Cover
Cover - shares | 3 Months Ended | |
Sep. 30, 2023 | Oct. 24, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Entity File Number | 1-07094 | |
Entity Registrant Name | EASTGROUP PROPERTIES, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 13-2711135 | |
Entity Address, Address Line One | 400 W Parkway Place | |
Entity Address, Address Line Two | Suite 100 | |
Entity Address, City or Town | Ridgeland, | |
Entity Address, State or Province | MS | |
Entity Address, Postal Zip Code | 39157 | |
City Area Code | 601 | |
Local Phone Number | 354-3555 | |
Title of 12(b) Security | Common stock, $0.0001 par value per share | |
Trading Symbol | EGP | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 46,330,421 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Entity Central Index Key | 0000049600 | |
Document Transition Report | false | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2023 |
CONSOLIDATED BALANCE SHEETS - U
CONSOLIDATED BALANCE SHEETS - Unaudited - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
ASSETS | |||
Real estate properties | $ 4,776,355 | $ 4,395,972 | |
Development and value-add properties | [1] | 552,461 | 538,449 |
Real estate, development and value-add properties | 5,328,816 | 4,934,421 | |
Less accumulated depreciation | (1,246,312) | (1,150,814) | |
Real estate, net | 4,082,504 | 3,783,607 | |
Unconsolidated investment | 7,261 | 7,230 | |
Cash and Cash Equivalents | 374 | 56 | |
Other Assets | 264,715 | 244,944 | |
TOTAL ASSETS | 4,354,854 | 4,035,837 | |
LIABILITIES | |||
Unsecured bank credit facilities, net of debt issuance costs | (1,760) | 168,454 | |
Unsecured debt, net of debt issuance costs | 1,676,131 | 1,691,259 | |
Secured debt, net of debt issuance costs | 0 | 2,031 | |
Accounts payable and accrued expenses | 218,119 | 136,988 | |
Other liabilities | 83,099 | 83,666 | |
Total Liabilities | 1,975,589 | 2,082,398 | |
STOCKHOLDERS' EQUITY | |||
Common shares; $.0001 par value; 70,000,000 shares authorized; 46,277,057 shares issued and outstanding at September 30, 2023 and 43,575,539 at December 31, 2022 | 4 | 4 | |
Excess shares; $.0001 par value; 30,000,000 shares authorized; zero shares issued | 0 | 0 | |
Additional paid-in capital | 2,706,064 | 2,251,521 | |
Distributions in excess of earning | (369,192) | (334,898) | |
Accumulated Other Comprehensive Income | 42,088 | 36,371 | |
Total Stockholders' Equity | 2,378,964 | 1,952,998 | |
Noncontrolling interest in joint ventures | 301 | 441 | |
Total Equity | 2,379,265 | 1,953,439 | |
TOTAL LIABILITIES AND EQUITY | $ 4,354,854 | $ 4,035,837 | |
Common Shares | |||
BALANCE SHEET PARENTHETICAL DISCLOSURES | |||
Common shares, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |
Common shares, authorized | 70,000,000 | 70,000,000 | |
Common shares, issued | 46,277,057 | 43,575,539 | |
Common shares, outstanding | 46,277,057 | 43,575,539 | |
Excess shares | |||
BALANCE SHEET PARENTHETICAL DISCLOSURES | |||
Common shares, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |
Excess shares, authorized | 30,000,000 | 30,000,000 | |
Excess Stock, Shares Issued | 0 | 0 | |
[1]Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of the acquisition date based on near term lease termination), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property. |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - Unaudited - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
REVENUES | ||||
Income from real estate operations | $ 144,378 | $ 125,570 | $ 417,153 | $ 357,020 |
Other revenue | 2,152 | 88 | 4,289 | 165 |
Revenues | 146,530 | 125,658 | 421,442 | 357,185 |
EXPENSES | ||||
Expenses from real estate operations | 40,709 | 35,033 | 114,662 | 98,643 |
