HP (HPQ) 8-K Results of Operations and Financial Condition

Editorial Contacts Hani Durzy, HP +1 650 857 7489 corpmediarelations@hp.com Gina Giamanco, HP +1 650 857 7582 corpmediarelations@hp.com Mylene Mangalindan, HP +1 650 236 0005 corpmediarelations@hp.com HP Investor Relations +1 650 857 2246 investor.relations@hp.com HP Media Hotline +1 866 266 7272 pr@hp.com www.hp.com/go/newsroom   Hewlett-Packard Company 3000 Hanover Street Palo Alto, CA 94304 www.hp.com	EXHIBIT 99.1
	NEWS RELEASE
	HP Revises First Quarter Earnings Following Developments in Legacy EDS Litigation Matter
	PALO ALTO, Calif., March 5, 2010 – HP today stated that it has revised its previously announced financial results for its first fiscal quarter ended Jan. 31, 2010, following developments in litigation involving Electronic Data Systems Corporation (EDS), a company that HP acquired in August 2008. The revisions reflect an increase in the amount of the contingency reserve previously established in connection with the litigation and resulted in a negative impact on HP’s first quarter net earnings of approximately $73 million, or $0.03 per diluted share.   EDS and one of EDS’s subsidiaries are defendants in litigation filed in the United Kingdom by Sky Subscribers Services Limited and British Sky Broadcasting Limited (BSkyB) in 2004 relating to a customer relationship management project that was awarded to EDS in 2000. At a court hearing held on March 1, 2010, the court ordered EDS to make an interim payment to BSkyB of £70 million, or approximately $112 million, which is in addition to an interim payment of £200 million, or approximately $320 million, that HP made voluntarily to BSkyB in February 2010. Following that March 1 hearing, HP determined that it was appropriate to increase the contingency reserve. HP will continue to evaluate the reserve pending final resolution of the litigation. The court’s March 1 order followed an earlier decision in January 2010 that dismissed the majority of BSkyB’s claims against EDS but found the company liable in certain areas. HP is seeking permission to appeal the decision. As these developments occurred after the end of HP’s first fiscal quarter and before the company had filed its financial statements as part of its Quarterly Report on Form 10-Q, applicable accounting rules required HP to update its financial results for that quarter to reflect the impact of the increased contingency reserve. The updated financial results do not reflect any other changes or adjustments to HP’s previously announced first quarter financial results. As a result of the revisions, the company’s GAAP net earnings for the quarter has been revised to $2.25 billion and GAAP diluted earnings per share (EPS) has been revised to $0.93 per share – down from GAAP net earnings of $2.32 billion and GAAP diluted EPS of $0.96 – as previously reported on Feb. 17, 2010. Non-GAAP net earnings has been revised to $2.59 billion, with non-GAAP diluted EPS of $1.07 – down from the previously reported non-GAAP net earnings of $2.67 billion and non-GAAP diluted EPS of $1.10. Non-GAAP financial information excludes $344 million of adjustments on an after-tax basis, or $0.14 per diluted share, related primarily to the amortization of purchased intangibles, restructuring charges and acquisition-related charges.

HP did not provide updated guidance for either its second fiscal quarter or the remainder of its 2010 fiscal year.

Below is updated financial information for HP’s first fiscal quarter ended Jan. 31, 2010. Additional information on HP’s updated first fiscal quarter earnings is available on HP’s Investor Relations website at www.hp.com/hpinfo/investor/. Additional information about the litigation is included in HP’s filings with the U.S. Securities and Exchange Commission.

About HP

HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. As the world’s largest technology company, HP brings together a portfolio that spans printing, personal computing, software, services and IT infrastructure to solve customer problems. More information about HP (NYSE: HPQ) is available at http://www.hp.com.

Use of non-GAAP financial information

To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Measures” after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, or cash and cash equivalents prepared in accordance with GAAP.

Forward-looking statements

This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, tax provisions, cash flows, benefit obligations, share repurchases, acquisition synergies, currency exchange rates or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the execution of cost reduction programs and restructuring plans; any statements concerning the expected development, performance or market share relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any

2

statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include macroeconomic and geopolitical trends and events; execution and performance of contracts by HP and its suppliers, customers and partners; the challenge of managing asset levels, including inventory; the difficulty of aligning expense levels with revenue changes; assumptions related to pension and other post-retirement costs; expectations and assumptions relating to the execution and timing of cost reduction programs and restructuring plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2009 and HP’s other filings with the Securities and Exchange Commission. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP’s Form 10-Q for the fiscal quarter ended January 31, 2010. In particular, determining HP’s actual tax balances and provisions as of January 31, 2010 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP’s Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.

© 2010 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. The only warranties for HP products and services are set forth in the express warranty statements accompanying such products and services. Nothing herein should be constructed as constructing an additional warranty. HP shall not be liable for technical or editorial errors or omissions contained herein.

