LOANS / LEASES | LOANS AND LEASES The following table provides a detailed listing of Huntington’s loan and lease portfolio at September 30, 2021 and December 31, 2020. (dollar amounts in millions) September 30, 2021 December 31, 2020 Commercial loan and lease portfolio: Commercial and industrial $ 40,452 $ 33,151 Commercial real estate 14,694 7,199 Lease financing 4,991 2,222 Total commercial loan and lease portfolio 60,137 42,572 Consumer loan portfolio: Automobile 13,305 12,778 Residential mortgage 18,922 12,141 Home equity 10,919 8,894 RV and marine 5,052 4,190 Other consumer 2,232 1,033 Total consumer loan portfolio 50,430 39,036 Total loans and leases (1) (2) 110,567 81,608 Allowance for loan and lease losses (2,107) (1,814) Net loans and leases $ 108,460 $ 79,794 (1) Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(85) million and $171 million at September 30, 2021 and December 31, 2020, respectively. (2) The total amount of accrued interest recorded for these loans and leases at September 30, 2021, was $146 million and $143 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2020, was $146 million and $123 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in other assets within the Condensed Consolidated Balance Sheet s. Lease Financing Huntington leases equipment to customers, and substantially all such arrangements are classified as either sales-type or direct financing leases, which are included in commercial loans and leases. These leases are reported at the aggregate of lease payments receivable and estimated residual values, net of unearned and deferred income, and any initial direct costs incurred to originate these leases. Huntington assesses net investments in leases (including residual values) for impairment and recognizes any impairment losses in accordance with the impairment guidance for financial instruments. As such, net investments in leases may be reduced by an ACL, with changes recognized as provision expense. The following table presents net investments in lease financing receivables by category at September 30, 2021 and December 31, 2020. (dollar amounts in millions) September 30, December 31, Lease payments receivable $ 4,622 $ 1,737 Estimated residual value of leased assets 781 664 Gross investment in lease financing receivables 5,403 2,401 Deferred origination costs 24 21 Deferred fees, unearned income and other (436) (200) Total lease financing receivables $ 4,991 $ 2,222 The carrying value of residual values guaranteed was $463 million and $93 million as of September 30, 2021 and December 31, 2020, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at September 30, 2021, totaled $4.6 billion and were due as follows: $0.8 billion in 2021, $0.8 billion in 2022, $0.8 billion in 2023, $0.8 billion in 2024, $0.7 billion in 2025, and $0.7 billion thereafter. Interest income recognized for these types of leases was $73 million and $26 million for the three-month periods ended September 30, 2021 and 2020, respectively. For the nine-month periods ended September 30, 2021 and 2020, interest income recognized was $154 million and $81 million, respectively. Nonaccrual and Past Due Loans and Leases The following table presents NALs by class at September 30, 2021 and December 31, 2020: September 30, 2021 December 31, 2020 (dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Commercial