LOANS / LEASES | LOANS / LEASES Loans and leases which Huntington has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are classified in the Unaudited Condensed Consolidated Balance Sheets as loans and leases. The total balance of unamortized premiums, discounts, fees, and costs, recognized as part of loans and leases, was a net premium of $473 million and $491 million at March 31, 2021 and December 31, 2020, respectively. Loan and Lease Portfolio Composition The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2021 and December 31, 2020. (dollar amounts in millions) March 31, 2021 December 31, 2020 Loans and leases: Commercial and industrial $ 34,464 $ 35,373 Commercial real estate 7,179 7,199 Automobile 12,591 12,778 Home equity 8,727 8,894 Residential mortgage 12,092 12,141 RV and marine 4,218 4,190 Other consumer 959 1,033 Loans and leases $ 80,230 $ 81,608 Allowance for loan and lease losses (1,703) (1,814) Net loans and leases $ 78,527 $ 79,794 Equipment Leases Huntington leases equipment to customers, and substantially all such arrangements are classified as either sales-type or direct financing leases, which are included in C&I loans. These leases are reported at the aggregate of lease payments receivable and estimated residual values, net of unearned and deferred income, and any initial direct costs incurred to originate these leases. Huntington assesses net investments in leases (including residual values) for impairment and recognizes any impairment losses in accordance with the impairment guidance for financial instruments. As such, net investments in leases may be reduced by an allowance for credit losses, with changes recognized as provision expense. The following table presents net investments in lease financing receivables by category at March 31, 2021 and December 31, 2020. (dollar amounts in millions) March 31, December 31, Commercial and industrial: Lease payments receivable $ 1,714 $ 1,737 Estimated residual value of leased assets 622 664 Gross investment in commercial and industrial lease financing receivables 2,336 2,401 Deferred origination costs 21 21 Deferred fees (190) (200) Total net investment in commercial and industrial lease financing receivables $ 2,167 $ 2,222 The carrying value of residual values guaranteed was $77 million and $93 million as of March 31, 2021 and December 31, 2020, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at March 31, 2021, totaled $1.7 billion and were due as follows: $0.6 billion in 2021, $0.4 billion in 2022, $0.3 billion in 2023, $0.2 billion in 2024, $0.1 billion in 2025, and $0.1 billion thereafter. Interest income recognized for these types of leases was $24 million and $27 million for the three-month periods ended March 31, 2021 and 2020, respectively. Nonaccrual and Past Due Loans The following table presents NALs by loan class at March 31, 2021 and December 31, 2020 (1): March 31, 2021 December 31, 2020 (dollar amounts in millions) Nonaccrual loans with no ACL Total nonaccrual loans Nonaccrual loans with no ACL Total nonaccrual loans Commercial and industrial $ 103 $ 343 $ 69 $ 353 Commercial real estate — 8 8 15 Automobile — 3 — 4 Home equity — 71 — 70 Residential mortgage — 90 — 88 RV and marine — 1 — 2 Total nonaccrual loans $ 103 $ 516 $ 77 $ 532 (1) Generally excludes loans that were under payment deferral or granted other assistance, including amendments or waivers of financial covenants in response to the COVID-19 pandemic. The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at March 31, 2021 and December 31, 2020: March 31, 2021 Past Due (1) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 37 $ 20 $ 96 $ 153 $ 34,311 $ — $ 34,464 $ 8 (3) Commercial real estate 1 1 2 4 7,175 — 7,179 — Automobile 50 12 6 68 12,523 — 12,591 5 Home equity 23 11 58 92 8,634 1 8,727 10 Residential mortgage 78 26 194 298 11,677 117 12,092 128 (4) RV and marine 11 3 2 16 4,202 — 4,218 1 Other consumer 6 2 2 10 949 — 959 2 Total loans and leases $ 206 $ 75 $ 360 $ 641 $ 79,471 $ 118 $ 80,230 $ 154 December 31, 2020 Past Due (1)(2) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 60 $ 38 $ 95 $ 193 $ 35,180 $ — $ 35,373 $ 10 (3) Commercial