Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Jun. 30, 2016 | Jul. 27, 2016 | |
Document And Entity Information Abstract | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2016 | |
Entity Registrant Name | Hill-Rom Holdings, Inc. | |
Entity Central Index Key | 47,518 | |
Current Fiscal Year End Date | --09-30 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 65,464,951 | |
Trading Symbol | HRC |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Net Revenue | ||||
Product sales and service | $ 556 | $ 376.8 | $ 1,650.4 | $ 1,125.9 |
Rental revenue | 99.4 | 97.7 | 298.8 | 288.4 |
Total revenue | 655.4 | 474.5 | 1,949.2 | 1,414.3 |
Cost of Revenue | ||||
Cost of goods sold | 293.6 | 217.9 | 896 | 652.3 |
Rental expenses | 46.4 | 47.1 | 142.9 | 138.4 |
Total cost of revenue | 340 | 265 | 1,038.9 | 790.7 |
Gross Profit | 315.4 | 209.5 | 910.3 | 623.6 |
Research and development expenses | 33.6 | 23.3 | 101.5 | 67.3 |
Selling and administrative expenses | 209.9 | 150.5 | 640.5 | 455.5 |
Special charges (Note 8) | 13.7 | 4.4 | 31.5 | 11.9 |
Operating Profit | 58.2 | 31.3 | 136.8 | 88.9 |
Interest expense | (23) | (3.3) | (68.2) | (9.5) |
Investment income and other, net | 0.1 | 0.6 | 2.2 | |
Income Before Income Taxes | 35.3 | 28 | 69.2 | 81.6 |
Income tax (benefit) expense (Note 9) | (9.7) | 9.3 | (2.2) | 24.7 |
Net Income | 45 | 18.7 | 71.4 | 56.9 |
Less: Net loss attributable to noncontrolling interests | (0.3) | (0.4) | (1) | (0.4) |
Net Income Attributable to Common Shareholders | $ 45.3 | $ 19.1 | $ 72.4 | $ 57.3 |
Net Income Attributable to Common Shareholders per Common Share - Basic | $ 0.69 | $ 0.34 | $ 1.11 | $ 1.01 |
Net Income Attributable to Common Shareholders per Common Share - Diluted | 0.68 | 0.33 | 1.09 | 0.99 |
Dividends per Common Share | $ 0.1700 | $ 0.1600 | $ 0.5000 | $ 0.4725 |
Average Common Shares Outstanding - Basic (thousands) (Note 10) | 65,406 | 56,670 | 65,300 | 56,777 |
Average Common Shares Outstanding - Diluted (thousands) (Note 10) | 66,552 | 57,899 | 66,402 | 57,943 |
Condensed Consolidated Stateme3
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 45 | $ 18.7 | $ 71.4 | $ 56.9 |
Other Comprehensive (Loss) Income, net of tax (Note 7): | ||||
Available-for-sale securities and hedges | (3.3) | 0.1 | (5) | (0.5) |
Foreign currency translation adjustment | (20.1) | 19.4 | (17.7) | (51.2) |
Change in pension and postretirement defined benefit plans | 0.9 | 0.8 | 2.2 | 2.6 |
Total Other Comprehensive (Loss) Income, net of tax | (22.5) | 20.3 | (20.5) | (49.1) |
Total Comprehensive Income | 22.5 | 39 | 50.9 | 7.8 |
Less: Comprehensive loss attributable to noncontrolling interests | (0.3) | (0.4) | (1) | (0.4) |
Total Comprehensive Income Attributable to Common Shareholders | $ 22.8 | $ 39.4 | $ 51.9 | $ 8.2 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 30, 2016 | Sep. 30, 2015 |
Current Assets | ||
Cash and cash equivalents | $ 199.6 | $ 192.8 |
Trade accounts receivable, net of allowances (Note 2) | 459 | 494.7 |
Inventories (Note 2) | 254.4 | 267.4 |
Deferred income taxes (Notes 1 and 9) | 77 | |
Other current assets | 92.7 | 109.1 |
Total current assets | 1,005.7 | 1,141 |
Property, plant and equipment, net (Note 2) | 356.3 | 378.4 |
Goodwill (Note 4) | 1,606.7 | 1,610.5 |
Software and other intangible assets, net (Note 2) | 1,173 | 1,247.7 |
Deferred income taxes (Notes 1 and 9) | 47.2 | 21.6 |
Other assets | 47.6 | 58.4 |
Total Assets | 4,236.5 | 4,457.6 |
Current Liabilities | ||
Trade accounts payable | 117.8 | 136.3 |
Short-term borrowings (Note 5) | 76.8 | 58 |
Accrued compensation | 109.3 | 171.8 |
Accrued product warranties (Note 12) | 27 | 32.1 |
Accrued rebates | 35.9 | 33.7 |
Other current liabilities | 137.4 | 146.9 |
Total current liabilities | 504.2 | 578.8 |
Long-term debt (Note 5) | 2,054.6 | 2,175.2 |
Accrued pension and postretirement benefits (Note 6) | 119.4 | 118.8 |
Deferred income taxes (Notes 1 and 9) | 320.6 | 380.6 |
Other long-term liabilities | 40 | 47.3 |
Total Liabilities | 3,038.8 | 3,300.7 |
Commitments and Contingencies (Note 14) | ||
SHAREHOLDERS' EQUITY | ||
Common Stock (Note 2) | 4.4 | 4.4 |
Additional paid-in-capital | 575.9 | 562 |
Retained earnings | 1,549.3 | 1,509.9 |
Accumulated other comprehensive loss (Note 7) | (161.3) | (140.8) |
Treasury stock, at cost (Note 2) | (779.6) | (788.6) |
Total Shareholders' Equity Attributable to Common Shareholders | 1,188.7 | 1,146.9 |
Noncontrolling interests | 9 | 10 |
Total Shareholders' Equity | 1,197.7 | 1,156.9 |
Total Liabilities and Shareholders' Equity | $ 4,236.5 | $ 4,457.6 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Operating Activities | ||
Net income | $ 71.4 | $ 56.9 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 71.9 | 53.1 |
Amortization | 12.9 | 8.3 |
Acquisition-related intangible asset amortization | 72.1 | 23.4 |
Provision for deferred income taxes | (7.9) | (12.3) |
Loss on disposal of property, equipment leased to others, intangible assets, and impairments | 1.4 | |
Stock compensation | 18.1 | 14 |
Excess tax benefits from employee stock plans | (1.3) | (1.7) |
Change in working capital excluding cash, current debt, acquisitions and dispositions | ||
Trade accounts receivable | 33.5 | 4.7 |
Inventories | 11.8 | (3.4) |
Other current assets | 16.5 | (5.1) |
Trade accounts payable | (15.3) | (18.1) |
Accrued expenses and other liabilities | (79) | 0.3 |
Other, net | (0.7) | 4.3 |
Net cash provided by operating activities | 205.4 | 124.4 |
Investing Activities | ||
Capital expenditures and purchases of intangible assets | (60.7) | (102.6) |
Proceeds on sale of property and equipment leased to others | 1.5 | 1.2 |
Payment for acquisition of businesses, net of cash acquired | 0.5 | (5.1) |
Other | (1.6) | 2.1 |
Net cash used in investing activities | (60.3) | (104.4) |
Financing Activities | ||
Net change in short-term debt | (0.7) | |
Proceeds from borrowing on long-term debt | 2.5 | |
Borrowings on revolving credit facility | 20 | 95 |
Payments on revolver | (20) | |
Payment of long-term debt | (109.9) | (11.5) |
Debt issuance costs | (1.6) | |
Purchase of noncontrolling interest of former joint venture | (0.4) | (1.6) |
Payment of cash dividends | (32.6) | (26.7) |
Proceeds from exercise of stock options | 3.8 | 10.2 |
Proceeds from stock issuance | 2.7 | 2.1 |
Excess tax benefits from employee stock plans | 1.3 | 1.7 |
Treasury stock acquired | (3.5) | (57.4) |
Net cash (used in) provided by financing activities | (136.1) | 9.5 |
Effect of exchange rate changes on cash | (2.2) | (5.4) |
Net Cash Flows | 6.8 | 24.1 |
Cash and Cash Equivalents: | ||
At beginning of period | 192.8 | 99.3 |
At end of period | $ 199.6 | $ 123.4 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 1. Summary of Significant Accounting Policies Basis of Presentation and Principles of Consolidation Unless the context otherwise requires, the terms “Hill-Rom,” “the Company,” “we,” “our,” and “us” refer to Hill-Rom Holdings, Inc. and its wholly-owned subsidiaries. The unaudited Condensed Consolidated Financial Statements appearing in this Quarterly Report on Form 10-Q should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in Hill-Rom’s latest Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (“2015 Form 10-K”) as filed with the United States (“U.S.”) Securities and Exchange Commission. The September 30, 2015 Condensed Consolidated Balance Sheet was derived from audited Consolidated Financial Statements, but does not include all disclosures required by accounting principles generally accepted in the U.S. In the opinion of management, the Condensed Consolidated Financial Statements herein include all adjustments, consisting only of normal recurring adjustments, necessary to state fairly the financial position, results of operations and cash flows for the interim periods presented. Quarterly results are not necessarily indicative of annual results. The Condensed Consolidated Financial Statements include the accounts of Hill-Rom and its wholly-owned subsidiaries. In addition, we also consolidate variable interest entities (VIEs) where Hill-Rom is deemed to have a controlling financial interest. Intercompany accounts and transactions have been eliminated in consolidation, including the intercompany transactions with consolidated VIEs. Where our ownership interest is less than 100 percent, the noncontrolling interests are reported in our Condensed Consolidated Financial Statements. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the period. Actual results could differ from those estimates. Examples of such estimates include income taxes (Notes 1 and 9), accounts receivable reserves (Note 2), accrued warranties (Note 12), the impairment of intangibles and goodwill (Note 4), use of the spot yield curve approach for pension expense (Note 6), and commitments and contingencies (Note 14), among others. Fair Value Measurements Fair value measurements are classified and disclosed in one of the following three categories: · Level 1: Financial instruments with unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities. · Level 2: Financial instruments with observable inputs other than those included in Level 1 such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. · Level 3: Financial instruments with unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Unobservable inputs reflect our own assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs shall be developed based on the best information available in the circumstances, which might include our own data. We record cash and cash equivalents, as disclosed on our Condensed Consolidated Balance Sheets, as Level 1 instruments and certain other derivatives and investments as either Level 2 or 3 instruments. Refer to Note 5 for disclosure of our debt instrument and interest rate swap fair values. Taxes Collected from Customers and Remitted to Governmental Units Taxes assessed by a governmental authority that are directly imposed on a revenue producing transaction between us and our customers, including but not limited to sales taxes, use taxes and value added taxes, are accounted for on a net (excluded from revenue and costs) basis. Income Taxes Hill-Rom and its eligible domestic subsidiaries file a consolidated U.S. income tax return. Foreign operations file income tax returns in a number of jurisdictions. Deferred income taxes are computed using an asset and liability approach to reflect the net tax effects of temporary differences between the financial reporting carrying amounts of assets and liabilities and the corresponding income tax amounts. We have a variety of deferred tax assets in numerous tax jurisdictions. These deferred tax assets are subject to periodic assessment as to recoverability. If it is determined that it is more likely than not that the benefits will not be realized, valuation allowances are recognized. In evaluating whether it is more likely than not that we would recover these deferred tax assets, future taxable income, the reversal of existing temporary differences and tax planning strategies are considered. As of June 30, 2016, we had $21.0 million of valuation allowances on deferred tax assets, on a tax-effected basis, primarily related to state tax credit carryforwards that are not expected to be utilized. The valuation allowances decreased by $19.7 million in the year to date period ended June 30, 2016 due primarily to the release of the valuation allowance on the net deferred tax assets in France. The release of the valuation allowance was due mainly to changes in our operating structure which impacted our projection of future taxable income and our expectation as to the utilization of net operating loss carryforwards. We believe that our estimates for the valuation allowances recorded against deferred tax assets are appropriate based on current facts and circumstances. We account for uncertain income tax positions using a threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The difference between the tax benefit recognized in the financial statements for an uncertain income tax position and the tax benefit claimed in the tax return is referred to as an unrecognized tax benefit. Recently Issued Accounting Standards In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 which delayed the effective date of the new revenue guidance by one year. As a result, the provisions of ASU 2014-09, and subsequent amendments, are effective for us in the first quarter of fiscal 2019, ending December 31, 2018. Early adoption is permitted as of the original effective date, but not earlier. In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740), “Balance Sheet Classification of Deferred Taxes.” The amendments in this update simplify the presentation of deferred income taxes by requiring deferred tax assets and liabilities to be classified as noncurrent in a classified balance sheet. As permitted, we elected to early-adopt this standard in the first quarter of fiscal 2016 on a prospective basis. Prior period amounts were not retrospectively adjusted for the impacts of this ASU. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). From the lessee’s perspective, the new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessee. From the lessor’s perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing lease. If the lessor does not convey risks and rewards or control, an operating lease results. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements. In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718) – Improvements to Employee Share-Based Payment Accounting. Under ASU 2016-09, the tax effects of stock compensation will be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards will be treated as discrete items in the reporting period in which they occur. Along with other income tax cash flows, excess tax benefits will be classified as operating activities, and cash paid by an employer when directly withholding shares for tax withholding purposes will be classified as financing activities. Entities may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. For public companies, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted, however, an entity that elects early adoption must adopt all amendments under the new standard in the same period. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements. Except as noted above, there have been no significant changes to our assessment of the impact of recently issued accounting standards included in Note 1 of Notes to Consolidated Financial Statements in our Fiscal 2015 Form 10-K. |
Supplementary Balance Sheet Inf
Supplementary Balance Sheet Information | 9 Months Ended |
Jun. 30, 2016 | |
Balance Sheet Related Disclosures [Abstract] | |
Supplementary Balance Sheet Information | 2. Supplementary Balance Sheet Information June 30, 2016 September 30, 2015 Allowance for possible losses and discounts on trade receivables $ 25.7 $ 26.0 Inventories: Finished products $ 126.7 $ 133.2 Raw materials and work in process 127.7 134.2 Total inventory $ 254.4 $ 267.4 Accumulated depreciation of property, plant and equipment $ 621.5 $ 598.0 Accumulated amortization of software and other intangible assets $ 376.2 $ 304.4 Preferred stock, without par value: Shares authorized 1,000,000 1,000,000 Shares issued None None Common stock, without par value: Shares authorized 199,000,000 199,000,000 Shares issued 88,457,634 88,457,634 Shares outstanding 65,464,242 65,165,896 Treasury shares 22,993,392 23,291,738 |
Acquisitions
Acquisitions | 9 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Acquisitions | 3. Acquisitions Welch Allyn On September 8, 2015, we completed the acquisition of Welch Allyn Holdings, Inc. and its subsidiaries (collectively, “Welch Allyn”) for a consideration of $1,686.8 million in cash ($1,633.1 million, net of cash acquired) and 8,133,722 shares of Hill-Rom common stock for a total combined purchase price of approximately $2.1 billion. Welch Allyn is a leading manufacturer of medical diagnostic equipment and offers a diversified portfolio of devices that assess, diagnose, treat, and manage a wide variety of illnesses and diseases. The transaction was funded with new borrowings, including $1.8 billion in term loans and $425.0 million of senior notes issued in a private placement debt offering. Funds from this new financing were also used to retire pre-existing debt. Refer to Note 5 for additional information regarding our debt obligations. The following summarizes the fair value of assets acquired and liabilities assumed at the date of the acquisition. During the first, second, and third quarters of 2016, we made certain adjustments to the opening balance sheet as of the acquisition date, the most significant of which related to a fair value adjustment recorded in the second quarter to decrease the estimated fair value of an investment acquired. These amounts are preliminary and subject to normal true-up provisions in the purchase agreement and other fair value adjustments. Amount Trade receivables $ 63.2 Inventory 110.5 Other current assets 52.7 Current deferred income taxes 27.3 Property, plant, and equipment 93.2 Goodwill 1,206.8 Trade name (indefinite life) 434.0 Customer relationships (12-year useful life) 516.8 Developed technology (7-year weighted average useful life) 54.0 Other intangibles 19.9 Other noncurrent assets 26.5 Current liabilities (161.5 ) Noncurrent deferred income taxes (368.9 ) Other noncurrent liabilities (25.1 ) Total purchase price, net of cash acquired $ 2,049.4 Fair value of common stock issued $ 416.3 Cash payment, net of cash acquired 1,633.1 Total consideration $ 2,049.4 Goodwill from the Welch Allyn acquisition, which is not deductible for tax purposes, is primarily due to enhanced customer relevance and a stronger competitive position resulting from the business combination, including a complementary commercial position, product portfolio, and enhanced synergies. Welch Allyn is included in the Front Line Care reportable segment. Our total revenue on an unaudited pro forma basis, as if the Welch Allyn acquisition had been consummated at the beginning of our 2014 fiscal year, would have been higher by approximately $169 million and $508 million for the quarter and year to date periods ended June 30, 2015. On the same unaudited pro forma basis, our net income would have been lower by approximately $25 million and $55 million for the quarter and year to date periods ended June 30, 2015. Pro forma net income is adversely impacted by significant costs related to the transaction including financing costs and purchase price accounting, including the effects of amortization of acquisition-related intangibles. The unaudited pro forma results are based on our historical financial statements and those of the Welch Allyn business and do not necessarily indicate the results of operations that would have resulted had the acquisition been completed at or prior to the beginning of the comparable period presented and are not indicative of the results of operations in future periods. |
Goodwill and Indefinite-Lived I
Goodwill and Indefinite-Lived Intangible Assets | 9 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Indefinite-Lived Intangible Assets | 4. Goodwill and Indefinite-Lived Intangible Assets The following summarizes goodwill activity by reportable segment: North America Surgical Solutions International Front Line Care Total Balances at September 30, 2015: Goodwill $ 390.6 $ 343.8 $ 145.4 $ 1,203.5 $ 2,083.3 Accumulated impairment losses (358.1 ) - (114.7 ) - (472.8 ) Goodwill, net at September 30, 2015 32.5 343.8 30.7 1,203.5 1,610.5 Changes in Goodwill during the period: Goodwill related to acquisitions - 1.1 - 3.3 4.4 Currency translation effect - (8.0 ) (0.2 ) - (8.2 ) Balances at June 30, 2016: Goodwill 390.6 336.9 145.2 1,206.8 2,079.5 Accumulated impairment losses (358.1 ) - (114.7 ) - (472.8 ) Goodwill, net at June 30, 2016 $ 32.5 $ 336.9 $ 30.5 $ 1,206.8 $ 1,606.7 The goodwill assigned to the reporting units was not impacted by the segment changes discussed in Note 13. As discussed in Note 13, we operate in four reportable business segments. Goodwill impairment testing is performed at the reporting unit level, which is one level below our reportable business segment. We have determined that we have eleven reporting units. Goodwill is assigned to reporting units at the date the goodwill is initially recorded and has been reallocated as necessary based on the restructuring of reporting units over time. Once goodwill has been assigned to reporting units, it no longer retains its association with a particular acquisition, and all of the activities within a reporting unit, whether acquired or organically grown, are available to support the value of the goodwill. Testing for impairment must be performed annually, or on an interim basis upon the occurrence of a triggering event or change in circumstances that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The annual evaluation of goodwill performed during the third quarter of fiscal 2016 and 2015 did not result in any impairments. Indefinite-lived intangible assets We have various indefinite-lived intangible assets representing trade names with a carrying value of $466.9 million as of June 30, 2016 and September 30, 2015. Testing for impairment must be performed annually, or on an interim basis upon the occurrence of a triggering event or change in circumstances that would more likely than not reduce the fair value of an indefinite-lived intangible asset below its carrying amount. The annual evaluation of indefinite-lived intangible assets performed during the third quarter of fiscal 2016 and 2015 did not result in impairment. |
Financing Agreements