Depreciation and amortization | 42,521 | 39,277 | 125,830 | 113,079 |
General and administrative | 3,429 | 3,967 | 13,017 | 12,503 |
Indirect leasing costs | 147 | 119 | 436 | 410 |
Expenses | 86,806 | 78,396 | 253,945 | 224,635 |
OTHER INCOME (EXPENSE) | ||||
Interest expense | (11,288) | (9,771) | (36,888) | (26,851) |
Gains on sales of real estate investments | 0 | 0 | 4,809 | 40,999 |
Other | 474 | 326 | 1,661 | 888 |
Net Income | 48,910 | 37,817 | 137,079 | 147,586 |
Net income attributable to noncontrolling interest in joint ventures | (14) | (25) | (43) | (75) |
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | 48,896 | 37,792 | 137,036 | 147,511 |
Other comprehensive income (loss) - interest rate swaps | 5,777 | 17,157 | 5,717 | 39,826 |
TOTAL COMPREHENSIVE INCOME | $ 54,673 | $ 54,949 | $ 142,753 | $ 187,337 |
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||
Net income attributable to common stockholders | $ 1.07 | $ 0.87 | $ 3.07 | $ 3.49 |
Weighted average shares outstanding (in shares) | 45,658 | 43,467 | 44,688 | 42,308 |
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||
Net income attributable to common stockholders | $ 1.07 | $ 0.87 | $ 3.06 | $ 3.48 |
Weighted average shares outstanding (in shares) | 45,788 | 43,581 | 44,782 | 42,419 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - Unaudited - USD ($) $ in Thousands | Total | Vested shares of restricted stock [Member] | Common Shares | Common Shares | Common Shares Vested shares of restricted stock [Member] | Common Shares Common Shares | Additional Paid-in Capital | Additional Paid-in Capital Vested shares of restricted stock [Member] | Additional Paid-in Capital Common Shares | Distributions In Excess Of Earnings | Distributions In Excess Of Earnings Vested shares of restricted stock [Member] | Distributions In Excess Of Earnings Common Shares | Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income Vested shares of restricted stock [Member] | Accumulated Other Comprehensive Income Common Shares | Noncontrolling Interest in Joint Ventures | Noncontrolling Interest in Joint Ventures Vested shares of restricted stock [Member] | Noncontrolling Interest in Joint Ventures Common Shares |
Common dividends declared - per share (in dollars per share) | $ 1.10 | |||||||||||||||||
Issuance of shares of common stock, common stock offering, net of expenses | 385,538 | |||||||||||||||||
Shares withheld for tax obligations | 34,251 | |||||||||||||||||
BALANCE at Dec. 31, 2021 | $ 1,571,460 | $ 4 | $ 1,886,820 | $ (318,056) | $ 1,302 | $ 1,390 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 63,604 | 0 | 0 | 63,580 | 0 | 24 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | 15,828 | 0 | 0 | 0 | 15,828 | 0 | ||||||||||||
Common dividends declared | (45,953) | 0 | 0 | (45,953) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 2,594 | 0 | 2,594 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, common stock offering, net of expenses | 74,179 | 0 | 74,179 | 0 | 0 | 0 | ||||||||||||
Withheld shares of common stock to satisfy tax withholding obligations | $ (7,265) | $ 0 | $ (7,265) | $ 0 | $ 0 | $ 0 | ||||||||||||
Net distributions to noncontrolling interest | (58) | 0 | 0 | 0 | 0 | (58) | ||||||||||||
BALANCE at Mar. 31, 2022 | 1,674,389 | 4 | 1,956,328 | (300,429) | 17,130 | 1,356 | ||||||||||||
BALANCE at Dec. 31, 2021 | 1,571,460 | 4 | 1,886,820 | (318,056) | 1,302 | 1,390 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 147,586 | |||||||||||||||||
Net unrealized change in fair value of interest rate swaps | 39,826 | |||||||||||||||||
BALANCE at Sep. 30, 2022 | $ 1,990,186 | 4 | 2,266,831 | (319,063) | 41,128 | 1,286 | ||||||||||||
Common dividends declared - per share (in dollars per share) | $ 1.10 | |||||||||||||||||
