LOANS / LEASES | LOANS AND LEASES The following table provides a detailed listing of Huntington’s loan and lease portfolio at June 30, 2021 and December 31, 2020. (dollar amounts in millions) June 30, 2021 December 31, 2020 Commercial loan and lease portfolio: Commercial and industrial $ 41,900 $ 33,151 Commercial real estate 14,774 7,199 Lease financing 5,027 2,222 Total commercial loan and lease portfolio 61,701 42,572 Consumer loan portfolio: Automobile 13,174 12,778 Residential mortgage 18,729 12,141 Home equity 11,317 8,894 RV and marine 4,960 4,190 Other consumer 2,024 1,033 Total consumer loan portfolio 50,204 39,036 Total loans and leases (1) (2) 111,905 81,608 Allowance for loan and lease losses (2,218) (1,814) Net loans and leases $ 109,687 $ 79,794 (1) Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(184) million and $171 million at June 30, 2021 and December 31, 2020, respectively. (2) The total amount of accrued interest recorded for these loans and leases at June 30, 2021, was $157 million and $145 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2020, was $146 million and $123 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in other assets within the Condensed Consolidated Balance Sheet s. Lease Financing Huntington leases equipment to customers, and substantially all such arrangements are classified as either sales-type or direct financing leases, which are included in commercial loans and leases. These leases are reported at the aggregate of lease payments receivable and estimated residual values, net of unearned and deferred income, and any initial direct costs incurred to originate these leases. Huntington assesses net investments in leases (including residual values) for impairment and recognizes any impairment losses in accordance with the impairment guidance for financial instruments. As such, net investments in leases may be reduced by an ACL, with changes recognized as provision expense. The following table presents net investments in lease financing receivables by category at June 30, 2021 and December 31, 2020. (dollar amounts in millions) June 30, December 31, Lease payments receivable $ 4,680 $ 1,737 Estimated residual value of leased assets 771 664 Gross investment in lease financing receivables 5,451 2,401 Deferred origination costs 21 21 Deferred fees, unearned income and other (445) (200) Total lease financing receivables $ 5,027 $ 2,222 The carrying value of residual values guaranteed was $448 million and $93 million as of June 30, 2021 and December 31, 2020, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at June 30, 2021, totaled $4.7 billion and were due as follows: $0.8 billion in 2021, $0.8 billion in 2022, $0.8 billion in 2023, $0.9 billion in 2024, $0.7 billion in 2025, and $0.7 billion thereafter. Interest income recognized for these types of leases was $56 million and $28 million for the three-month periods ended June 30, 2021 and 2020, respectively. For the six-month periods ended June 30, 2021 and 2020, interest income recognized was $81 million and $55 million, respectively. Nonaccrual and Past Due Loans and Leases The following table presents NALs by loan class at June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 (dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Commercial and industrial $ 157 $ 591 $ 69 $ 349 Commercial real estate — 83 8 15 Lease financing 3 74 — 4 Automobile — 3 — 4 Residential mortgage — 130 — 88 Home equity — 91 — 70 RV and marine — 5 — 2 Other consumer — — — — Total nonaccrual loans $ 160 $ 977 $ 77 $ 532 The following table presents an aging analysis of loans and leases, by loan class at June 30, 2021 and December 31, 2020: June 30, 2021 Past Due (1) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 75 $ 33 $ 92 $ 200 $ 41,700 $ — $ 41,900 $ 1 Commercial real estate 24 6 22 52 14,722 — 14,774 — Lease financing 34 18 22 74 4,953 — 5,027 14 (3) Automobile 53 12 6 71 13,103 — 13,174 4 Residential mortgage 105 31 195 331 18,268 130 18,729 117 (4) Home equity 40 16 65 121 11,195 1 11,317 9 RV and marine 10 2 2 14 4,946 — 4,960 1 Other consumer 7 3 2 12 2,012 — 2,024 2 Total loans and leases $ 348 $ 121 $ 406 $ 875 $ 110,899 $ 131 $ 111,905 $ 148 December 31, 2020 Past Due (1)(2) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 38 $ 33 $ 82 $ 153 $ 32,998 $ — $ 33,151 $ — Commercial real