Financing Agreements | 9 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Financing Agreements | 5. Financing Agreements Total debt consists of the following: June 30, 2016 September 30, 2015 Current portion of long-term debt $ 76.8 $ 58.0 Senior secured Term Loan A, long-term portion 878.8 931.7 Senior secured Term Loan B, long-term portion 708.8 778.3 Senior unsecured 5.75% notes due on September 1, 2023 418.9 418.2 Unsecured 7.00% debentures due on February 15, 2024 13.8 13.8 Unsecured 6.75% debentures due on December 15, 2027 29.8 29.6 Other 4.5 3.6 Total debt 2,131.4 2,233.2 Less current portion of debt 76.8 58.0 Total long-term debt $ 2,054.6 $ 2,175.2 In September 2015, we entered into four new credit facilities for purposes of financing the Welch Allyn acquisition as well as refinancing our previously outstanding revolving credit facility. These new facilities consisted of the following: · $1.0 billion senior secured Term Loan A facility (“TLA Facility”), maturing in September 2020 · $800.0 million senior secured Term Loan B facility (“TLB Facility”), maturing in September 2022 · Senior secured revolving credit facility (“Revolving Credit Facility”), providing borrowing capacity of up to $500.0 million, maturing in September 2020 · $425.0 million of senior unsecured notes (“Senior Notes”), maturing in September 2023 The TLA Facility, TLB Facility, and Revolving Credit Facility (collectively, the “Senior Secured Credit Facilities”) all bear interest at variable rates which are currently less than 4.0 percent. These interest rates are based primarily on the London Interbank Offered Rate (LIBOR), but under certain conditions could also be based on the U.S. Federal Funds Rate or the U.S. Prime Rate, at our option. The TLA Facility and TLB Facility have required principal payments. The TLA Facility requires minimum principal payments of $50.0 million in fiscal 2016, $75.0 million in fiscal 2017, and $100.0 million annually thereafter, with the remaining unpaid principal balance due at maturity. The TLB Facility requires annual principal payments of $8.0 million with the remaining unpaid principal balance due at maturity. We will be able to voluntarily prepay outstanding loans under the TLA Facility and the TLB Facility at any time. During the year to date period ended June 30, 2016, we made voluntary prepayments of $65.0 million on the TLB Facility. At June 30, 2016, there were no borrowings on the Revolving Credit Facility, and available borrowing capacity was $491.7 million after giving effect to $8.3 million of outstanding standby letters of credit. The availability of borrowings under our Revolving Credit Facility is subject to our ability at the time of borrowing to meet certain specified conditions, including compliance with covenants contained in the governing credit agreement. The Senior Secured Credit Facilities are held with a syndicate of banks, which includes over 20 institutions. Our general corporate assets, including those of our subsidiaries, collateralize these obligations. The credit agreement governing these facilities contains financial covenants which specify a maximum secured net leverage ratio and a minimum interest coverage ratio, as such terms are defined in the credit agreement. These financial covenants are measured at the end of each fiscal quarter, with the first measurement date on December 31, 2015. The required ratios vary through December 31, 2019 providing a gradually decreasing maximum secured net leverage ratio and a gradually increasing minimum interest coverage ratio, as set forth in the table below: Fiscal Quarter Ended Maximum Secured Net Leverage Ratio Minimum Interest Coverage Ratio December 31, 2015 4.75x 3.25x December 31, 2016 4.50x 3.25x December 31, 2017 4.00x 3.50x December 31, 2018 3.50x 3.75x December 31, 2019 and thereafter 3.00x 4.00x The Senior Notes bear interest at a fixed rate of 5.75 percent annually. These notes were issued at par in a private placement offering and are not registered securities on any public market. All of the Senior Notes are outstanding as of June 30, 2016. We are not required to make any mandatory redemption or sinking fund payments with respect to the notes, other than in certain circumstances such as a change in control or material sale of assets. We may redeem the notes prior to maturity, but doing so prior to September 1, 2021 would require payment of a premium on any amounts redeemed, the amount of which varies based on the timing of the redemption. The indenture governing the Senior Notes contains certain covenants which impose limitations on the amount of dividends we may pay and the amount of common shares we may repurchase in the open market, but we do not expect these covenants to affect our current dividend policy or open share repurchase program. The terms of this indenture also impose certain restrictions on the amount and type of additional indebtedness we may obtain in the future, as well as the types of liens and guarantees we may provide. We are in compliance with all financial covenants as of June 30, 2016. As of June 30, 2016, unamortized debt issuance costs of $33.5 million have been recorded as a reduction of the carrying value of the related debt, compared to $39.1 million at September 30, 2015. In addition, $8.0 million of costs attributable to the Revolving Credit Facility are recorded as a component of other long-term assets on the Condensed Consolidated Balance Sheets as of June 30, 2016, compared with $9.4 million as of September 30, 2015. These costs will amortize into interest expense over the terms of the related credit facilities. We are exposed to market risk from fluctuations in interest rates. We sometimes manage our exposure to interest rate fluctuations through the use of interest rate swaps (cash flow hedges). As of June 30, 2016, we had five interest rate swap agreements, with notional amounts of $600.0 million, in aggregate, to hedge the variability of cash flows associated with a portion of the variable interest rate payments for the period April 2016 to September 2020 on the Senior Secured Credit Facilities. The interest rate swaps have effective dates ranging between April 1, 2016 and December 31, 2019 and were designated as cash flow hedges. At June 30, 2016, these swaps were in a liability position with an aggregate fair value of $8.4 million. We classify fair value measurements on our interest rate swaps as Level 2, as described in Note 1. Unsecured debentures outstanding at June 30, 2016 and September 30, 2015 have fixed rates of interest. We have deferred gains included in the amounts above from the termination of previous interest rate swap agreements, and those deferred gains amounted to less than $1.0 million at both June 30, 2016 and September 30, 2015. The deferred gains on the termination of the swaps are being amortized and recognized as a reduction of interest expense over the remaining term of the related debt, and as a result, the effective interest rates on that debt have been and will continue to be lower than the stated interest rates on the debt. From August 2012 through April 2015, we had a credit facility that provided for revolving loans of up to $500.0 million, plus a term loan in the aggregate amount of $200.0 million. A portion of the proceeds from the issuance of the Senior Secured Credit Facility and the Senior Notes in September 2015 was used to fully repay the previously outstanding credit facility, which is now terminated. The fair value of our debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to us for debt of the same remaining maturities. The book values of our short-term debt instruments approximate fair value. The estimated fair values of our long-term debt instruments, including the current portion, are described in the table below: June 30, 2016 September 30, 2015 Senior secured Term Loan A $ 921.4 $ 990.7 Senior secured Term Loan B 715.6 780.7 Senior unsecured 5.75% notes due on September 1, 2023 438.3 428.4 Unsecured debentures 44.4 43.4 Total debt $ 2,119.7 $ 2,243.2 The estimated fair values of our long-term unsecured debentures were based on observable inputs such as quoted prices in markets that are not active. The estimated fair values of our term loans and the Senior Notes were based on quoted prices for similar liabilities. These fair value measurements are classified as Level 2, as described in Note 1. |
Retirement and Postretirement P
Retirement and Postretirement Plans | 9 Months Ended |
Jun. 30, 2016 | |
Compensation and Retirement Disclosure [Abstract] | |
Retirement and Postretirement Plans | 6. Retirement and Postretirement Plans We sponsor five defined benefit retirement plans. Those plans include: a master defined benefit retirement plan, a nonqualified supplemental executive defined benefit retirement plan, and three defined benefit retirement plans covering employees in Germany and France. Benefits for such plans are based primarily on years of service and the employee’s level of compensation during specific periods of employment. We contribute funds to trusts as necessary to provide for current service and for any unfunded projected future benefit obligation over a reasonable period of time. All of our plans have a September 30 measurement date. The following table details the components of net pension expense for our defined benefit retirement plans. Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Service cost $ 1.3 $ 1.4 $ 3.8 $ 4.1 Interest cost 2.8 3.7 8.2 11.1 Expected return on plan assets (3.3 ) (4.3 ) (9.8 ) (12.8 ) Amortization of unrecognized prior service cost, net 0.1 0.2 0.2 0.5 Amortization of net loss 1.1 1.3 3.4 4.0 Net pension expense $ 2.0 $ 2.3 $ 5.8 $ 6.9 Beginning in the first quarter of fiscal 2016, we elected to change the method we use to estimate the service and interest cost components of net periodic benefit cost for our defined benefit pension plans to a spot yield curve approach. Previously, we estimated the service and interest cost components of pension expense using a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. Under the new approach, we apply discounting using individual spot rates from a yield curve composed of the rates of return on several hundred high-quality, fixed income corporate bonds available at the measurement date. These spot rates align to each of the projected benefit obligations and service cost cash flows. The service cost component relates to the active participants in the plan, so the relevant cash flows on which to apply the yield curve are considerably longer in duration on average than the total projected benefit obligation cash flows, which also include benefit payments to retirees. Interest cost is computed by multiplying each spot rate by the corresponding discounted projected benefit obligation cash flows. The spot yield curve approach reduces any actuarial gains and losses based upon interest rate expectations (e.g., built-in gains in interest cost in an upward sloping yield curve scenario), or gains and losses merely resulting from the timing and magnitude of cash outflows associated with our benefit obligations. The change does not affect the measurement of the total benefit obligations as the change in service and interest costs offsets in the actuarial gains and losses recorded in other comprehensive income. We made this change to improve the correlation between projected benefit cash flows and the corresponding yield curve spot rates and to provide a better measurement of service and interest costs. In addition to defined benefit retirement plans, we also offer two domestic postretirement health care plans, one of which was assumed in the acquisition of Welch Allyn, that provide health care benefits to qualified retirees and their dependents. The plans are closed to new participants and include retiree cost sharing provisions. Annual costs related to these plans are not significant. We have defined contribution savings plans that cover substantially all U.S. employees and certain non-U.S. employees. The general purpose of these plans is to provide additional financial security during retirement by providing employees with an incentive to make regular savings. Our contributions to the plans are based on eligibility and employee contributions. Expense under these plans was $6.8 million and $4.6 million in each of the quarterly periods ended June 30, 2016 and 2015, and $20.1 million and $12.6 million in the year to date periods ended June 30, 2016 and 2015. |
Other Comprehensive Income
Other Comprehensive Income | 9 Months Ended |