and industrial $ 141 $ 494 $ 69 $ 349 Commercial real estate 27 103 8 15 Lease financing 2 60 — 4 Automobile — 3 — 4 Residential mortgage — 108 — 88 Home equity — 87 — 70 RV and marine — 6 — 2 Other consumer — — — — Total nonaccrual loans and leases $ 170 $ 861 $ 77 $ 532 The following table presents an aging analysis of loans and leases, by class at September 30, 2021 and December 31, 2020: September 30, 2021 Past Due (1) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 86 $ 28 $ 80 $ 194 $ 40,258 $ — $ 40,452 $ 6 Commercial real estate 9 5 18 32 14,662 — 14,694 — Lease financing 87 20 19 126 4,865 — 4,991 12 (2) Automobile 61 13 7 81 13,224 — 13,305 5 Residential mortgage 106 44 212 362 18,422 138 18,922 138 (3) Home equity 42 14 65 121 10,797 1 10,919 10 RV and marine 12 2 3 17 5,035 — 5,052 2 Other consumer 11 3 2 16 2,216 — 2,232 2 Total loans and leases $ 414 $ 129 $ 406 $ 949 $ 109,479 $ 139 $ 110,567 $ 175 December 31, 2020 Past Due (1)(4) Loans Accounted for Under FVO Total Loans 90 or (dollar amounts in millions) 30-59 60-89 90 or Total Current Commercial and industrial $ 38 $ 33 $ 82 $ 153 $ 32,998 $ — $ 33,151 $ — Commercial real estate — 1 11 12 7,187 — 7,199 — Lease financing 22 5 13 40 2,182 — 2,222 10 (2) Automobile 84 22 12 118 12,660 — 12,778 9 Residential mortgage 114 38 194 346 11,702 93 12,141 132 (3) Home equity 35 15 61 111 8,782 1 8,894 14 RV and marine 17 3 3 23 4,167 — 4,190 3 Other consumer 9 4 3 16 1,017 — 1,033 3 Total loans and leases $ 319 $ 121 $ 379 $ 819 $ 80,695 $ 94 $ 81,608 $ 171 (1) NALs are included in this aging analysis based on the loan’s past due status. (2) Amounts include Huntington Technology Finance administrative lease delinquencies. (3) Amounts include mortgage loans insured by U.S. government agencies. (4) The principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent. Credit Quality Indicators See Note 5 “Loans/Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining an appropriate ACL level. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following internally defined categories of credit grades: • Pass - Higher quality loans that do not fit any of the other categories described below. • OLEM - The credit risk may be relatively minor yet represents a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans. • Substandard - Inadequately protected loans resulting from the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated. • Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high. Loans are generally assigned a category of “ Pass ” rating upon initial approval and subsequently updated as appropriate based on the borrower’s financial performance. Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are both considered Classified loans. For all classes within the consumer loan portfolios, loans are assigned pool level PD factors based on the FICO range within which the borrower’s credit bureau score falls. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality. Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes. The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at September 30, 2021 and December 31, 2020 respectively: As of September 30, 2021 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2021 2020 2019 2018 2017 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 10,821 $ 6,941 $ 4,246 $ 2,626 $ 1,222 $ 1,320 $ 10,698 $ 3 $ 37,877 OLEM 148 204 176 122 33 81 133 — 897 Substandard 182 171 266 244 146 193 469 — 1,671 Doubtful 1 — — 4 — 1 1 — 7 Total Commercial and industrial $ 11,152 $ 7,316 $ 4,688 $ 2,996 $ 1,401 $ 1,595 $ 11,301 $ 3 $ 40,452 Commercial real estate Credit Quality Indicator (1): Pass $ 2,561 $ 2,813 $ 2,939 $ 1,769 $ 929 $ 1,286 $ 613 $ — $ 12,910 OLEM 57 172 77 78 82 46 1 — 513 Substandard 280 284 329 134 149 77 18 — 1,271 Total Commercial real estate $ 2,898 $ 3,269 $ 3,345 $ 1,981 $ 1,160 $ 1,409 $ 632 $ — $ 14,694 Lease financing Credit Quality Indicator (1): Pass $ 1,383 $ 1,655 $ 915 $ 499 $ 282 $ 168 $ — $ — $ 4,902 OLEM 8 10 9 4 4 1 — — 36 Substandard 3 14 18 1 8 9 — — 53 Total Lease financing $ 1,394 $ 1,679 $ 942 $ 504 $ 294 $ 178 $ — $ — $ 4,991 Automobile Credit Quality Indicator (2): 750+ $ 2,250 $ 2,112 $ 1,563 $ 785 $ 441 $ 174 $ — $ — $ 7,325 650-749 1,879 1,442 867 458 212 96 — — 4,954 <650 283 252 200 149 87 55 — — 1,026 Total Automobile $ 4,412 $ 3,806 $ 2,630 $ 1,392 $ 740 $ 325 $ — $ — $ 13,305 Residential mortgage Credit Quality Indicator (2): 750+ $ 4,359 $ 4,253 $ 1,214 $ 678 $ 817 $ 2,132 $ — $ — $ 13,453 650-749 1,443 960 420 301 270 975 — — 4,369 <650 39 56 99 125 102 541 — — 962 Total Residential mortgage $ 5,841 $ 5,269 $ 1,733 $ 1,104 $ 1,189 $ 3,648 $ — $ — $ 18,784 Home equity Credit Quality Indicator (2): 750+ $ 570 $ 812 $ 101 $ 70 $ 61 $ 459 $ 4,796 $ 201 $ 7,070 650-749 138 156 98 62 38 232 2,320 172 3,216 <650 5 10 30 28 23 114 331 91 632 Total Home equity $ 713 $ 978 $ 229 $ 160 $ 122 $ 805 $ 7,447 $ 464 $ 10,918 RV and marine Credit Quality Indicator (2): 750+ $ 1,022 $ 982 $ 495 $ 518 $ 301 $ 364 $ — $ — $ 3,682 650-749 312 303 190 173 117 167 — — 1,262 <650 5 11 17 20 22 33 — — 108 Total RV and marine $ 1,339 $ 1,296 $ 702 $ 711 $ 440 $ 564 $ — $ — $ 5,052 Other consumer Credit Quality Indicator (2): 750+ $ 486 $ 217 $ 239 $ 83 $ 32 $ 73 $ 586 $ 2 $ 1,718 650-749 42 32 46 14 5 7 282 24 452 <650 3 2 7 3 1 2 26 18 62 Total Other consumer $ 531 $ 251 $ 292 $ 100 $ 38 $ 82 $ 894 $ 44 $ 2,232 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. As of December 31, 2020 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2020 2019 2018 2017 2016 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 12,599 $ 4,161 $ 2,537 $ 1,192 $ 837 $ 815 $ 8,894 $ 2 $ 31,037 OLEM 415 112 65 24 32 22 124 — 794 Substandard 195 125 181 203 41 147 423 — 1,315 Doubtful 2 — 1 — — 1 1 — 5 Total Commercial and industrial $ 13,211 $ 4,398 $ 2,784 $ 1,419 $ 910 $ 985 $ 9,442 $ 2 $ 33,151 Commercial real estate Credit Quality Indicator (1): Pass $ 1,742 $ 1,610 $ 1,122 $ 507 $ 507 $ 539 $ 633 $ — $ 6,660 OLEM 94 78 63 37 28 14 4 — 318 Substandard 27 46 10 29 58 14 36 — 220 Doubtful — — — — — 1 — — 1 Total Commercial real estate $ 1,863 $ 1,734 $ 1,195 $ 573 $ 593 $ 568 $ 673 $ — $ 7,199 Lease financing Credit Quality Indicator (1): Pass $ 1,158 $ 364 $ 221 $ 155 $ 137 $ 101 $ — $ — $ 2,136 OLEM 6 4 4 6 1 — — — 21 Substandard 1 19 7 21 5 12 — — 65 Total Lease financing $ 1,165 $ 387 $ 232 $ 182 $ 143 $ 113 $ — $ — $ 2,222 Automobile Credit Quality Indicator (2): 750+ $ 2,670 $ 2,013 $ 1,144 $ 742 $ 317 $ 81 $ — $ — $ 6,967 650-749 1,965 1,343 755 386 175 52 — — 4,676 <650 312 301 244 157 84 37 — — 1,135 Total Automobile $ 4,947 $ 3,657 $ 2,143 $ 1,285 $ 576 $ 170 $ — $ — $ 12,778 Residential