estate — 1 11 12 7,187 — 7,199 — Lease financing 22 5 13 40 2,182 — 2,222 10 (3) Automobile 84 22 12 118 12,660 — 12,778 9 Residential mortgage 114 38 194 346 11,702 93 12,141 132 (4) Home equity 35 15 61 111 8,782 1 8,894 14 RV and marine 17 3 3 23 4,167 — 4,190 3 Other consumer 9 4 3 16 1,017 — 1,033 3 Total loans and leases $ 319 $ 121 $ 379 $ 819 $ 80,695 $ 94 $ 81,608 $ 171 (1) NALs are included in this aging analysis based on the loan’s past due status. (2) The principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent. (3) Amounts include Huntington Technology Finance administrative lease delinquencies. (4) Amounts include mortgage loans insured by U.S. government agencies. Credit Quality Indicators See Note 5 “Loans/Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining an appropriate ACL level. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following internally defined categories of credit grades: • Pass - Higher quality loans that do not fit any of the other categories described below. • OLEM - The credit risk may be relatively minor yet represents a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans. • Substandard - Inadequately protected loans resulting from the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated. • Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high. Loans are generally assigned a category of “ Pass ” rating upon initial approval and subsequently updated as appropriate based on the borrower’s financial performance. Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are both considered Classified loans. For all classes within the consumer loan portfolios, loans are assigned pool level PD factors based on the FICO range within which the borrower’s credit bureau score falls. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality. Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes. The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at June 30, 2021 and December 31, 2020 respectively: As of June 30, 2021 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2021 2020 2019 2018 2017 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 9,173 $ 8,710 $ 4,979 $ 2,692 $ 1,400 $ 1,601 $ 10,720 $ 3 $ 39,278 OLEM 161 197 174 133 57 78 157 — 957 Substandard 148 190 218 239 190 210 467 — 1,662 Doubtful 1 — — 1 — 1 — — 3 Total Commercial and industrial $ 9,483 $ 9,097 $ 5,371 $ 3,065 $ 1,647 $ 1,890 $ 11,344 $ 3 $ 41,900 Commercial real estate Credit Quality Indicator (1): Pass $ 1,445 $ 3,083 $ 3,331 $ 2,207 $ 1,069 $ 1,518 $ 507 $ — $ 13,160 OLEM 158 216 163 130 99 63 1 — 830 Substandard 119 154 202 60 115 100 34 — 784 Total Commercial real estate $ 1,722 $ 3,453 $ 3,696 $ 2,397 $ 1,283 $ 1,681 $ 542 $ — $ 14,774 Lease financing Credit Quality Indicator (1): Pass $ 949 $ 1,830 $ 1,016 $ 588 $ 338 $ 224 $ — $ — $ 4,945 OLEM 6 6 7 4 6 1 — — 30 Substandard 2 14 20 1 5 10 — — 52 Total Lease financing $ 957 $ 1,850 $ 1,043 $ 593 $ 349 $ 235 $ — $ — $ 5,027 Automobile Credit Quality Indicator (2): 750+ $ 1,525 $ 2,319 $ 1,779 $ 929 $ 555 $ 223 $ — $ — $ 7,330 650-749 1,245 1,669 1,013 547 266 121 — — 4,861 <650 154 267 220 172 106 64 — — 983 Total Automobile $ 2,924 $ 4,255 $ 3,012 $ 1,648 $ 927 $ 408 $ — $ — $ 13,174 Residential mortgage Credit Quality Indicator (2): 750+ $ 2,984 $ 4,680 $ 1,477 $ 840 $ 969 $ 2,431 $ — $ — $ 13,381 650-749 958 1,052 462 344 307 1,098 — — 4,221 <650 22 57 107 133 111 567 — — 997 Total Residential mortgage $ 3,964 $ 5,789 $ 2,046 $ 1,317 $ 1,387 $ 4,096 $ — $ — $ 18,599 Home equity Credit Quality Indicator (2): 750+ $ 486 $ 861 $ 125 $ 85 $ 67 $ 522 $ 4,957 $ 201 $ 7,304 650-749 112 177 112 70 46 260 2,392 173 3,342 <650 2 8 33 32 27 128 347 93 670 Total Home equity $ 600 $ 1,046 $ 270 $ 187 $ 140 $ 910 $ 7,696 $ 467 $ 11,316 RV and marine Credit Quality Indicator (2): 750+ $ 716 $ 1,051 $ 542 $ 571 $ 330 $ 401 $ — $ — $ 3,611 650-749 190 336 207 184 132 190 — — 1,239 <650 1 11 17 23 21 37 — — 110 Total RV and marine $ 907 $ 1,398 $ 766 $ 778 $ 483 $ 628 $ — $ — $ 4,960 Other consumer Credit Quality Indicator (2): 750+ $ 341 $ 206 $ 223 $ 83 $ 33 $ 67 $ 530 $ 2 $ 1,485 650-749 43 36 55 17 7 10 281 26 475 <650 — 3 8 3 2 3 25 20 64 Total Other consumer $ 384 $ 245 $ 286 $ 103 $ 42 $ 80 $ 836 $ 48 $ 2,024 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. As of December 31, 2020 