Jun. 30, 2016 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Other Comprehensive Income | 7. Other Comprehensive Income The following table represents the changes in accumulated other comprehensive loss by component: Quarter Ended June 30, 2016 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (5.5 ) $ 0.4 $ (5.1 ) $ 1.8 $ (3.3 ) $ (1.7 ) $ (3.3 ) $ (5.0 ) Foreign currency translation adjustment (20.1 ) - (20.1 ) - (20.1 ) (90.4 ) (20.1 ) (110.5 ) Change in pension and postretirement defined benefit plans - 1.1 1.1 (0.2 ) 0.9 (46.7 ) 0.9 (45.8 ) Total $ (25.6 ) $ 1.5 $ (24.1 ) $ 1.6 $ (22.5 ) $ (138.8 ) $ (22.5 ) $ (161.3 ) Quarter Ended June 30, 2015 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ 0.2 $ - $ 0.2 $ (0.1 ) $ 0.1 $ (0.6 ) $ 0.1 $ (0.5 ) Foreign currency translation adjustment 19.4 - 19.4 - 19.4 (104.8 ) 19.4 (85.4 ) Change in pension and postretirement defined benefit plans - 1.4 1.4 (0.6 ) 0.8 (38.1 ) 0.8 (37.3 ) Total $ 19.6 $ 1.4 $ 21.0 $ (0.7 ) $ 20.3 $ (143.5 ) $ 20.3 $ (123.2 ) Year to Date Ended June 30, 2016 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (8.1 ) $ 0.4 $ (7.7 ) $ 2.7 $ (5.0 ) $ - $ (5.0 ) $ (5.0 ) Foreign currency translation adjustment (17.7 ) - (17.7 ) - (17.7 ) (92.8 ) (17.7 ) (110.5 ) Change in pension and postretirement defined benefit plans - 3.2 3.2 (1.0 ) 2.2 (48.0 ) 2.2 (45.8 ) Total $ (25.8 ) $ 3.6 $ (22.2 ) $ 1.7 $ (20.5 ) $ (140.8 ) $ (20.5 ) $ (161.3 ) Year to Date Ended June 30, 2015 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (0.8 ) $ - $ (0.8 ) $ 0.3 $ (0.5 ) $ - $ (0.5 ) $ (0.5 ) Foreign currency translation adjustment (51.2 ) - (51.2 ) - (51.2 ) (34.2 ) (51.2 ) (85.4 ) Change in pension and postretirement defined benefit plans 0.1 4.1 4.2 (1.6 ) 2.6 (39.9 ) 2.6 (37.3 ) Total $ (51.9 ) $ 4.1 $ (47.8 ) $ (1.3 ) $ (49.1 ) $ (74.1 ) $ (49.1 ) $ (123.2 ) The following table represents the items reclassified out of accumulated other comprehensive loss and the related tax effects: Quarter Ended June 30 2016 2015 Amount Tax effect Net of tax Amount Tax effect Net of tax Available-for-sale securities $ 0.4 $ (0.2 ) $ 0.2 $ - $ - $ - Change in pension and postretirement $ 1.1 $ (0.2 ) $ 0.9 $ 1.4 $ (0.6 ) $ 0.8 Year to Date Ended June 30 2016 2015 Amount reclassified Tax effect Net of tax Amount reclassified Tax effect Net of tax Available-for-sale securities $ 0.4 $ (0.2 ) $ 0.2 $ - $ - $ - Change in pension and postretirement $ 3.2 $ (1.0 ) $ 2.2 $ 4.1 $ (1.6 ) $ 2.5 (a) Reclassified from accumulated other comprehensive loss into other income (expense), net. (b) Reclassified from accumulated other comprehensive loss into cost of goods sold and selling and administrative expenses. These components are included in the computation of net periodic pension expense. |
Special Charges
Special Charges | 9 Months Ended |
Jun. 30, 2016 | |
Special Charges [Abstract] | |
Special Charges | 8. Special Charges In connection with various organizational changes implemented to improve our business alignment and cost structure, we recognized special charges of $13.7 million and $4.4 million for the quarters ended June 30, 2016 and 2015, and $31.5 million and $11.9 million for the year to date periods ended June 30, 2016 and 2015. These charges are summarized below. Welch Allyn Integration and Business Realignment In conjunction with the acquisition of Welch Allyn in September 2015, we initiated plans to realign our business structure to facilitate the integration, take full advantage of available synergies, and position our existing businesses to capitalize on opportunities for growth. Immediately after the acquisition was completed, we eliminated approximately 100 positions in Welch Allyn’s corporate support and administrative functions. We recorded special charges of $14.4 million in the fourth quarter of fiscal 2015 related to this action and, as many of the affected employees were required to continue service for a specified period of time, additional amounts associated with this initial action were incurred through the second quarter of fiscal 2016. In addition, during fiscal 2016, we have incurred costs, including severance and benefit costs, associated with other business realignment and integration activities. During the quarter and year to date periods ended June 30, 2016, we incurred total integration and business realignment charges of approximately $4.4 million and $15.2 million, of which $2.5 million and $11.7 million were severance and benefit costs. We are continuing to evaluate additional actions related to integration and business realignment and expect additional special charges to be incurred, however, it is not practical to estimate the amount of these future expected costs. Site Consolidation In the third quarter of fiscal 2015, we initiated a plan to streamline our operations and simplify our supply chain by consolidating certain manufacturing and distribution operations. As part of this action, we announced the closure of sites in Redditch, England and Charleston, South Carolina. During fiscal 2015, we recorded severance and benefit charges of $2.7 million for approximately 160 employees to be displaced by the closures, as well as $1.8 million of other related costs. In the third quarter of fiscal 2016, we announced the closure of sites in Vuollerim, Sweden and Montpellier, France. During the quarter and year to date periods ended June 30, 2016, we recorded total charges related to the combined activities of $8.1 million and $12.0 million related to these actions, including $6.0 million of severance and benefit costs in the third quarter of 2016. We expect to incur $4 million to $6 million of additional charges in fiscal 2016 and fiscal 2017 for personnel costs and site closure expenses related to these actions. We are continuing to evaluate our facilities footprint and additional costs are expected to be incurred with respect to other actions in the future, however, it is not practical to estimate the amount of these future expected costs until such time as the evaluations are complete. 2014 Global Transformation During the second quarter of fiscal 2014, we announced a global transformation program focused on improving our cost structure. The domestic portion of this action was completed in fiscal 2015. Part of this program included reducing our European manufacturing capacity and streamlining our global operations by, among other things, executing a back office process transformation program in Europe. The restructuring in Europe is in process and, for the quarter and year to date periods ended June 30, 2016, resulted in charges of $1.2 million and $4.3 million for severance and benefit costs, legal and professional fees, temporary labor, project management, and other administrative functions. These amounts compare to charges of $2.2 million and $9.7 million (net of reversals) in the prior year quarter and year to date periods. Since the inception of the 2014 global transformation program through June 30, 2016, we have recognized aggregate special charges of $41.9 million. We expect to incur $2 million to $4 million of additional costs through the completion of the program. For all accrued severance and other benefit charges described above, we record restructuring reserves within other current liabilities. The reserve activity for severance and other benefits during the year to date period ended June 30, 2016 was as follows: Balance at September 30, 2015 $ 24.3 Expenses 19.3 Cash Payments (27.3 ) Reversals (0.3 ) Balance at June 30, 2016 $ 16.0 |
Income Taxes
Income Taxes | 9 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 9. Income Taxes The effective tax rate for the quarter and year to date periods ended June 30, 2016 was (27.5) and (3.2) percent compared to 33.2 and 30.3 percent for the quarter and year to date periods in the prior year. The lower effective tax rates in the current year were primarily due to the release of the valuation allowance on our deferred tax assets discussed in Note 1 along with lower tax expense related to the impact of changes in our operating structure impacting the geographic distribution of income and expenses and the reinstatement of the research tax credit further discussed below. On December 18, 2015, the President signed into law a combined tax and government funding bill (H.R. 2029). The tax portion of the bill, the Protecting Americans from Tax Hikes Act (the PATH Act), extended and made permanent several lapsed business incentives that impact our business, including the extension of bonus depreciation as well as the retroactive and permanent extension of the research tax credit. The research credit had previously expired effective December 31, 2014. We expect the tax incentives extended as part of the PATH Act, primarily the reinstatement of the research tax credit, to favorably impact income tax expense for fiscal 2016 by approximately $4.0 million through a combination of a one-time catch-up adjustment from the reinstatement of the credit recorded in our first quarter of fiscal 2016 and the inclusion of the full-year research credit into the fiscal 2016 effective tax rate. |
Earnings per Common Share
Earnings per Common Share | 9 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings per Common Share | 10. Earnings per Common Share Basic earnings per share is calculated based upon the weighted average number of outstanding common shares for the period, plus the effect of deferred vested shares. Diluted earnings per share is calculated consistent with the basic earnings per share calculation plus the effect of dilutive unissued common shares related to stock-based employee compensation programs. For all periods presented, anti-dilutive stock options were excluded from the calculation of diluted earnings per share. Cumulative treasury stock acquired, less cumulative shares reissued, have been excluded in determining the average number of shares outstanding. Earnings per share are calculated as follows (share information in thousands): Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Net income attributable to common shareholders $ 45.3 $ 19.1 $ 72.4 $ 57.3 Average shares outstanding - Basic 65,406 56,670 65,300 56,777 Add potential effect of exercise of stock options and other unvested equity awards 1,146 1,229 1,102 1,166 Average shares outstanding - Diluted 66,552 57,899 66,402 57,943 Net income attributable to common shareholders per common share - Basic $ 0.69 $ 0.34 $ 1.11 $ 1.01 Net income attributable to common shareholders per common share - Diluted $ 0.68 $ 0.33 $ 1.09 $ 0.99 Shares with anti-dilutive effect excluded from the computation of Diluted EPS 557 239 502 457 |
Common Stock
Common Stock | 9 Months Ended |
Jun. 30, 2016 | |
Class of Stock Disclosures [Abstract] | |
Common Stock | 11. Common Stock The stock-based compensation cost that was charged against income, net of tax, for all plans was $3.8 million and $2.5 million in each of the quarterly periods ended June 30, 2016 and 2015, and $11.5 million and $8.9 million in the year to date periods ended June 30, 2016 and 2015. |
Guarantees