mortgage Credit Quality Indicator (2): 750+ $ 3,269 $ 1,370 $ 891 $ 1,064 $ 762 $ 1,243 $ 1 $ — $ 8,600 650-749 991 435 307 278 171 495 — — 2,677 <650 34 89 111 108 81 348 — — 771 Total Residential mortgage $ 4,294 $ 1,894 $ 1,309 $ 1,450 $ 1,014 $ 2,086 $ 1 $ — $ 12,048 Home equity Credit Quality Indicator (2): 750+ $ 793 $ 26 $ 26 $ 32 $ 89 $ 451 $ 4,373 $ 192 $ 5,982 650-749 147 9 8 11 27 157 1,906 181 2,446 <650 1 1 1 1 6 70 286 99 465 Total Home equity $ 941 $ 36 $ 35 $ 44 $ 122 $ 678 $ 6,565 $ 472 $ 8,893 RV and marine Credit Quality Indicator (2): 750+ $ 1,136 $ 525 $ 589 $ 337 $ 153 $ 254 $ — $ — $ 2,994 650-749 348 215 201 136 64 129 — — 1,093 <650 4 15 21 22 12 29 — — 103 Total RV and marine $ 1,488 $ 755 $ 811 $ 495 $ 229 $ 412 $ — $ — $ 4,190 Other consumer Credit Quality Indicator (2): 750+ $ 69 $ 58 $ 26 $ 8 $ 4 $ 14 $ 340 $ 2 $ 521 650-749 36 56 17 5 2 3 294 30 443 <650 2 8 3 1 — 1 26 28 69 Total Other consumer $ 107 $ 122 $ 46 $ 14 $ 6 $ 18 $ 660 $ 60 $ 1,033 (1) Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. (2) Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. TDR Loans TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided would not otherwise be considered. However, not all loan modifications are TDRs. See Note 5 “Loans / Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for an additional discussion of TDRs. The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and nine-month periods ended September 30, 2021 and 2020. New Troubled Debt Restructurings (1) Three Months Ended September 30, 2021 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 16 $ — $ 3 $ — $ — $ 3 Commercial real estate 4 — — — — — Automobile 498 — 3 1 — 4 Residential mortgage 74 — 7 2 — 9 Home equity 42 — 1 1 — 2 RV and marine 19 — — — — — Other consumer 49 — — — — — Total new TDRs 702 $ — $ 14 $ 4 $ — $ 18 Three Months Ended September 30, 2020 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 39 $ — $ 28 $ — $ — $ 28 Commercial real estate 2 — — — — — Automobile 726 — 5 2 — 7 Residential mortgage 242 — 40 2 — 42 Home equity 90 — 2 3 1 6 RV and marine 30 — 1 — — 1 Other consumer 122 1 — — — 1 Total new TDRs 1,251 $ 1 $ 76 $ 7 $ 1 $ 85 New Troubled Debt Restructurings (1) Nine Months Ended September 30, 2021 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 53 $ 15 $ 23 $ — $ — $ 38 Commercial real estate 4 — — — — — Automobile 1,914 — 13 3 — 16 Residential mortgage 232 — 31 4 — 35 Home equity 155 — 3 5 — 8 RV and marine finance 103 1 1 1 — 3 Other consumer 214 — — — 1 1 Total new TDRs 2,675 $ 16 $ 71 $ 13 $ 1 $ 101 Nine Months Ended September 30, 2020 Number of Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total Commercial and industrial 277 $ — $ 116 $ — $ 58 $ 174 Commercial real estate 11 — 3 — — 3 Automobile 2,582 — 26 5 — 31 Residential mortgage 448 — 62 5 — 67 Home equity 216 — 5 6 2 13 RV and marine finance 126 — 4 — — 4 Other consumer 513 3 — — — 3 Total new TDRs 4,173 $ 3 $ 216 $ 16 $ 60 $ 295 (1) TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower. (2) Post-modification balances approximate pre-modification balances. Pledged Loans The Bank has access to the Federal Reserve’s discount window and advances from the FHLB. As of September 30, 2021 and December 31, 2020, these borrowings and advances are secured by $45.9 billion and $43.0 billion, respectively, of loans. |