3

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
	Three months ended
	January 31, 2010			October 31, 2009			January 31, 2009
Net revenue	$	31,177		$	30,777		$	28,807
Costs and expenses(a):
Cost of sales		24,062			23,475			22,073
Research and development		681			704			732
Selling, general and administrative		2,932			2,966			2,893
Amortization of purchased intangible assets		330			400			412
In-process research and development charges		-			1			6
Restructuring charges		131			38			146
Acquisition-related charges		38			60			48
Total costs and expenses		28,174			27,644			26,310
Earnings from operations		3,003			3,133			2,497
Interest and other, net		(199	)		(132	)		(232	)
Earnings before taxes		2,804			3,001			2,265
Provision for taxes(b)		554			589			409
Net earnings	$	2,250		$	2,412		$	1,856
Net earnings per share:
Basic	$	0.95		$	1.02		$	0.77
Diluted	$	0.93		$	0.99		$	0.75
Cash dividends declared per share	$	0.16		$	-		$	0.16
Weighted-average shares used to compute net earnings per share:
Basic		2,358			2,366			2,410
Diluted		2,427			2,433			2,464
(a)  Stock-based compensation expense was as follows:
Cost of sales	$	47		$	37		$	52
Research and development		14			10			17
Selling, general and administrative		119			86			85
Acquisition-related charges		1			1			6
Total costs and expenses	$	181		$	134		$	160
(b)  Tax benefit from stock-based compensation	$	(58	)	$	(41	)	$	(48	)

4

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
	Three months ended January 31, 2010			Diluted earnings per share			Three months ended October 31, 2009			Diluted earnings per share			Three months ended January 31, 2009			Diluted earnings per share
GAAP net earnings	$	2,250		$	0.93		$	2,412		$	0.99		$	1,856		$	0.75
Non-GAAP adjustments:
Amortization of purchased intangible assets		330			0.14			400			0.16			412			0.17
In-process research and development charges		-			-			1			-			6			-
Restructuring charges		131			0.05			38			0.02			146			0.06
Acquisition-related charges		38			0.01			60			0.03			48			0.02
Adjustments for taxes		(155	)		(0.06	)		(147	)		(0.06	)		(181	)		(0.07	)
Non-GAAP net earnings	$	2,594		$	1.07		$	2,764		$	1.14		$	2,287		$	0.93
GAAP earnings from operations	$	3,003					$	3,133					$	2,497
Non-GAAP adjustments:
Amortization of purchased intangible assets		330						400						412
In-process research and development charges		-						1						6
Restructuring charges		131						38						146
Acquisition-related charges		38						60						48
Non-GAAP earnings from operations	$	3,502					$	3,632					$	3,109
GAAP operating margin		10	%					10	%					9	%
Non-GAAP adjustments		1	%					2	%					2	%
Non-GAAP operating margin		11	%					12	%					11	%

5

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
	January 31, 2010		October 31, 2009
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	13,547	$	13,279
Short-term investments		60		55
Accounts receivable		14,503		16,537
Financing receivables		2,765		2,675
Inventory		6,630		6,128
Other current assets		14,192		13,865
Total current assets		51,697		52,539
Property, plant and equipment		11,164		11,262
Long-term financing receivables and other assets		11,423		11,289
Goodwill and purchased intangible assets		39,334		39,709
Total assets	$	113,618	$	114,799
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings	$	1,862	$	1,850
Accounts payable		13,557		14,809
Employee compensation and benefits		3,038		4,071
Taxes on earnings		983		910
Deferred revenue		6,412		6,182
Other accrued liabilities		15,021		15,181
Total current liabilities		40,873		43,003
Long-term debt		14,009		13,980
Other liabilities		16,845		17,052	(a)
Stockholders' equity
HP stockholders' equity		41,628		40,517
Noncontrolling interests		263		247	(a)
Total stockholders' equity		41,891		40,764
Total liabilities and stockholders' equity	$	113,618	$	114,799
(a)   Reflects the adoption of the accounting standard related to the presentation of noncontrolling interests in consolidated financial statements.

6

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
	Three months ended
	January 31, 2010			January 31, 2009
Cash flows from operating activities:
Net earnings	$	2,250		$	1,856
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		1,162			1,214
Stock-based compensation expense		181			160
Provision for bad debt and inventory		92			168
In-process research and development charges		-			6
Restructuring charges		131			146
Deferred taxes on earnings		(192	)		(63	)
Excess tax benefit from stock-based compensation		(128	)		(13	)
Other, net		87			3
Changes in assets and liabilities:
Accounts and financing receivables		1,875			1,780
Inventory		(543	)		156
Accounts payable		(1,268	)		(3,089	)
Taxes on earnings		479			263
Restructuring		(400	)		(209	)
Other assets and liabilities		(1,319	)		(1,252	)
Net cash provided by operating activities		2,407			1,126
Cash flows from investing activities:
Investment in property, plant and equipment		(821	)		(816	)
Proceeds from sale of property, plant and equipment		112			152
Purchases of available-for-sale securities and other investments		(9	)		-
Maturities and sales of available-for-sale securities and other investments		-			46
Receipts (payments) in connection with business acquisitions, net		7			(345	)
Net cash used in investing activities		(711	)		(963	)
Cash flows from financing activities:
Issuance of commercial paper and notes payable, net		78			57
Issuance of debt		29			2,004
Payment of debt		(80	)		(69	)
Issuance of common stock under employee stock plans		1,319			299
Repurchase of common stock		(2,713	)		(1,238	)
Excess tax benefit from stock-based compensation		128			13
Dividends		(189	)		(193	)
Net cash (used in) provided by financing activities		(1,428	)		873
Increase in cash and cash equivalents		268			1,036
Cash and cash equivalents at beginning of period		13,279			10,153
Cash and cash equivalents at end of period	$	13,547		$	11,189