Guarantees | 9 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Guarantees | 12. Guarantees We routinely grant limited warranties on our products with respect to defects in material and workmanship. The terms of these warranties are generally one year, however, certain components and products have substantially longer warranty periods. We recognize a reserve with respect to these obligations at the time of product sale, with subsequent warranty claims recorded directly against the reserve. The amount of the warranty reserve is determined based on historical trend experience for the covered products. For more significant warranty-related matters which might require a broad-based correction, separate reserves are established when such events are identified and the cost of correction can be reasonably estimated. A reconciliation of changes in the warranty reserve for the periods covered in this report is as follows: Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Balance at beginning of period $ 28.8 $ 27.2 $ 32.1 $ 28.4 Provision for warranties during the period 3.5 5.8 11.3 12.3 Warranty reserves acquired - 1.1 - 2.2 Warranty claims during the period (5.3 ) (4.7 ) (16.4 ) (13.5 ) Balance at end of period $ 27.0 $ 29.4 $ 27.0 $ 29.4 In the normal course of business, we enter into various other guarantees and indemnities in our relationships with suppliers, service providers, customers, business partners and others. Examples of these arrangements would include guarantees of product performance, indemnifications to service providers and indemnifications of our actions to business partners. These guarantees and indemnifications have not historically had, nor do we expect them to have, a material impact on our financial condition or results of operations, although indemnifications associated with our actions generally have no dollar limitations. In conjunction with our acquisition and divestiture activities, we have entered into select guarantees and indemnifications of performance with respect to the fulfillment of commitments under applicable purchase and sale agreements. The arrangements generally indemnify the buyer or seller for damages associated with breach of contract, inaccuracies in representations and warranties surviving the closing date and satisfaction of liabilities and commitments retained under the applicable contract. With respect to sale transactions, we also routinely enter into non-competition agreements for varying periods of time. Guarantees and indemnifications with respect to acquisition and divestiture activities, if triggered, could have a materially adverse impact on our financial condition and results of operations. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Reporting | 13. Segment Reporting We disclose segment information that is consistent with the way in which management operates and views the business. During our second quarter of 2016, we changed our segment reporting to reflect changes in our organizational structure and management’s operation and view of the business . · North America – · Front Line Care – · Surgical Solutions – · International – Under our revised segments, our performance continues to be measured on a divisional income basis before non-allocated operating and administrative costs, impairment of other intangibles, litigation, special charges, acquisition and integration costs, acquisition-related intangible asset amortization, and other unusual events. Divisional income generally represents the division’s gross profit less its direct operating costs along with an allocation of manufacturing and distribution costs, research and development and certain corporate functional expenses. Non-allocated operating and administrative costs include functional expenses that support the entire organization such as administration, finance, legal and human resources, expenses associated with strategic developments, acquisition-related intangible asset amortization, and other events that are not indicative of operating trends. We exclude such amounts from divisional income to allow management to evaluate and understand divisional operating trends. Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Revenue: North America $ 267.8 $ 252.4 $ 786.5 $ 724.5 Front Line Care 192.7 22.1 598.2 66.6 Surgical Solutions 101.7 98.6 296.1 303.0 International 93.2 101.4 268.4 320.2 Total revenue $ 655.4 $ 474.5 $ 1,949.2 $ 1,414.3 Divisional income (loss): North America $ 68.0 $ 51.3 $ 186.6 $ 142.1 Front Line Care 47.5 6.7 143.2 21.3 Surgical Solutions 10.6 12.2 30.9 37.2 International (1.0 ) 1.2 (13.2 ) 6.5 Other operating costs: Non-allocated operating costs, administrative costs, and other 53.2 35.7 179.2 106.3 Special charges 13.7 4.4 31.5 11.9 Operating profit 58.2 31.3 136.8 88.9 Interest expense (23.0 ) (3.3 ) (68.2 ) (9.5 ) Investment income and other, net 0.1 - 0.6 2.2 Income before income taxes $ 35.3 $ 28.0 $ 69.2 $ 81.6 |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 14. Commitments and Contingencies General We are subject to various claims and contingencies arising out of the normal course of business, including those relating to governmental investigations and proceedings, commercial transactions, product liability, employee related matters, antitrust, safety, health, taxes, environmental and other matters. Litigation is subject to many uncertainties and the outcome of individual litigated matters is not predictable with assurance. It is possible that some litigation matters for which reserves have not been established could be decided unfavorably to us, and that any such unfavorable decisions could have a material adverse effect on our financial condition, results of operations, and cash flows. We are also involved in other possible claims, including product and general liability, workers’ compensation, auto liability and employment related matters. Such claims in the United States have deductibles and self-insured retentions ranging from $25 thousand to $1.0 million per occurrence or per claim, depending upon the type of coverage and policy period. International deductibles and self-insured retentions are lower. We are also generally self-insured up to certain stop-loss limits for certain employee health benefits, including medical, drug and dental. Our policy is to estimate reserves based upon a number of factors including known claims, estimated incurred but not reported claims and outside actuarial analysis, which are based on historical information along with certain assumptions about future events. Such estimated reserves are classified as Other Current Liabilities and Other Long-Term Liabilities within the Condensed Consolidated Balance Sheets. Universal Hospital Services, Inc. Litigation On January 13, 2015, Universal Hospital Services, Inc. filed a complaint against us in the United States District Court for the Western District of Texas. The plaintiff alleges, among other things, that we engaged in certain customer contracting practices in violation of state and federal antitrust laws. The plaintiff also has asserted claims for tortious interference with business relationships. The plaintiff seeks injunctive relief and money damages in an unspecified amount. No trial date has been set. We believe that the allegations are without merit and intend to defend this matter vigorously. |
Summary of Significant Accoun20
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation Unless the context otherwise requires, the terms “Hill-Rom,” “the Company,” “we,” “our,” and “us” refer to Hill-Rom Holdings, Inc. and its wholly-owned subsidiaries. The unaudited Condensed Consolidated Financial Statements appearing in this Quarterly Report on Form 10-Q should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in Hill-Rom’s latest Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (“2015 Form 10-K”) as filed with the United States (“U.S.”) Securities and Exchange Commission. The September 30, 2015 Condensed Consolidated Balance Sheet was derived from audited Consolidated Financial Statements, but does not include all disclosures required by accounting principles generally accepted in the U.S. In the opinion of management, the Condensed Consolidated Financial Statements herein include all adjustments, consisting only of normal recurring adjustments, necessary to state fairly the financial position, results of operations and cash flows for the interim periods presented. Quarterly results are not necessarily indicative of annual results. The Condensed Consolidated Financial Statements include the accounts of Hill-Rom and its wholly-owned subsidiaries. In addition, we also consolidate variable interest entities (VIEs) where Hill-Rom is deemed to have a controlling financial interest. Intercompany accounts and transactions have been eliminated in consolidation, including the intercompany transactions with consolidated VIEs. Where our ownership interest is less than 100 percent, the noncontrolling interests are reported in our Condensed Consolidated Financial Statements. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the period. Actual results could differ from those estimates. Examples of such estimates include income taxes (Notes 1 and 9), accounts receivable reserves (Note 2), accrued warranties (Note 12), the impairment of intangibles and goodwill (Note 4), use of the spot yield curve approach for pension expense (Note 6), and commitments and contingencies (Note 14), among others. |
Fair Value Measurements | Fair Value Measurements Fair value measurements are classified and disclosed in one of the following three categories: · Level 1: Financial instruments with unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities. · Level 2: Financial instruments with observable inputs other than those included in Level 1 such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. · Level 3: Financial instruments with unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Unobservable inputs reflect our own assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Unobservable inputs shall be developed based on the best information available in the circumstances, which might include our own data. We record cash and cash equivalents, as disclosed on our Condensed Consolidated Balance Sheets, as Level 1 instruments and certain other derivatives and investments as either Level 2 or 3 instruments. Refer to Note 5 for disclosure of our debt instrument and interest rate swap fair values. |
Taxes Collected from Customers and Remitted to Governmental Units | Taxes Collected from Customers and Remitted to Governmental Units Taxes assessed by a governmental authority that are directly imposed on a revenue producing transaction between us and our customers, including but not limited to sales taxes, use taxes and value added taxes, are accounted for on a net (excluded from revenue and costs) basis. |
