EXHIBIT 99.2
| HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | ||||||||||||
| (Unaudited) | ||||||||||||
| (In millions except per share amounts) | ||||||||||||
| Three months ended | ||||||||||||
July 31, 2011 | April 30, 2011 | July 31, 2010 | ||||||||||
| Net revenue | $ | 31,189 | $ | 31,632 | $ | 30,729 | ||||||
Costs and Expenses: (a) | ||||||||||||
| Cost of sales | 23,929 | 23,860 | 23,365 | |||||||||
| Research and development | 812 | 815 | 742 | |||||||||
| Selling, general and administrative | 3,402 | 3,397 | 3,191 | |||||||||
| Amortization of purchased intangible assets | 358 | 413 | 383 | |||||||||
| Restructuring charges | 150 | 158 | 598 | |||||||||
| Acquisition-related charges | 18 | 21 | 127 | |||||||||
| Total costs and expenses | 28,669 | 28,664 | 28,406 | |||||||||
| Earnings from operations | 2,520 | 2,968 | 2,323 | |||||||||
| Interest and other, net | (121 | ) | (76 | ) | (134 | ) | ||||||
| Earnings before taxes | 2,399 | 2,892 | 2,189 | |||||||||
| Provision for taxes | 473 | 588 | 416 | |||||||||
| Net earnings | $ | 1,926 | $ | 2,304 | $ | 1,773 | ||||||
| Net earnings per share: | ||||||||||||
| Basic | $ | 0.94 | $ | 1.07 | $ | 0.76 | ||||||
| Diluted | $ | 0.93 | $ | 1.05 | $ | 0.75 | ||||||
| Cash dividends declared per share | $ | 0.24 | $ | - | $ | 0.16 | ||||||
| Weighted-average shares used to compute net earnings per share: | ||||||||||||
| Basic | 2,054 | 2,150 | 2,322 | |||||||||
| Diluted | 2,080 | 2,184 | 2,376 | |||||||||
| (a) | In connection with organizational realignments implemented in the first quarter of fiscal 2011, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures. |
1
| HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | ||||||||
| (Unaudited) | ||||||||
| (In millions except per share amounts) | ||||||||
| Nine months ended | ||||||||
| July 31, | ||||||||
| 2011 | 2010 | |||||||
| Net revenue | $ | 95,123 | $ | 92,755 | ||||
Costs and expenses: (a) | ||||||||
| Cost of sales | 72,197 | 70,961 | ||||||
| Research and development | 2,425 | 2,145 | ||||||
| Selling, general and administrative | 9,889 | 9,254 | ||||||
| Amortization of purchased intangible assets | 1,196 | 1,060 | ||||||
| Restructuring charges | 466 | 909 | ||||||
| Acquisition-related charges | 68 | 242 | ||||||
| Total costs and expenses | 86,241 | 84,571 | ||||||
| Earnings from operations | 8,882 | 8,184 | ||||||
| Interest and other, net | (294 | ) | (424 | ) | ||||
| Earnings before taxes | 8,588 | 7,760 | ||||||
| Provision for taxes | 1,753 | 1,537 | ||||||
| Net earnings | $ | 6,835 | $ | 6,223 | ||||
| Net earnings per share: | ||||||||
| Basic | $ | 3.21 | $ | 2.66 | ||||
| Diluted | $ | 3.16 | $ | 2.60 | ||||
| Cash dividends declared per share | $ | 0.40 | $ | 0.32 | ||||
| Weighted-average shares used to compute net earnings per share: | ||||||||
| Basic | 2,129 | 2,342 | ||||||
| Diluted | 2,161 | 2,398 | ||||||
| (a) | In connection with organizational realignments implemented in the first quarter of fiscal 2011, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures. |
2
| HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | ||||||||
| CONSOLIDATED CONDENSED BALANCE SHEETS | ||||||||
| (In millions) | ||||||||
July 31, 2011 | October 31, 2010 | |||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 12,953 | $ | 10,929 | ||||
| Accounts receivable | 18,121 | 18,481 | ||||||
| Financing receivables | 3,167 | 2,986 | ||||||
| Inventory | 7,427 | 6,466 | ||||||
| Other current assets | 14,611 | 15,322 | ||||||
| Total current assets | 56,279 | 54,184 | ||||||
| Property, plant and equipment | 11,959 | 11,763 | ||||||
| Long-term financing receivables and other assets | 11,178 | 12,225 | ||||||
| Goodwill and purchased intangible assets | 45,501 | 46,331 | ||||||
| Total assets | $ | 124,917 | $ | 124,503 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Notes payable and short-term borrowings | $ | 6,666 | $ | 7,046 | ||||
| Accounts payable | 14,489 | 14,365 | ||||||
| Employee compensation and benefits | 3,728 | 4,256 | ||||||
| Taxes on earnings | 788 | 802 | ||||||
| Deferred revenue | 7,390 | 6,727 | ||||||
| Other accrued liabilities | 15,877 | 16,207 | ||||||
| Total current liabilities | 48,938 | 49,403 | ||||||
| Long-term debt | 19,030 | 15,258 | ||||||
| Other liabilities | 17,731 | 19,061 | ||||||
| Stockholders' equity: | ||||||||
| HP stockholders' equity | 38,823 | 40,449 | ||||||
| Non-controlling interests | 395 | 332 | ||||||
| Total stockholders' equity | 39,218 | 40,781 | ||||||
| Total liabilities and stockholders' equity | $ | 124,917 | $ | 124,503 | ||||
3
| HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||
| SEGMENT INFORMATION | |||||||||||||
| (Unaudited) | |||||||||||||
| (In millions) | |||||||||||||
| Three months ended | |||||||||||||
July 31, 2011 | April 30, 2011 | July 31, 2010 | |||||||||||