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2020 2019 2018 2017 2016 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 12,599 $ 4,161 $ 2,537 $ 1,192 $ 837 $ 815 $ 8,894 $ 2 $ 31,037 OLEM 415 112 65 24 32 22 124 — 794 Substandard 195 125 181 203 41 147 423 — 1,315 Doubtful 2 — 1 — — 1 1 — 5 Total Commercial and industrial $ 13,211 $ 4,398 $ 2,784 $ 1,419 $ 910 $ 985 $ 9,442 $ 2 $ 33,151 Commercial real estate Credit Quality Indicator (1): Pass $ 1,742 $ 1,610 $ 1,122 $ 507 $ 507 $ 539 $ 633 $ — $ 6,660 OLEM 94 78 63 37 28 14 4 — 318 Substandard 27 46 10 29 58 14 36 — 220 Doubtful — — — — — 1 — — 1 Total Commercial real estate $ 1,863 $ 1,734 $ 1,195 $ 573 $ 593 $ 568 $ 673 $ — $ 7,199 Lease financing Credit Quality Indicator (1): Pass $ 1,158 $ 364 $ 221 $ 155 $ 137 $ 101 $ — $ — $ 2,136 OLEM 6 4 4 6 1 — — — 21 Substandard 1 19 7 21 5 12 — — 65 Total Lease financing $ 1,165 $ 387 $ 232 $ 182 $ 143 $ 113 $ — $ — $ 2,222 Automobile Credit Quality Indicator (2): 750+ $ 2,670 $ 2,013 $ 1,144 $ 742 $ 317 $ 81 $ — $ — $ 6,967 650-749 1,965 1,343 755 386 175 52 — — 4,676 <650 312 301 244 157 84 37 — — 1,135 Total Automobile $ 4,947 $ 3,657 $ 2,143 $ 1,285 $ 576 $ 170 $ — $ — $ 12,778 Residential mortgage Credit Quality Indicator (2): 750+ $ 3,269 $ 1,370 $ 891 $ 1,064 $ 762 $ 1,243 $ 1 $ — $ 8,600 650-749 991 435 307 278 171 495 — — 2,677 <650 34 89 111 108 81 348 — — 771 Total Residential mortgage $ 4,294 $ 1,894 $ 1,309 $ 1,450 $ 1,014 $ 2,086 $ 1 $ — $ 12,048 Home equity Credit Quality Indicator (2): 750+ $ 793 $ 26 $ 26 $ 32 $ 89 $ 451 $ 4,373 $ 192 $ 5,982 650-749 147 9 8 11 27 157 1,906 181 2,446 <650 1 1 1 1 6 70 286 99 465 Total Home equity $ 941 $ 36 $ 35 $ 44 $ 122 $ 678 $ 6,565 $ 472 $ 8,893 RV and marine Credit Quality Indicator (2): 750+ $ 1,136 $ 525 $ 589 $ 337 $ 153 $ 254 $ — $ — $ 2,994 650-749 348 215 201 136 64 129 — — 1,093 <650 4 15 21 22 12 29 — — 103 Total RV and marine $ 1,488 $ 755 $ 811 $ 495 $ 229 $ 412 $ — $ — $ 4,190 Other consumer Credit Quality Indicator (2): 750+ $ 69 $ 58 $ 26 $ 8 $ 4 $ 14 $ 340 $ 2 $ 521 650-749 36 56 17 5 2 3 294 30 443 <650 2 8 3 1 — 1 26 28 69 Total Other consumer $ 107 $ 122 $ 46 $ 14 $ 6 $ 18 $ 660 $ 60 $ 1,033 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. TDR Loans TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided would not otherwise be considered. However, not all loan modifications are TDRs. See Note 5 “Loans / Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for an additional discussion of TDRs. The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and six-month periods ended June 30, 2021 and 2020. New Troubled Debt Restructurings (1) Three Months Ended June 30, 2021 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 25 $ 15 $ 14 $ — $ — $ 29 Automobile 514 — 3 1 — 4 Residential mortgage 72 — 11 1 — 12 Home equity 51 — 1 1 — 2 RV and marine 35 1 — — — 1 Other consumer 68 — — — — — Total new TDRs 765 $ 16 $ 29 $ 3 $ — $ 48 Three Months Ended June 30, 2020 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 98 $ — $ 26 $ — $ 52 $ 78 Commercial real estate 2 — 1 — — 1 Automobile 1,058 — 14 2 — 16 Residential mortgage 105 — 12 2 — 14 Home equity 63 — 2 1 — 3 RV and marine 68 — 3 — — 3 Other consumer 142 1 — — — 1 Total new TDRs 1,536 $ 1 $ 58 $ 5 $ 52 $ 116 New Troubled Debt Restructurings (1) Six Months Ended June 30, 2021 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 37 $ 15 $ 19 $ — $ — $ 34 Automobile 1,416 — 10 2 — 12 Residential mortgage 158 — 24 2 — 26 Home equity 113 — 2 3 — 5 RV and marine finance 84 1 1 — — 2 Other consumer 165 — — — 1 1 Total new TDRs 1,973 $ 16 $ 56 $ 7 $ 1 $ 80 Six Months Ended June 30, 2020 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 238 $ — $ 88 $ — $ 58 $ 146 Commercial real estate 9 — 3 — — 3 Automobile 1,856 — 20 4 — 24 Residential mortgage 206 — 21 4 — 25 Home equity 126 — 3 3 — 6 RV and marine finance 96 — 4 — — 4 Other consumer 391 2 — — — 2 Total new TDRs 2,922 $ 2 $ 139 $ 11 $ 58 $ 210 (1) TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower. (2) Post-modification balances approximate pre-modification balances. Pledged Loans The Bank has access to the Federal Reserve’s discount window and advances from the FHLB. As of June 30, 2021 and December 31, 2020, these borrowings and advances are secured by $45.6 billion and $43.0 billion, respectively, of loans. |