Income Taxes | Income Taxes Hill-Rom and its eligible domestic subsidiaries file a consolidated U.S. income tax return. Foreign operations file income tax returns in a number of jurisdictions. Deferred income taxes are computed using an asset and liability approach to reflect the net tax effects of temporary differences between the financial reporting carrying amounts of assets and liabilities and the corresponding income tax amounts. We have a variety of deferred tax assets in numerous tax jurisdictions. These deferred tax assets are subject to periodic assessment as to recoverability. If it is determined that it is more likely than not that the benefits will not be realized, valuation allowances are recognized. In evaluating whether it is more likely than not that we would recover these deferred tax assets, future taxable income, the reversal of existing temporary differences and tax planning strategies are considered. As of June 30, 2016, we had $21.0 million of valuation allowances on deferred tax assets, on a tax-effected basis, primarily related to state tax credit carryforwards that are not expected to be utilized. The valuation allowances decreased by $19.7 million in the year to date period ended June 30, 2016 due primarily to the release of the valuation allowance on the net deferred tax assets in France. The release of the valuation allowance was due mainly to changes in our operating structure which impacted our projection of future taxable income and our expectation as to the utilization of net operating loss carryforwards. We believe that our estimates for the valuation allowances recorded against deferred tax assets are appropriate based on current facts and circumstances. We account for uncertain income tax positions using a threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The difference between the tax benefit recognized in the financial statements for an uncertain income tax position and the tax benefit claimed in the tax return is referred to as an unrecognized tax benefit. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which provides guidance for revenue recognition. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 which delayed the effective date of the new revenue guidance by one year. As a result, the provisions of ASU 2014-09, and subsequent amendments, are effective for us in the first quarter of fiscal 2019, ending December 31, 2018. Early adoption is permitted as of the original effective date, but not earlier. In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740), “Balance Sheet Classification of Deferred Taxes.” The amendments in this update simplify the presentation of deferred income taxes by requiring deferred tax assets and liabilities to be classified as noncurrent in a classified balance sheet. As permitted, we elected to early-adopt this standard in the first quarter of fiscal 2016 on a prospective basis. Prior period amounts were not retrospectively adjusted for the impacts of this ASU. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). From the lessee’s perspective, the new standard establishes a right-of-use ("ROU") model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessee. From the lessor’s perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing lease. If the lessor does not convey risks and rewards or control, an operating lease results. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements. In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718) – Improvements to Employee Share-Based Payment Accounting. Under ASU 2016-09, the tax effects of stock compensation will be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards will be treated as discrete items in the reporting period in which they occur. Along with other income tax cash flows, excess tax benefits will be classified as operating activities, and cash paid by an employer when directly withholding shares for tax withholding purposes will be classified as financing activities. Entities may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. For public companies, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted, however, an entity that elects early adoption must adopt all amendments under the new standard in the same period. We are currently in the process of evaluating the impact of the amended guidance on our Condensed Consolidated Financial Statements. Except as noted above, there have been no significant changes to our assessment of the impact of recently issued accounting standards included in Note 1 of Notes to Consolidated Financial Statements in our Fiscal 2015 Form 10-K. |
Supplementary Balance Sheet I21
Supplementary Balance Sheet Information (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Balance Sheet Related Disclosures [Abstract] | |
Supplementary Balance Sheet Information | June 30, 2016 September 30, 2015 Allowance for possible losses and discounts on trade receivables $ 25.7 $ 26.0 Inventories: Finished products $ 126.7 $ 133.2 Raw materials and work in process 127.7 134.2 Total inventory $ 254.4 $ 267.4 Accumulated depreciation of property, plant and equipment $ 621.5 $ 598.0 Accumulated amortization of software and other intangible assets $ 376.2 $ 304.4 Preferred stock, without par value: Shares authorized 1,000,000 1,000,000 Shares issued None None Common stock, without par value: Shares authorized 199,000,000 199,000,000 Shares issued 88,457,634 88,457,634 Shares outstanding 65,464,242 65,165,896 Treasury shares 22,993,392 23,291,738 |
Acquisitions (Tables)
Acquisitions (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Welch Allyn Holdings, Inc. [Member] | |
Business Acquisition [Line Items] | |
Schedule of Fair Value of the Assets Acquired and Liabilities Assumed | Amount Trade receivables $ 63.2 Inventory 110.5 Other current assets 52.7 Current deferred income taxes 27.3 Property, plant, and equipment 93.2 Goodwill 1,206.8 Trade name (indefinite life) 434.0 Customer relationships (12-year useful life) 516.8 Developed technology (7-year weighted average useful life) 54.0 Other intangibles 19.9 Other noncurrent assets 26.5 Current liabilities (161.5 ) Noncurrent deferred income taxes (368.9 ) Other noncurrent liabilities (25.1 ) Total purchase price, net of cash acquired $ 2,049.4 Fair value of common stock issued $ 416.3 Cash payment, net of cash acquired 1,633.1 Total consideration $ 2,049.4 |
Goodwill and Indefinite-Lived23
Goodwill and Indefinite-Lived Intangible Assets (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill Activity | North America Surgical Solutions International Front Line Care Total Balances at September 30, 2015: Goodwill $ 390.6 $ 343.8 $ 145.4 $ 1,203.5 $ 2,083.3 Accumulated impairment losses (358.1 ) - (114.7 ) - (472.8 ) Goodwill, net at September 30, 2015 32.5 343.8 30.7 1,203.5 1,610.5 Changes in Goodwill during the period: Goodwill related to acquisitions - 1.1 - 3.3 4.4 Currency translation effect - (8.0 ) (0.2 ) - (8.2 ) Balances at June 30, 2016: Goodwill 390.6 336.9 145.2 1,206.8 2,079.5 Accumulated impairment losses (358.1 ) - (114.7 ) - (472.8 ) Goodwill, net at June 30, 2016 $ 32.5 $ 336.9 $ 30.5 $ 1,206.8 $ 1,606.7 |
Financing Agreements (Tables)
Financing Agreements (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Schedule of Total Debt | June 30, 2016 September 30, 2015 Current portion of long-term debt $ 76.8 $ 58.0 Senior secured Term Loan A, long-term portion 878.8 931.7 Senior secured Term Loan B, long-term portion 708.8 778.3 Senior unsecured 5.75% notes due on September 1, 2023 418.9 418.2 Unsecured 7.00% debentures due on February 15, 2024 13.8 13.8 Unsecured 6.75% debentures due on December 15, 2027 29.8 29.6 Other 4.5 3.6 Total debt 2,131.4 2,233.2 Less current portion of debt 76.8 58.0 Total long-term debt $ 2,054.6 $ 2,175.2 |
Schedule of Facilities Covenants | Fiscal Quarter Ended Maximum Secured Net Leverage Ratio Minimum Interest Coverage Ratio December 31, 2015 4.75x 3.25x December 31, 2016 4.50x 3.25x December 31, 2017 4.00x 3.50x December 31, 2018 3.50x 3.75x December 31, 2019 and thereafter 3.00x 4.00x |
Schedule of Fair Values of Long-Term Debt Instruments | June 30, 2016 September 30, 2015 Senior secured Term Loan A $ 921.4 $ 990.7 Senior secured Term Loan B 715.6 780.7 Senior unsecured 5.75% notes due on September 1, 2023 438.3 428.4 Unsecured debentures 44.4 43.4 Total debt $ 2,119.7 $ 2,243.2 |
Retirement and Postretirement25
Retirement and Postretirement Plans (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |
Schedule of Components of Net Pension Expense | Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Service cost $ 1.3 $ 1.4 $ 3.8 $ 4.1 Interest cost 2.8 3.7 8.2 11.1 Expected return on plan assets (3.3 ) (4.3 ) (9.8 ) (12.8 ) Amortization of unrecognized prior service cost, net 0.1 0.2 0.2 0.5 Amortization of net loss 1.1 1.3 3.4 4.0 Net pension expense $ 2.0 $ 2.3 $ 5.8 $ 6.9 |
Other Comprehensive Income (Tab
Other Comprehensive Income (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Changes in AOCL by Component | Quarter Ended June 30, 2016 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (5.5 ) $ 0.4 $ (5.1 ) $ 1.8 $ (3.3 ) $ (1.7 ) $ (3.3 ) $ (5.0 ) Foreign currency translation adjustment (20.1 ) - (20.1 ) - (20.1 ) (90.4 ) (20.1 ) (110.5 ) Change in pension and postretirement defined benefit plans - 1.1 1.1 (0.2 ) 0.9 (46.7 ) 0.9 (45.8 ) Total $ (25.6 ) $ 1.5 $ (24.1 ) $ 1.6 $ (22.5 ) $ (138.8 ) $ (22.5 ) $ (161.3 ) Quarter Ended June 30, 2015 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ 0.2 $ - $ 0.2 $ (0.1 ) $ 0.1 $ (0.6 ) $ 0.1 $ (0.5 ) Foreign currency translation adjustment 19.4 - 19.4 - 19.4 (104.8 ) 19.4 (85.4 ) Change in pension and postretirement defined benefit plans - 1.4 1.4 (0.6 ) 0.8 (38.1 ) 0.8 (37.3 ) Total $ 19.6 $ 1.4 $ 21.0 $ (0.7 ) $ 20.3 $ (143.5 ) $ 20.3 $ (123.2 ) Year to Date Ended June 30, 2016 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (8.1 ) $ 0.4 $ (7.7 ) $ 2.7 $ (5.0 ) $ - $ (5.0 ) $ (5.0 ) Foreign currency translation adjustment (17.7 ) - (17.7 ) - (17.7 ) (92.8 ) (17.7 ) (110.5 ) Change in pension and postretirement defined benefit plans - 3.2 3.2 (1.0 ) 2.2 (48.0 ) 2.2 (45.8 ) Total $ (25.8 ) $ 3.6 $ (22.2 ) $ 1.7 $ (20.5 ) $ (140.8 ) $ (20.5 ) $ (161.3 ) Year to Date Ended June 30, 2015 Other comprehensive income (loss) Accumulated other comprehensive loss Prior to reclassification Reclassification from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Available-for-sale securities and hedges $ (0.8 ) $ - $ (0.8 ) $ 0.3 $ (0.5 ) $ - $ (0.5 ) $ (0.5 ) Foreign currency translation adjustment (51.2 ) - (51.2 ) - (51.2 ) (34.2 ) (51.2 ) (85.4 ) Change in pension and postretirement defined benefit plans 0.1 4.1 4.2 (1.6 ) 2.6 (39.9 ) 2.6 (37.3 ) Total $ (51.9 ) $ 4.1 $ (47.8 ) $ (1.3 ) $ (49.1 ) $ (74.1 ) $ (49.1 ) $ (123.2 ) |
Schedule of Items Reclassified out of AOCL | Quarter Ended June 30 2016 2015 Amount Tax effect Net of tax Amount Tax effect Net of tax Available-for-sale securities $ 0.4 $ (0.2 ) $ 0.2 $ - $ - $ - Change in pension and postretirement $ 1.1 $ (0.2 ) $ 0.9 $ 1.4 $ (0.6 ) $ 0.8 Year to Date Ended June 30 2016 2015 Amount reclassified Tax effect Net of tax Amount reclassified Tax effect Net of tax Available-for-sale securities $ 0.4 $ (0.2 ) $ 0.2 $ - $ - $ - Change in pension and postretirement $ 3.2 $ (1.0 ) $ 2.2 $ 4.1 $ (1.6 ) $ 2.5 (a) Reclassified from accumulated other comprehensive loss into other income (expense), net. (b) Reclassified from accumulated other comprehensive loss into cost of goods sold and selling and administrative expenses. These components are included in the computation of net periodic pension expense. |
Special Charges (Tables)
Special Charges (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Special Charges [Abstract] | |
Restructuring Activity | Balance at September 30, 2015 $ 24.3 Expenses 19.3 Cash Payments (27.3 ) Reversals (0.3 ) Balance at June 30, 2016 $ 16.0 |
Earnings per Common Share (Tabl
Earnings per Common Share (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Calculated Earnings per Share | Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Net income attributable to common shareholders $ 45.3 $ 19.1 $ 72.4 $ 57.3 Average shares outstanding - Basic 65,406 56,670 65,300 56,777 Add potential effect of exercise of stock options and other unvested equity awards 1,146 1,229 1,102 1,166 Average shares outstanding - Diluted 66,552 57,899 66,402 57,943 Net income attributable to common shareholders per common share - Basic $ 0.69 $ 0.34 $ 1.11 $ 1.01 Net income attributable to common shareholders per common share - Diluted $ 0.68 $ 0.33 $ 1.09 $ 0.99 Shares with anti-dilutive effect excluded from the computation of Diluted EPS 557 239 502 457 |
Guarantees (Tables)