Net revenue: (a) | |||||||||||||
| Services | $ | 9,089 | $ | 8,977 | $ | 8,772 | |||||||
| Enterprise Servers, Storage and Networking | 5,396 | 5,556 | 5,021 | ||||||||||
| HP Software | 780 | 764 | 650 | ||||||||||
| Personal Systems Group | 9,592 | 9,415 | 9,918 | ||||||||||
| Imaging and Printing Group | 6,087 | 6,745 | 6,167 | ||||||||||
| HP Financial Services | 932 | 885 | 764 | ||||||||||
| Corporate Investments | 266 | 72 | 85 | ||||||||||
| Total Segments | 32,142 | 32,414 | 31,377 | ||||||||||
| Eliminations of intersegment net revenue and other | (953 | ) | (782 | ) | (648 | ) | |||||||
| Total HP Consolidated Net Revenue | $ | 31,189 | $ | 31,632 | $ | 30,729 | |||||||
Earnings from operations: (a) | |||||||||||||
| Services | $ | 1,225 | $ | 1,361 | $ | 1,381 | |||||||
| Enterprise Servers, Storage and Networking | 699 | 766 | 706 | ||||||||||
| HP Software | 151 | 154 | 182 | ||||||||||
| Personal Systems Group | 567 | 533 | 469 | ||||||||||
| Imaging and Printing Group | 892 | 1,144 | 1,040 | ||||||||||
| HP Financial Services | 88 | 83 | 72 | ||||||||||
| Corporate Investments | (332 | ) | (198 | ) | (88 | ) | |||||||
| Total Segments | 3,290 | 3,843 | 3,762 | ||||||||||
| Corporate and unallocated costs and eliminations | (114 | ) | (153 | ) | (175 | ) | |||||||
| Unallocated costs related to stock-based compensation expense | (130 | ) | (130 | ) | (156 | ) | |||||||
| Amortization of purchased intangible assets | (358 | ) | (413 | ) | (383 | ) | |||||||
| Restructuring charges | (150 | ) | (158 | ) | (598 | ) | |||||||
| Acquisition-related charges | (18 | ) | (21 | ) | (127 | ) | |||||||
| Interest and other, net | (121 | ) | (76 | ) | (134 | ) | |||||||
| Total HP Consolidated Earnings Before Taxes | $ | 2,399 | $ | 2,892 | $ | 2,189 | |||||||
| (a) | Certain fiscal 2011 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Servers, Storage and Networking, Services, HP Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the networking business from Corporate Investments to Enterprise Servers, Storage and Networking, the transfer of the communications and media solutions business from HP Software to Services, and the transfer of the business intelligence business from HP Software to Corporate Investments. There was no impact on the previously reported financial results for the Personal Systems Group, HP Financial Services and Imaging and Printing Group segments. | ||||||||||||
4
| HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||
| SEGMENT INFORMATION | |||||||||
| (Unaudited) | |||||||||
| (In millions) | |||||||||
| Nine months ended | |||||||||
| July 31, | |||||||||
| 2011 | 2010 | ||||||||
Net revenue: (a) | |||||||||
| Services | $ | 26,673 | $ | 26,404 | |||||
| Enterprise Servers, Storage and Networking | 16,586 | 14,468 | |||||||
| HP Software | 2,241 | 1,966 | |||||||
| Personal Systems Group | 29,456 | 30,458 | |||||||
| Imaging and Printing Group | 19,462 | 18,769 | |||||||
| HP Financial Services | 2,644 | 2,238 | |||||||
| Corporate Investments | 416 | 211 | |||||||
| Total Segments | 97,478 | 94,514 | |||||||
| Eliminations of intersegment net revenue and other | (2,355 | ) | (1,759 | ) | |||||
| Total HP Consolidated Net Revenue | $ | 95,123 | $ | 92,755 | |||||
Earnings from operations: (a) | |||||||||
| Services | $ | 3,961 | $ | 4,161 | |||||
| Enterprise Servers, Storage and Networking | 2,293 | 1,937 | |||||||
| HP Software | 428 | 521 | |||||||
| Personal Systems Group | 1,772 | 1,464 | |||||||
| Imaging and Printing Group | 3,165 | 3,192 | |||||||
| HP Financial Services | 250 | 208 | |||||||
| Corporate Investments | (713 | ) | (209 | ) | |||||
| Total Segments | 11,156 | 11,274 | |||||||
| Corporate and unallocated costs and eliminations | (118 | ) | (375 | ) | |||||
| Unallocated costs related to stock-based compensation expense | (426 | ) | (504 | ) | |||||
| Amortization of purchased intangible assets | (1,196 | ) | (1,060 | ) | |||||
| Restructuring charges | (466 | ) | (909 | ) | |||||
| Acquisition-related charges | (68 | ) | (242 | ) | |||||
| Interest and other, net | (294 | ) | (424 | ) | |||||
| Total HP Consolidated Earnings Before Taxes | $ | 8,588 | $ | 7,760 | |||||
| (a) | Certain fiscal 2011 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue and operating profit among the Enterprise Servers, Storage and Networking, Services, HP Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the networking business from Corporate Investments to Enterprise Servers, Storage and Networking, the transfer of the communications and media solutions business from HP Software to Services, and the transfer of the business intelligence business from HP Software to Corporate Investments. There was no impact on the previously reported financial results for the Personal Systems Group, HP Financial Services and Imaging and Printing Group segments. | ||||||||
5