Condensed Consolidated Statements of Cash Flow (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
Operating Activites | | |
Net Income | $1,126 | $1,234 |
Less: Discontinued Operations, Net of Tax | 0 | (1) |
Income Before Discontinued Operations | 1,126 | 1,233 |
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | | |
Depreciation and Amortization | 1,200 | 1,123 |
Deferred Income Taxes | 662 | 397 |
Extraordinary Loss, Net of Tax | 5 | 0 |
Carrying Costs Income | (33) | (64) |
Allowance for Equity Funds Used During Construction | (59) | (32) |
Mark-to-Market of Risk Management Contracts | (99) | 14 |
Amortization of Nuclear Fuel | 41 | 72 |
Deferred Property Taxes | 144 | 136 |
Fuel Over/Under-Recovery, Net | (377) | (284) |
Gain on Sales of Assets, Net | (13) | (14) |
Change in Other Noncurrent Assets | 26 | (160) |
Change in Other Noncurrent Liabilities | 164 | (74) |
Changes in Certain Components of Working Capital: | | |
Accounts Receivable, Net | 68 | (69) |
Fuel, Materials and Supplies | (394) | (49) |
Margin Deposits | (15) | (20) |
Accounts Payable | (29) | 77 |
Customer Deposits | 11 | (14) |
Accrued Taxes, Net | (165) | (40) |
Accrued Interest | (38) | (5) |
Other Current Assets | (71) | (43) |
Other Current Liabilities | (283) | (125) |
Net Cash Flows from Operating Activities | 1,871 | 2,059 |
Investing Activities | | |
Construction Expenditures | (2,123) | (2,576) |
Change in Other Temporary Investments, Net | 72 | 106 |
Purchases of Investment Securities | (573) | (1,386) |
Sales of Investment Securities | 524 | 912 |
Acquisitions of Nuclear Fuel | (153) | (99) |
Acquisitions of Assets | (70) | (97) |
Proceeds from Sales of Assets | 258 | 83 |
Other Investing Activities | (32) | (4) |
Net Cash Flows Used for Investing Activities | (2,097) | (3,061) |
Financing Activities | | |
Issuance of Common Stock, Net | 1,706 | 106 |
Issuance of Long-term Debt | 1,912 | 2,561 |
Change in Short-term Debt, Net | (1,624) | 642 |
Retirement of Long-term Debt | (659) | (1,582) |
Principal Payments for Capital Lease Obligations | (62) | (76) |
Dividends Paid on Common Stock | (564) | (500) |
Dividends Paid on Cumulative Preferred Stock | (2) | (2) |
Other Financing Activities | (15) | 13 |
Net Cash Flows from Financing Activities | 692 | 1,162 |
Net Increase in Cash and Cash Equivalents | 466 | 160 |
Cash and Cash Equivalents at Beginning of Period | 411 | 178 |
Cash and Cash Equivalents at End of Period | 877 | 338 |
Supplementary Information | | |
Cash Paid for Interest, Net of Capitalized Amounts | 744 | 657 |
Net Cash Paid (Received) for Income Taxes | (74) | 126 |
Noncash Acquisitions Under Capital Leases | 53 | 47 |
Noncash Acquisition of Land/Mineral Rights | 0 | 42 |
Construction Expenditures Included in Accounts Payable at September 30, | 229 | 373 |
Acquisition of Nuclear Fuel Included in Accounts Payable at September 30, | $0 | $66 |