real estate — 1 11 12 7,187 — 7,199 — Automobile 84 22 12 118 12,660 — 12,778 9 Home equity 35 15 61 111 8,782 1 8,894 14 Residential mortgage 114 38 194 346 11,702 93 12,141 132 (4) RV and marine 17 3 3 23 4,167 — 4,190 3 Other consumer 9 4 3 16 1,017 — 1,033 3 Total loans and leases $ 319 $ 121 $ 379 $ 819 $ 80,695 $ 94 $ 81,608 $ 171 (1) NALs are included in this aging analysis based on the loan’s past due status. (2) The principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent. (3) Amounts include Huntington Technology Finance administrative lease delinquencies. (4) Amounts include mortgage loans insured by U.S. government agencies. Credit Quality Indicators See Note 5 “Loans / Leases and Allowance for Credit Losses” to the Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2020 for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining an appropriate ACL level. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following internally defined categories of credit grades: • Pass - Higher quality loans that do not fit any of the other categories described below. • OLEM - The credit risk may be relatively minor yet represents a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans. • Substandard - Inadequately protected loans resulting from the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated. • Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high. Loans are generally assigned a category of “ Pass ” rating upon initial approval and subsequently updated as appropriate based on the borrower’s financial performance. Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are both considered Classified loans. For all classes within the consumer loan portfolios, loans are assigned pool level PD factors based on the FICO range within which the borrower’s credit bureau score falls. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality. Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes. The following tables present each loan and lease class by vintage and credit quality indicator at March 31, 2021 and December 31, 2020 respectively: As of March 31, 2021 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2021 2020 2019 2018 2017 Prior Total (3) Commercial and industrial Credit Quality Indicator (1): Pass $ 4,040 $ 10,291 $ 4,087 $ 2,369 $ 1,215 $ 1,605 $ 8,656 $ 2 $ 32,265 OLEM 122 282 98 91 41 92 128 — 854 Substandard 54 216 110 176 184 212 386 — 1,338 Doubtful 1 4 — 1 — — 1 — 7 Total Commercial and industrial $ 4,217 $ 10,793 $ 4,295 $ 2,637 $ 1,440 $ 1,909 $ 9,171 $ 2 $ 34,464 Commercial real estate Credit Quality Indicator (1): Pass $ 406 $ 1,605 $ 1,475 $ 1,077 $ 454 $ 999 $ 624 $ — $ 6,640 OLEM 2 88 31 62 68 35 1 — 287 Substandard 4 23 114 7 27 38 39 — 252 Total Commercial real estate $ 412 $ 1,716 $ 1,620 $ 1,146 $ 549 $ 1,072 $ 664 $ — $ 7,179 Automobile Credit Quality Indicator (2): 750+ $ 771 $ 2,381 $ 1,817 $ 991 $ 608 $ 279 $ — $ — $ 6,847 650-749 479 1,895 1,161 642 315 163 — — 4,655 <650 44 336 271 216 132 90 — — 1,089 Total Automobile $ 1,294 $ 4,612 $ 3,249 $ 1,849 $ 1,055 $ 532 $ — $ — $ 12,591 Home equity Credit Quality Indicator (2): 750+ $ 187 $ 780 $ 21 $ 22 $ 28 $ 479 $ 4,201 $ 189 $ 5,907 650-749 37 137 8 6 8 171 1,810 176 2,353 <650 1 1 1 1 2 74 286 100 466 Total Home equity $ 225 $ 918 $ 30 $ 29 $ 38 $ 724 $ 6,297 $ 465 $ 8,726 Residential mortgage Credit Quality Indicator (2): 750+ $ 963 $ 3,204 $ 1,143 $ 727 $ 883 $ 1,723 $ 1 $ — $ 8,644 650-749 254 836 355 255 249 621 — — 2,570 <650 7 37 90 113 106 408 — — 761 Total Residential mortgage $ 1,224 $ 4,077 $ 1,588 $ 1,095 $ 1,238 $ 2,752 $ 1 $ — $ 11,975 RV and marine Credit Quality Indicator (2): 750+ $ 267 $ 1,050 $ 491 $ 547 $ 311 $ 375 $ — $ — $ 3,041 650-749 46 351 193 182 126 176 — — 1,074 <650 — 8 15 21 22 37 — — 103 Total RV and marine $ 313 $ 1,409 $ 699 $ 750 $ 459 $ 588 $ — $ — $ 4,218 Other consumer Credit Quality Indicator (2): 750+ $ 22 $ 59 $ 52 $ 21 $ 6 $ 16 $ 319 $ 2 $ 497 650-749 9 30 46 15 4 4 264 28 400 <650 — 2 7 3 1 1 25 23 62 Total Other consumer $ 31 $ 91 $ 105 $ 39 $ 11 $ 21 $ 608 $ 53 $ 959 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. (3) The total amount of accrued