Guarantees (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Reconciliation of Changes in the Warranty Reserve | Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Balance at beginning of period $ 28.8 $ 27.2 $ 32.1 $ 28.4 Provision for warranties during the period 3.5 5.8 11.3 12.3 Warranty reserves acquired - 1.1 - 2.2 Warranty claims during the period (5.3 ) (4.7 ) (16.4 ) (13.5 ) Balance at end of period $ 27.0 $ 29.4 $ 27.0 $ 29.4 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Reconciliation of Segment Information to Consolidated Financial Information | Quarter Ended June 30 Year to Date Ended June 30 2016 2015 2016 2015 Revenue: North America $ 267.8 $ 252.4 $ 786.5 $ 724.5 Front Line Care 192.7 22.1 598.2 66.6 Surgical Solutions 101.7 98.6 296.1 303.0 International 93.2 101.4 268.4 320.2 Total revenue $ 655.4 $ 474.5 $ 1,949.2 $ 1,414.3 Divisional income (loss): North America $ 68.0 $ 51.3 $ 186.6 $ 142.1 Front Line Care 47.5 6.7 143.2 21.3 Surgical Solutions 10.6 12.2 30.9 37.2 International (1.0 ) 1.2 (13.2 ) 6.5 Other operating costs: Non-allocated operating costs, administrative costs, and other 53.2 35.7 179.2 106.3 Special charges 13.7 4.4 31.5 11.9 Operating profit 58.2 31.3 136.8 88.9 Interest expense (23.0 ) (3.3 ) (68.2 ) (9.5 ) Investment income and other, net 0.1 - 0.6 2.2 Income before income taxes $ 35.3 $ 28.0 $ 69.2 $ 81.6 |
Summary of Significant Accoun31
Summary of Significant Accounting Policies (Details) $ in Millions | 9 Months Ended |
Jun. 30, 2016USD ($) | |
Accounting Policies [Abstract] | |
Valuation allowance on deferred tax assets | $ 21 |
Net change in valuation allowance | $ (19.7) |
Supplementary Balance Sheet I32
Supplementary Balance Sheet Information (Details) - USD ($) $ in Millions | Jun. 30, 2016 | Sep. 30, 2015 |
Balance Sheet Related Disclosures [Abstract] | ||
Allowance for possible losses and discounts on trade receivables | $ 25.7 | $ 26 |
Inventories: | ||
Finished products | 126.7 | 133.2 |
Raw materials and work in process | 127.7 | 134.2 |
Total inventory | 254.4 | 267.4 |
Accumulated depreciation of property, plant and equipment | 621.5 | 598 |
Accumulated amortization of software and other intangible assets | $ 376.2 | $ 304.4 |
Preferred stock, without par value: | ||
Par value | ||
Shares authorized | 1,000,000 | 1,000,000 |
Shares issued | 0 | 0 |
Common stock, without par value: | ||
Par value | ||
Shares authorized | 199,000,000 | 199,000,000 |
Shares issued | 88,457,634 | 88,457,634 |
Shares outstanding | 65,464,242 | 65,165,896 |
Treasury shares | 22,993,392 | 23,291,738 |
Acquisitions (Acquisition of We
Acquisitions (Acquisition of Welch Allyn) (Details) - USD ($) $ in Millions | Sep. 08, 2015 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Sep. 30, 2015 |
Business Acquisition [Line Items] | |||||
Purchase price of entity, net of cash acquired | $ (0.5) | $ 5.1 | |||
Fair value of the assets acquired and liabilities assumed: | |||||
Goodwill | 1,606.7 | $ 1,610.5 | |||
Consideration: | |||||
Cash payment, net of cash acquired | $ (0.5) | 5.1 | |||
Term Loans [Member] | |||||
Business Acquisition [Line Items] | |||||
Proceeds from new borrowings | $ 1,800 | ||||
Senior Notes [Member] | |||||
Business Acquisition [Line Items] | |||||
Proceeds from new borrowings | 425 | ||||
Welch Allyn Holdings, Inc. [Member] | |||||
Business Acquisition [Line Items] | |||||
Purchase price of entity | 1,686.8 | ||||
Purchase price of entity, net of cash acquired | $ 1,633.1 | ||||
Number of shares issued for acquisition | 8,133,722 | ||||
Combined purchase price | $ 2,049.4 | ||||
Fair value of the assets acquired and liabilities assumed: | |||||
Trade receivables | 63.2 | ||||
Inventory | 110.5 | ||||
Other current assets | 52.7 | ||||
Current deferred income taxes | 27.3 | ||||
Property, plant, and equipment | 93.2 | ||||
Goodwill | 1,206.8 | ||||
Other noncurrent assets | 26.5 | ||||
Current liabilities | (161.5) | ||||
Noncurrent deferred income taxes | (368.9) | ||||
Other noncurrent liabilities | (25.1) | ||||
Total purchase price | 2,049.4 | ||||
Consideration: | |||||
Fair value of common stock issued | 416.3 | ||||
Cash payment, net of cash acquired | 1,633.1 | ||||
Total consideration | 2,049.4 | ||||
Pro Forma Information: | |||||
Total revenues | $ 169 | 508 | |||
Impact to net income | $ (25) | $ (55) | |||
Welch Allyn Holdings, Inc. [Member] | Trade Name [Member] | |||||
Fair value of the assets acquired and liabilities assumed: | |||||
Intangible assets (Indefinite Lived) | 434 | ||||
Welch Allyn Holdings, Inc. [Member] | Customer Relationships [Member] | |||||
Fair value of the assets acquired and liabilities assumed: | |||||
Intangible assets (Finite Lived) | 516.8 | ||||
Useful lives assigned to intangibles: | |||||
Weighted-average useful life | 12 years | ||||
Welch Allyn Holdings, Inc. [Member] | Developed Technology [Member] | |||||
Fair value of the assets acquired and liabilities assumed: | |||||
Intangible assets (Finite Lived) | 54 | ||||
Useful lives assigned to intangibles: | |||||
Weighted-average useful life | 7 years | ||||
Welch Allyn Holdings, Inc. [Member] | Other Intangible Assets [Member] | |||||
Fair value of the assets acquired and liabilities assumed: | |||||
Intangible assets (Finite Lived) | $ 19.9 |
Goodwill and Indefinite-Lived34
Goodwill and Indefinite-Lived Intangible Assets (Schedule of Goodwill Activity) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Jun. 30, 2016 | Sep. 30, 2015 | |
Goodwill [Line Items] | ||
Goodwill | $ 2,079.5 | $ 2,083.3 |
Accumulated impairment losses | (472.8) | (472.8) |
Goodwill, net | 1,606.7 | 1,610.5 |
Goodwill related to acquisitions | 4.4 | |
Currency translation effect | (8.2) | |
North America [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 390.6 | 390.6 |
Accumulated impairment losses | (358.1) | (358.1) |
Goodwill, net | 32.5 | 32.5 |
Goodwill related to acquisitions | ||
Currency translation effect | ||
Surgical Solutions [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 336.9 | 343.8 |
Accumulated impairment losses | ||
Goodwill, net | 336.9 | 343.8 |
Goodwill related to acquisitions | 1.1 | |
Currency translation effect | (8) | |
International Segment [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 145.2 | 145.4 |
Accumulated impairment losses | (114.7) | (114.7) |
Goodwill, net | 30.5 | 30.7 |
Goodwill related to acquisitions | ||
Currency translation effect | (0.2) | |
Front Line Care [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 1,206.8 | 1,203.5 |
Accumulated impairment losses | ||
Goodwill, net | 1,206.8 | $ 1,203.5 |
Goodwill related to acquisitions | 3.3 | |
Currency translation effect |
Goodwill and Indefinite-Lived35
Goodwill and Indefinite-Lived Intangible Assets (Narrative) (Details) $ in Millions | 9 Months Ended | |
Jun. 30, 2016USD ($)units | Sep. 30, 2015USD ($) | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Number of reportable business segments | 4 | |
Number of reporting units | 11 | |
Indefinite-lived intangible assets | $ | $ 466.9 | $ 466.9 |
Financing Agreements (Schedule
Financing Agreements (Schedule of Total Debt) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Jun. 30, 2016 | Sep. 30, 2015 | |
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total debt | $ 2,131.4 | $ 2,233.2 |
Current portion of long-term debt | 76.8 | 58 |
Less current portion of debt | 76.8 | 58 |
Total long-term debt | 2,054.6 | 2,175.2 |
Senior Secured Term Loan A [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total long-term debt | $ 878.8 | 931.7 |
Debt instrument, maturity date | Sep. 30, 2020 | |
Senior Secured Term Loan B [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total long-term debt | $ 708.8 | 778.3 |
Debt instrument, maturity date | Sep. 30, 2022 | |
Senior Unsecured 5.75% Notes due on September 1, 2023 [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total long-term debt | $ 418.9 | 418.2 |
Unsecured debenture interest rate | 5.75% | |
Debt instrument, maturity date | Sep. 1, 2023 | |
Unsecured 7.00% Debentures Due on February 15, 2024 [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total debt | $ 13.8 | 13.8 |
Unsecured debenture interest rate | 7.00% | |
Debt instrument, maturity date | Feb. 15, 2024 | |
Unsecured 6.75% Debentures Due on December 15, 2027 [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total debt | $ 29.8 | 29.6 |
Unsecured debenture interest rate | 6.75% | |
Debt instrument, maturity date | Dec. 15, 2027 | |
Other Financing Agreements [Member] | ||
Long-term Debt, by Current and Noncurrent [Abstract] | ||
Total debt | $ 4.5 | $ 3.6 |
Financing Agreements (Future Pr
Financing Agreements (Future Principal Payments of Long-Term Debt) (Details) - Senior Secured Term Loan A [Member] $ in Millions | Jun. 30, 2016USD ($) |
Debt Instrument [Line Items] | |
2,016 | $ 50 |
2,017 | 75 |
2,018 | 100 |
2,019 | $ 100 |
Financing Agreements (Narrative
Financing Agreements (Narrative) (Details) $ in Millions | 9 Months Ended | |||
Jun. 30, 2016USD ($)units | Jun. 30, 2015USD ($) | Sep. 30, 2015USD ($) | Apr. 30, 2015USD ($) | |
Debt Instrument [Line Items] | ||||
Outstanding letters of credit | $ 8.3 | |||
Deferred gains from the termination of previous interest rate swap agreements | 1 | $ 1 | ||
Payment of long-term debt | 109.9 | $ 11.5 | ||
Unamortized debt issuance costs | $ 33.5 | 39.1 | ||
Interest Rate Swap [Member] | ||||
Debt Instrument [Line Items] | ||||
Number of derivative agreements | units | 5 | |||
Interest rate swap agreement, notional amount | $ 600 | |||
Interest rate swap, fair value | (8.4) | |||
Senior Secured Term Loan B [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior revolving credit facility, maximum borrowing amount | $ 800 | |||
Debt instrument, maturity date | Sep. 30, 2022 | |||
Amount of principal payment | $ 8 | |||
Payment of long-term debt | $ 65 | |||
Maximum interest rate during period | 4.00% | |||
Senior Unsecured 5.75% Notes due on September 1, 2023 [Member] | ||||
Debt Instrument [Line Items] | ||||
Aggregate value of debt | $ 425 | |||
Debt instrument, maturity date | Sep. 1, 2023 | |||
Unsecured 7.00% Debentures Due on February 15, 2024 [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, maturity date | Feb. 15, 2024 | |||
Unsecured 6.75% Debentures Due on December 15, 2027 [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, maturity date | Dec. 15, 2027 | |||
Senior Secured Term Loan A [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior revolving credit facility, maximum borrowing amount | $ 1,000 | |||
Debt instrument, maturity date | Sep. 30, 2020 | |||
Maximum interest rate during period | 4.00% | |||
Revolving Credit Facility [Member] | Senior Secured Revolving Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior revolving credit facility, maximum borrowing amount | $ 500 | |||
Debt instrument, maturity date | Sep. 30, 2020 | |||
Maximum interest rate during period | 4.00% | |||
Current borrowing capacity under the facility | $ 491.7 | |||
Unamortized debt issuance costs | $ 8 | $ 9.4 | ||
Revolving Credit Facility [Member] | New Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Senior revolving credit facility, maximum borrowing amount | $ 500 | |||
Term Loan under August 2012 Credit Facility [Member] | New Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Aggregate value of debt | $ 200 |
Financing Agreements (Schedul39
Financing Agreements (Schedule of Covenants) (Details) | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Jun. 30, 2016 |