Shares of common stock issued, net of expenses, in the purchase of real estate | 1,868,809 | |||||||||||||||||
BALANCE at Mar. 31, 2022 | $ 1,674,389 | 4 | 1,956,328 | (300,429) | 17,130 | 1,356 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 46,165 | 0 | 0 | 46,139 | 0 | 26 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | 6,841 | 0 | 0 | 0 | 6,841 | 0 | ||||||||||||
Common dividends declared | (48,034) | 0 | 0 | (48,034) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 3,062 | 0 | 3,062 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, net of expenses, in the purchase of real estate | 303,682 | 0 | 303,682 | 0 | 0 | 0 | ||||||||||||
Net distributions to noncontrolling interest | (31) | 0 | 0 | 0 | 0 | (31) | ||||||||||||
BALANCE at Jun. 30, 2022 | $ 1,986,074 | 4 | 2,263,072 | (302,324) | 23,971 | 1,351 | ||||||||||||
Common dividends declared - per share (in dollars per share) | $ 1.25 | |||||||||||||||||
Issuance of shares of common stock, common stock offering, net of expenses | 6,368 | |||||||||||||||||
Shares withheld for tax obligations | 733 | |||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | $ 37,817 | 0 | 0 | 37,792 | 0 | 25 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | 17,157 | 0 | 0 | 0 | 17,157 | 0 | ||||||||||||
Common dividends declared | (54,531) | 0 | 0 | (54,531) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 2,855 | 0 | 2,855 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, common stock offering, net of expenses | 1,010 | 0 | 1,010 | 0 | 0 | 0 | ||||||||||||
Withheld shares of common stock to satisfy tax withholding obligations | $ (106) | $ 0 | $ (106) | $ 0 | $ 0 | $ 0 | ||||||||||||
Net distributions to noncontrolling interest | (90) | 0 | 0 | 0 | 0 | (90) | ||||||||||||
BALANCE at Sep. 30, 2022 | $ 1,990,186 | 4 | 2,266,831 | (319,063) | 41,128 | 1,286 | ||||||||||||
Common dividends declared - per share (in dollars per share) | $ 1.25 | |||||||||||||||||
Issuance of shares of common stock, common stock offering, net of expenses | 652,909 | |||||||||||||||||
Shares withheld for tax obligations | 46 | |||||||||||||||||
BALANCE at Dec. 31, 2022 | $ 1,953,439 | 4 | 2,251,521 | (334,898) | 36,371 | 441 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 44,704 | 0 | 0 | 44,690 | 0 | 14 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | (10,262) | 0 | 0 | 0 | (10,262) | 0 | ||||||||||||
Common dividends declared | (55,414) | 0 | 0 | (55,414) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 3,477 | 0 | 3,477 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, common stock offering, net of expenses | 105,321 | 0 | 105,321 | 0 | 0 | 0 | ||||||||||||
Withheld shares of common stock to satisfy tax withholding obligations | $ (4,836) | $ (7) | $ 0 | 0 | $ (4,836) | (7) | $ 0 | 0 | $ 0 | 0 | $ 0 | 0 | ||||||
Net distributions to noncontrolling interest | (40) | 0 | 0 | 0 | 0 | (40) | ||||||||||||
BALANCE at Mar. 31, 2023 | 2,036,382 | 4 | 2,355,476 | (345,622) | 26,109 | 415 | ||||||||||||
Shares withheld for tax obligations | 31,254 | |||||||||||||||||
BALANCE at Dec. 31, 2022 | 1,953,439 | 4 | 2,251,521 | (334,898) | 36,371 | 441 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 137,079 | |||||||||||||||||
Net unrealized change in fair value of interest rate swaps | 5,717 | |||||||||||||||||
BALANCE at Sep. 30, 2023 | $ 2,379,265 | 4 | 2,706,064 | (369,192) | 42,088 | 301 | ||||||||||||
Common dividends declared - per share (in dollars per share) | $ 1.25 | |||||||||||||||||
Issuance of shares of common stock, common stock offering, net of expenses | 1,065,678 | |||||||||||||||||
