehensive income (loss) | | $ (145) | | | | | | | | | |
Common stock, shares outstanding, ending (in shares) at Sep. 30, 2022 | | 341,223,449 | | | 341,000,000 | | | | | | |
Ending balance (in shares) at Sep. 30, 2022 | | 136,568,721 | | | | | | | | 137,000,000 | |
Ending balance at Sep. 30, 2022 | | $ 2,761 | | | $ 5 | 6,308 | (372) | | (359) | $ (2,821) | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 415,000,000 | | | | | | |
Beginning balance at Mar. 31, 2022 | | | | $ 0 | | | | | | | |
Ending balance at Jun. 30, 2022 | | | | $ 0 | | | | | | | |
Beginning balance at Mar. 31, 2022 | | 2,702 | | | $ 5 | 6,237 | (1,889) | | (221) | $ (1,430) | |
Beginning balance (in shares) at Mar. 31, 2022 | | | | | | | | | | 62,000,000 | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | 940 | | | | | 940 | | | | |
Other comprehensive income (loss) | | (59) | | | | | | | (59) | | |
Stock-based compensation charges, net of tax | | 36 | | | | 36 | | | | | |
Public Warrant exercises | [3] | 1 | | | | 1 | | | | | |
Share repurchases (in shares) | | | | | (47,000,000) | | | | | (47,000,000) | |
Share repurchases | | (891) | | | | | | | | $ (891) | |
Common stock, shares outstanding, ending (in shares) at Jun. 30, 2022 | | | | | 368,000,000 | | | | | | |
Ending balance (in shares) at Jun. 30, 2022 | | | | | | | | | | 109,000,000 | |
Ending balance at Jun. 30, 2022 | | 2,729 | | | $ 5 | 6,274 | (949) | | (280) | $ (2,321) | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | | | 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | | | | 368,000,000 | | | | | | |
Ending balance at Sep. 30, 2022 | | 0 | | $ 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Net income (loss) | | 577 | | | | | 577 | | | | |
Other comprehensive income (loss) | | (79) | | | | | | | (79) | | |
Stock-based compensation charges, net of tax | | 33 | | | | 33 | | | | | |
Public Warrant exercises | [3] | 1 | | | | 1 | | | | | |
Share repurchases (in shares) | [4] | | | | (27,000,000) | | | | | (28,000,000) | |
Share repurchases | [4] | $ (500) | | | | | | | | $ (500) | |
Common stock, shares outstanding, ending (in shares) at Sep. 30, 2022 | | 341,223,449 | | | 341,000,000 | | | | | | |
Ending balance (in shares) at Sep. 30, 2022 | | 136,568,721 | | | | | | | | 137,000,000 | |
Ending balance at Sep. 30, 2022 | | $ 2,761 | | | $ 5 | $ 6,308 | $ (372) | | $ (359) | $ (2,821) | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | |
Preferred stock, shares outstanding (in shares) | | 0 | | 0 | | | | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | | | | |
Common stock, shares outstanding (in shares) | | 341,223,449 | | | 341,000,000 | | | | | | |
| |
[1]Net income (loss) is computed independently each quarter. As a result, the quarter amounts presented herein may be rounded to agree to accumulated deficit in the accompanying unaudited condensed consolidated balance sheet.[2]See "767 Auto Leasing LLC" in Note 13, "Related Party Transactions."[3]See Note 8, "Public Warrants, Equity and Earnings (Loss) Per Common Share – Hertz Global."[4]The amounts presented herein may be rounded to agree to amounts in the unaudited condensed consolidated balance sheet. Also see Note 8, "Public Warrants, Equity and Earnings (Loss) Per Common Share – Hertz Global." | |