Minimum [Member] | |||||
Debt Instrument [Line Items] | |||||
Interest Coverage Ratio | 3.25 | ||||
Minimum [Member] | Scenario, Forecast [Member] | |||||
Debt Instrument [Line Items] | |||||
Interest Coverage Ratio | 4 | 3.75 | 3.50 | 3.25 | |
Maximum [Member] | |||||
Debt Instrument [Line Items] | |||||
Secured Net Leverage Ratio | 4.75 | ||||
Maximum [Member] | Scenario, Forecast [Member] | |||||
Debt Instrument [Line Items] | |||||
Secured Net Leverage Ratio | 3 | 3.50 | 4 | 4.50 |
Financing Agreements (Schedul40
Financing Agreements (Schedule of Fair Value) (Details) - USD ($) $ in Millions | Jun. 30, 2016 | Sep. 30, 2015 |
Debt Instrument [Line Items] | ||
Total debt | $ 2,119.7 | $ 2,243.2 |
Senior Secured Term Loan A [Member] | ||
Debt Instrument [Line Items] | ||
Fair value of term loan | 921.4 | 990.7 |
Senior Secured Term Loan B [Member] | ||
Debt Instrument [Line Items] | ||
Fair value of term loan | 715.6 | 780.7 |
Senior Unsecured 5.75% Notes due on September 1, 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Fair value of unsecured notes | 438.3 | 428.4 |
Unsecured Debentures [Member] | ||
Debt Instrument [Line Items] | ||
Fair value of unsecured notes | $ 44.4 | $ 43.4 |
Retirement and Postretirement41
Retirement and Postretirement Plans (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined contribution savings plans expense | $ 6.8 | $ 4.6 | $ 20.1 | $ 12.6 |
Master Defined Benefit Retirement Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 1.3 | 1.4 | 3.8 | 4.1 |
Interest cost | 2.8 | 3.7 | 8.2 | 11.1 |
Expected return on plan assets | (3.3) | (4.3) | (9.8) | (12.8) |
Amortization of unrecognized prior service cost, net | 0.1 | 0.2 | 0.2 | 0.5 |
Amortization of net loss | 1.1 | 1.3 | 3.4 | 4 |
Net pension expense | $ 2 | $ 2.3 | $ 5.8 | $ 6.9 |
Other Comprehensive Income (Sch
Other Comprehensive Income (Schedule of Changes in AOCL by Component) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Other comprehensive income (loss) | ||||
Total Other Comprehensive (Loss) Income, net of tax | $ (22.5) | $ 20.3 | $ (20.5) | $ (49.1) |
Accumulated other comprehensive loss | ||||
Beginning balance | 1,146.9 | |||
Net activity | (22.5) | 20.3 | (20.5) | (49.1) |
Ending balance | 1,188.7 | 1,188.7 | ||
Available-for-sale Securities and Hedges [Member] | ||||
Other comprehensive income (loss) | ||||
Prior to reclassification | (5.5) | 0.2 | (8.1) | (0.8) |
Reclassification from | 0.4 | 0.4 | ||
Pre-tax | (5.1) | 0.2 | (7.7) | (0.8) |
Tax effect | 1.8 | (0.1) | 2.7 | 0.3 |
Total Other Comprehensive (Loss) Income, net of tax | (3.3) | 0.1 | (5) | (0.5) |
Accumulated other comprehensive loss | ||||
Beginning balance | (1.7) | (0.6) | ||
Net activity | (3.3) | 0.1 | (5) | (0.5) |
Ending balance | (5) | (0.5) | (5) | (0.5) |
Foreign Currency Translation Adjustment [Member] | ||||
Other comprehensive income (loss) | ||||
Prior to reclassification | (20.1) | 19.4 | (17.7) | (51.2) |
Reclassification from | ||||
Pre-tax | (20.1) | 19.4 | (17.7) | (51.2) |
Tax effect | ||||
Total Other Comprehensive (Loss) Income, net of tax | (20.1) | 19.4 | (17.7) | (51.2) |
Accumulated other comprehensive loss | ||||
Beginning balance | (90.4) | (104.8) | (92.8) | (34.2) |
Net activity | (20.1) | 19.4 | (17.7) | (51.2) |
Ending balance | (110.5) | (85.4) | (110.5) | (85.4) |
Change in Pension and Postretirement Defined Benefit Plans [Member] | ||||
Other comprehensive income (loss) | ||||
Prior to reclassification | 0.1 | |||
Reclassification from | 1.1 | 1.4 | 3.2 | 4.1 |
Pre-tax | 1.1 | 1.4 | 3.2 | 4.2 |
Tax effect | (0.2) | (0.6) | (1) | (1.6) |
Total Other Comprehensive (Loss) Income, net of tax | 0.9 | 0.8 | 2.2 | 2.6 |
Accumulated other comprehensive loss | ||||
Beginning balance | (46.7) | (38.1) | (48) | (39.9) |
Net activity | 0.9 | 0.8 | 2.2 | 2.6 |
Ending balance | (45.8) | (37.3) | (45.8) | (37.3) |
Accumulated Other Comprehensive Income (Loss) [Member] | ||||
Other comprehensive income (loss) | ||||
Prior to reclassification | (25.6) | 19.6 | (25.8) | (51.9) |
Reclassification from | 1.5 | 1.4 | 3.6 | 4.1 |
Pre-tax | (24.1) | 21 | (22.2) | (47.8) |
Tax effect | 1.6 | (0.7) | 1.7 | (1.3) |
Total Other Comprehensive (Loss) Income, net of tax | (22.5) | 20.3 | (20.5) | (49.1) |
Accumulated other comprehensive loss | ||||
Beginning balance | (138.8) | (143.5) | (140.8) | (74.1) |
Net activity | (22.5) | 20.3 | (20.5) | (49.1) |
Ending balance | $ (161.3) | $ (123.2) | $ (161.3) | $ (123.2) |
Other Comprehensive Income (S43
Other Comprehensive Income (Schedule of Items Reclassified out of AOCL) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||
Amount reclassified | $ (35.3) | $ (28) | $ (69.2) | $ (81.6) | |
Tax effect | (9.7) | 9.3 | (2.2) | 24.7 | |
Net of tax | (45.3) | (19.1) | (72.4) | (57.3) | |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Available-for-sale Securities and Hedges [Member] | |||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||
Amount reclassified | [1] | 0.4 | 0.4 | ||
Tax effect | [1] | (0.2) | (0.2) | ||
Net of tax | [1] | 0.2 | 0.2 | ||
Reclassification out of Accumulated Other Comprehensive Income [Member] | Change in Pension and Postretirement Defined Benefit Plans [Member] | |||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||
Amount reclassified | [2] | 1.1 | 1.4 | 3.2 | 4.1 |
Tax effect | [2] | (0.2) | (0.6) | (1) | (1.6) |
Net of tax | [2] | $ 0.9 | $ 0.8 | $ 2.2 | $ 2.5 |
[1] | Reclassified from accumulated other comprehensive loss into other income (expense), net. | ||||
[2] | Reclassified from accumulated other comprehensive loss into cost of goods sold and selling and administrative expenses. These components are included in the computation of net periodic pension expense. |
Special Charges (Narrative) (De
Special Charges (Narrative) (Details) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Jun. 30, 2016USD ($) | Sep. 30, 2015USD ($) | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)employees | Jun. 30, 2015USD ($) | Sep. 30, 2015USD ($)employees | |
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | $ 13.7 | $ 4.4 | $ 31.5 | $ 11.9 | ||
Reversals of previously recorded expenses | 0.3 | |||||
Site Consolidation [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | 8.1 | 12 | ||||
Number of positions eliminated | employees | 160 | |||||
Site Consolidation [Member] | Employee Termination and Severance [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | 6 | $ 2.7 | ||||
Site Consolidation [Member] | Other Restructuring [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | $ 1.8 | |||||
Welch Allyn Integration [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | 4.4 | $ 14.4 | $ 15.2 | |||
Number of positions eliminated | employees | 100 | |||||
Welch Allyn Integration [Member] | Employee Termination and Severance [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | 2.5 | $ 11.7 | ||||
Global Restructuring Program [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Special charge | 1.2 | $ 2.2 | 4.3 | $ 9.7 | ||
Aggregate special charges recognized | 41.9 | 41.9 | ||||
Minimum [Member] | Site Consolidation [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Expected additional costs | 4 | 4 | ||||
Minimum [Member] | Global Restructuring Program [Member] | Europe [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Expected additional costs | 2 | 2 | ||||
Maximum [Member] | Site Consolidation [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Expected additional costs | 6 | 6 | ||||
Maximum [Member] | Global Restructuring Program [Member] | Europe [Member] | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Expected additional costs | $ 4 | $ 4 |
Special Charges (Schedule of Re
Special Charges (Schedule of Restructuring Activity) (Details) $ in Millions | 9 Months Ended |
Jun. 30, 2016USD ($) | |
Restructuring Reserve [Roll Forward] | |
Beginning Balance | $ 24.3 |
Expenses | 19.3 |
Cash Payments | (27.3) |
Reversals | (0.3) |
Ending Balance | $ 16 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Sep. 30, 2016 | |
Effective tax rate | (27.50%) | 33.20% | (3.20%) | 30.30% | |
Scenario, Forecast [Member] | |||||
Favorable impact of tax credit | $ 4 |
Earnings per Common Share (Deta
Earnings per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Earnings Per Share [Abstract] | ||||
Net income attributable to common shareholders | $ 45.3 | $ 19.1 | $ 72.4 | $ 57.3 |
Average shares outstanding - Basic | 65,406 | 56,670 | 65,300 | 56,777 |
Add potential effect of exercise of stock options and other unvested equity awards | 1,146 | 1,229 | 1,102 | 1,166 |
Average shares outstanding - Diluted | 66,552 | 57,899 | 66,402 | 57,943 |
Net income attributable to common shareholders per common share - Basic | $ 0.69 | $ 0.34 | $ 1.11 | $ 1.01 |
Net income attributable to common shareholders per common share - Diluted | $ 0.68 | $ 0.33 | $ 1.09 | $ 0.99 |
Shares with anti-dilutive effect excluded from the computation of Diluted EPS | 557 | 239 | 502 | 457 |
Common Stock (Details)
Common Stock (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Class of Stock Disclosures [Abstract] | ||||
Stock based compensation cost charged against income, net of tax | $ 3.8 | $ 2.5 | $ 11.5 | $ 8.9 |
Guarantees (Details)
Guarantees (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Movement in Standard Product Warranty Accrual [Roll Forward] | ||||
Balance at beginning of period | $ 28.8 | $ 27.2 | $ 32.1 | $ 28.4 |
Provision for warranties during the period | 3.5 | 5.8 | 11.3 | 12.3 |
Warranty reserves acquired | 1.1 | 2.2 | ||
Warranty claims during the period | (5.3) | (4.7) | (16.4) | (13.5) |
Balance at end of period | $ 27 | $ 29.4 | $ 27 | $ 29.4 |
Segment Reporting (Details)
Segment Reporting (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Segment Reporting Information [Line Items] | ||||
Revenue | $ 655.4 | $ 474.5 | $ 1,949.2 | $ 1,414.3 |
Special charge | 13.7 | 4.4 | 31.5 | 11.9 |
Operating profit | 58.2 | 31.3 | 136.8 | 88.9 |
Interest expense | (23) | (3.3) | (68.2) | (9.5) |
Investment income and other, net | 0.1 | 0.6 | 2.2 | |
Income Before Income Taxes | 35.3 | 28 | 69.2 | 81.6 |
Corporate and Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating profit | (53.2) | (35.7) | (179.2) | (106.3) |
Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 655.4 | 474.5 | 1,949.2 | 1,414.3 |
Operating Segments [Member] | North America [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 267.8 | 252.4 | 786.5 | 724.5 |
Operating profit | 68 | 51.3 | 186.6 | 142.1 |
Operating Segments [Member] | Front Line Care [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 192.7 | 22.1 | 598.2 | 66.6 |
Operating profit | 47.5 | 6.7 | 143.2 | 21.3 |
Operating Segments [Member] | Surgical Solutions [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 101.7 | 98.6 | 296.1 | 303 |
Operating profit | 10.6 | 12.2 | 30.9 | 37.2 |
Operating Segments [Member] | International Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 93.2 | 101.4 | 268.4 | 320.2 |
Operating profit | (1) | 1.2 | (13.2) | 6.5 |
Segment Reconciling Items [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Special charge | $ 13.7 | $ 4.4 | $ 31.5 | $ 11.9 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - Uninsured Risk [Member] $ in Thousands | Jun. 30, 2016USD ($) |
Maximum [Member] | |
Loss Contingencies [Line Items] | |
Deductibles and self-insured retentions | $ 1,000 |
Minimum [Member] | |
Loss Contingencies [Line Items] | |
Deductibles and self-insured retentions | $ 25 |