interest recorded for these loans at March 31, 2021, presented in other assets within the Condensed Consolidated Balance Sheet s, was $140 million and $119 million of commercial and consumer, respectively. As of December 31, 2020 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2020 2019 2018 2017 2016 Prior Total (3) Commercial and industrial Credit Quality Indicator (1): Pass $ 13,757 $ 4,525 $ 2,758 $ 1,347 $ 974 $ 916 $ 8,894 $ 2 $ 33,173 OLEM 421 116 69 30 33 22 124 — 815 Substandard 196 144 188 224 46 159 423 — 1,380 Doubtful 2 — 1 — — 1 1 — 5 Total Commercial and industrial $ 14,376 $ 4,785 $ 3,016 $ 1,601 $ 1,053 $ 1,098 $ 9,442 $ 2 $ 35,373 Commercial real estate Credit Quality Indicator (1): Pass $ 1,742 $ 1,610 $ 1,122 $ 507 $ 507 $ 539 $ 633 $ — $ 6,660 OLEM 94 78 63 37 28 14 4 — 318 Substandard 27 46 10 29 58 14 36 — 220 Doubtful — — — — — 1 — — 1 Total Commercial real estate $ 1,863 $ 1,734 $ 1,195 $ 573 $ 593 $ 568 $ 673 $ — $ 7,199 Automobile Credit Quality Indicator (2): 750+ $ 2,670 $ 2,013 $ 1,144 $ 742 $ 317 $ 81 $ — $ — $ 6,967 650-749 1,965 1,343 755 386 175 52 — — 4,676 <650 312 301 244 157 84 37 — — 1,135 Total Automobile $ 4,947 $ 3,657 $ 2,143 $ 1,285 $ 576 $ 170 $ — $ — $ 12,778 Home equity Credit Quality Indicator (2): 750+ $ 793 $ 26 $ 26 $ 32 $ 89 $ 451 $ 4,373 $ 192 $ 5,982 650-749 147 9 8 11 27 157 1,906 181 2,446 <650 1 1 1 1 6 70 286 99 465 Total Home equity $ 941 $ 36 $ 35 $ 44 $ 122 $ 678 $ 6,565 $ 472 $ 8,893 Residential mortgage Credit Quality Indicator (2): 750+ $ 3,269 $ 1,370 $ 891 $ 1,064 $ 762 $ 1,243 $ 1 $ — $ 8,600 650-749 991 435 307 278 171 495 — — 2,677 <650 34 89 111 108 81 348 — — 771 Total Residential mortgage $ 4,294 $ 1,894 $ 1,309 $ 1,450 $ 1,014 $ 2,086 $ 1 $ — $ 12,048 RV and marine Credit Quality Indicator (2): 750+ $ 1,136 $ 525 $ 589 $ 337 $ 153 $ 254 $ — $ — $ 2,994 650-749 348 215 201 136 64 129 — — 1,093 <650 4 15 21 22 12 29 — — 103 Total RV and marine $ 1,488 $ 755 $ 811 $ 495 $ 229 $ 412 $ — $ — $ 4,190 Other consumer Credit Quality Indicator (2): 750+ $ 69 $ 58 $ 26 $ 8 $ 4 $ 14 $ 340 $ 2 $ 521 650-749 36 56 17 5 2 3 294 30 443 <650 2 8 3 1 — 1 26 28 69 Total Other consumer $ 107 $ 122 $ 46 $ 14 $ 6 $ 18 $ 660 $ 60 $ 1,033 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. (3) The total amount of accrued interest recorded for these loans at December 31, 2020, presented in other assets within the Condensed Consolidated Balance Sheet s, was $146 million and $123 million of commercial and consumer, respectively. TDR Loans TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided would not otherwise be considered. However, not all loan modifications are TDRs. See Note 5 “Loans / Leases and Allowance for Credit Losses” to the Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2020 for an additional discussion of TDRs. The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month periods ended March 31, 2021 and 2020. New Troubled Debt Restructurings (1) Three Months Ended March 31, 2021 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 12 $ — $ 5 $ — $ — $ 5 Automobile 902 — 7 1 — 8 Home equity 62 — 1 2 — 3 Residential mortgage 86 — 13 1 — 14 RV and marine 49 — 1 — — 1 Other consumer 97 — — — 1 1 Total new TDRs 1,208 $ — $ 27 $ 4 $ 1 $ 32 Three Months Ended March 31, 2020 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 140 $ — $ 62 $ — $ — $ 62 Commercial real estate 7 — 2 — — 2 Automobile 798 — 6 2 — 8 Home equity 63 — 1 2 — 3 Residential mortgage 101 — 9 2 — 11 RV and marine 28 — 1 — — 1 Other consumer 249 1 — — — 1 Total new TDRs 1,386 $ 1 $ 81 $ 6 $ — $ 88 (1) TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower. (2) Post-modification balances approximate pre-modification balances. The financial effects of modification on the provision for loan and lease losses for the three-month periods ended March 31, 2021 and 2020, were less than $1 million and $9 million, respectively. Pledged Loans The Bank has access to the Federal Reserve’s discount window and advances from the FHLB. As of March 31, 2021 and December 31, 2020, these borrowings and advances are secured by $44.1 billion and $43.0 billion, respectively, of loans. |