7

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
	Three months ended
	January 31, 2010		October 31, 2009		January 31, 2009
Numerator:
Net earnings	$	2,250	$	2,412	$	1,856
Denominator:
Weighted-average shares used to compute basic EPS		2,358		2,366		2,410
Dilutive effect of employee stock plans		69		67		54
Weighted-average shares used to compute diluted EPS		2,427		2,433		2,464
Net earnings per share:
Basic(a)	$	0.95	$	1.02	$	0.77
Diluted(b)	$	0.93	$	0.99	$	0.75
(a)   Basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.
(b)   Diluted earnings per share included any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.

8

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
	Three months ended
	January 31, 2010		October 31, 2009		January 31, 2009
Numerator:
Non-GAAP net earnings	$	2,594	$	2,764	$	2,287
Denominator:
Weighted-average shares used to compute basic EPS		2,358		2,366		2,410
Dilutive effect of employee stock plans		69		67		54
Weighted-average shares used to compute diluted EPS		2,427		2,433		2,464
Non-GAAP net earnings per share:
Basic(a)	$	1.10	$	1.17	$	0.95
Diluted(b)	$	1.07	$	1.14	$	0.93
(a)   Basic non-GAAP earnings per share was calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
(b)   Diluted non-GAAP earnings per share included any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.

9

Use of Non-GAAP Financial Measures

To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above.

Use and Economic Substance of Non-GAAP Financial Measures Used by HP

Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the amortization of purchased intangible assets, acquisition-related charges and in-process research and development charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP’s management uses these non-GAAP financial measures for purposes of evaluating HP’s historical and prospective financial performance, as well as HP’s performance relative to its competitors. HP’s management also uses these non-GAAP measures to further its own understanding of HP’s segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HP’s consolidated financial performance in relationship to the operating results of HP’s segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP’s management excludes each of those items mentioned above for the following reasons:

·   Restructuring charges consist of costs primarily related to severance and benefits for employees terminated pursuant to a formal restructuring plan, including strategic reallocations or workforce reductions and early retirement programs. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP’s current operating performance or comparisons to HP’s past operating performance.

·   Purchased intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. HP incurs charges relating to the amortization of these intangibles, and those charges are included in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. Amortization charges for HP’s purchased intangible assets are inconsistent in amount and frequency and are significantly impacted by the timing and magnitude of HP’s acquisitions. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

10

·   In-process research and development charges relate to amounts assigned to tangible and intangible assets to be used in research and development projects that have no alternative future use and therefore are charged to expense at the acquisition date. Charges for in-process research and development in connection with HP’s acquisitions are reflected in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. In-process research and development expenses are not indicative of HP’s ongoing operating costs and are generally unpredictable. Accordingly, HP believes that eliminating these expenses for purposes of calculating these non-GAAP measures contributes to a meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

·   Beginning in the fourth quarter of fiscal 2008, HP incurred costs related to its acquisition of Electronic Data Systems Corporation (“EDS”), some of which were treated as non-capitalized expenses. Because non-capitalized, acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP’s acquisitions, HP believes that eliminating the non-capitalized expenses relating to the EDS acquisition for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. HP’s management uses gross cash for the purpose of determining the amount of cash available for investment in HP’s businesses, funding strategic acquisitions, repurchasing stock and other purposes. HP’s management also uses gross cash for the purposes of evaluating HP’s historical and prospective liquidity, as well as to further its own understanding of HP’s segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP’s liquidity and segment operating results.

Material Limitations Associated with Use of Non-GAAP Financial Measures

These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

·   Items such as amortization of purchased intangible assets, though not directly affecting HP’s cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share and therefore does not reflect the full economic effect of the loss in value of those intangible assets.

11

·   Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share can have a material impact on cash flows and earnings per share.

·   HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.

·   Other companies may calculate non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash differently than HP does, limiting the usefulness of those measures for comparative purposes.

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures

HP compensates for the limitations on its use of non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.

Usefulness of Non-GAAP Financial Measures to Investors

HP believes that providing non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP’s management in its financial and operational decision-making and allows investors to see HP’s results “through the eyes” of management. HP further believes that providing this information better enables HP’s investors to understand HP’s operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP’s operating performance with the performance of other companies in HP’s industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.

12