Hill-Rom (HRC) 8-K Other Events

Exhibit 99

Five Year Statements of Income (unaudited)
Hillenbrand Industries, Inc. and Subsidiaries
(Dollars in millions)

	Fiscal Year			Twelve Months			Ten Months			Twelve Months			Fiscal Year			Fiscal Year			Fiscal Year
	Ended			Ended			Ended			Ended			Ended			Ended			Ended
	September 30,			September 30,			September 30,			September 30,			December 1,			December 2,			November 27,
	2003			2002			2002			2001			2001			2000			1999
Health Care Sales		749			787			615			723			721			708			674
Health Care Rentals		318			328			268			327			339			312			324
Funeral Services Sales		628			621			510			624			613			617			602
Total Revenues		1,695			1,736			1,393			1,674			1,673			1,637			1,600
Health Care Cost of Goods Sold		370			393			311			374			374			370			389
Health Care Rental Expenses		161			172			141			219			208			226			236
Funeral Services Cost of Goods Sold		279			285			235			302			294			313			310
Total Cost of Revenues		810			850			687			895			876			909			935
Health Care Sales Gross Profit		379			394			304			349			347			338			285
Health Care Rentals Gross Profit		157			156			127			108			131			86			88
Funeral Services Gross Profit		349			336			275			322			319			304			292
Total Gross Profit		885			886			706			779			797			728			665
Other Operating Expenses		544			585			485			539			533			522			463
Special Charges		9			255			254			26			22			2			35
Operating Profit (Loss)		332			46			(33	)		214			242			204			167
Interest Expense		(19	)		(18	)		(14	)		(25	)		(23	)		(27	)		(27	)
Investment Income		9			12			9			19			15			24			16
Loss on Repurchase of Debt		(16	)		—			—			—			—			—			—
Other		(26	)		(21	)		(17	)		(9	)		(13	)		3			(5	)
Total Other Expense		(52	)		(27	)		(22	)		(15	)		(21	)		—			(16	)
Income (Loss) from Continuing Operation Before Taxes		280			19			(55	)		199			221			204			151
Income Tax Expense (Benefit)		99			(37	)		(38	)		69			52			74			56
Income (Loss) from Continuing Operations		181			56			(17	)		130			169			130			95
(Loss) Income from Discontinued Operations Before Taxes		(37	)		(10	)		20			37			2			37			45
Income Tax Expense		6			2			13			14			1			13			16
(Loss) Income from Discontinued Operations		(43	)		(12	)		7			23			1			24			29
Net Income (Loss)		138			44			(10	)		153			170			154			124

1