BALANCE at Mar. 31, 2023 | $ 2,036,382 | 4 | 2,355,476 | (345,622) | 26,109 | 415 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | 43,465 | 0 | 0 | 43,450 | 0 | 15 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | 10,202 | 0 | 0 | 0 | 10,202 | 0 | ||||||||||||
Common dividends declared | (56,762) | 0 | 0 | (56,762) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 2,771 | 0 | 2,771 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, common stock offering, net of expenses | 177,749 | 0 | 177,749 | 0 | 0 | 0 | ||||||||||||
Net distributions to noncontrolling interest | (86) | 0 | 0 | 0 | 0 | (86) | ||||||||||||
BALANCE at Jun. 30, 2023 | $ 2,213,721 | 4 | 2,535,996 | (358,934) | 36,311 | 344 | ||||||||||||
Common dividends declared - per share (in dollars per share) | $ 1.27 | |||||||||||||||||
Issuance of shares of common stock, common stock offering, net of expenses | 953,070 | |||||||||||||||||
Shares withheld for tax obligations | 74 | |||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net Income | $ 48,910 | 0 | 0 | 48,896 | 0 | 14 | ||||||||||||
Net unrealized change in fair value of interest rate swaps | 5,777 | 0 | 0 | 0 | 5,777 | 0 | ||||||||||||
Common dividends declared | (59,154) | 0 | 0 | (59,154) | 0 | 0 | ||||||||||||
Stock-based compensation, net of forfeitures | 2,766 | 0 | 2,766 | 0 | 0 | 0 | ||||||||||||
Issuance of common stock, common stock offering, net of expenses | 167,315 | 0 | 167,315 | 0 | 0 | 0 | ||||||||||||
Withheld shares of common stock to satisfy tax withholding obligations | $ (13) | $ 0 | $ (13) | $ 0 | $ 0 | $ 0 | ||||||||||||
Net distributions to noncontrolling interest | (57) | 0 | 0 | 0 | 0 | (57) | ||||||||||||
BALANCE at Sep. 30, 2023 | $ 2,379,265 | $ 4 | $ 2,706,064 | $ (369,192) | $ 42,088 | $ 301 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - Unaudited - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2023 | Mar. 31, 2023 | Sep. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
OPERATING ACTIVITIES | |||||||
Net Income | $ 48,910 | $ 44,704 | $ 37,817 | $ 63,604 | $ 137,079 | $ 147,586 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 42,521 | 39,277 | 125,830 | 113,079 | |||
Stock-based compensation expense | 6,835 | 6,530 | |||||
Gain on sales of real estate investments | (4,809) | (40,999) | |||||
Gain on sales of non-operating real estate | (446) | 0 | |||||
Gain on involuntary conversion and business interruption claims | (4,187) | 0 | |||||
Changes in operating assets and liabilities: | |||||||
Accrued income and other assets | (11,986) | (2,743) | |||||
Accounts payable, accrued expenses and prepaid rent | 50,434 | 52,496 | |||||
Other | 1,349 | 602 | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 300,099 | 276,551 | |||||
INVESTING ACTIVITIES | |||||||
Development and value-add properties | (286,256) | (395,313) | |||||
Purchases of real estate | (87,338) | (2,049) | |||||
Real estate improvements | (42,097) | (31,043) | |||||
Net proceeds from sales of real estate investments | 13,821 | 51,006 | |||||
Leasing commissions | (22,712) | (26,968) | |||||
Proceeds from involuntary conversion on real estate assets | 1,339 | 0 | |||||
Changes in accrued development costs | 26,724 | 22,141 | |||||
Changes in accrued development costs | (7,060) | 3,328 | |||||
NET CASH USED IN INVESTING ACTIVITIES | (389,459) | (385,554) | |||||
FINANCING ACTIVITIES | |||||||
Proceeds from unsecured bank credit facilities | 334,230 | 695,726 | |||||
Repayments on unsecured bank credit facilities | (504,230) | (749,053) | |||||
Proceeds from unsecured debt | 100,000 | 375,000 | |||||
Repayments of unsecured debt | (115,000) | (75,000) | |||||
Repayments on secured debt | (1,970) | (60,070) | |||||
Debt issuance costs | (1,796) | (1,617) | |||||
Distributions paid to stockholders (not including dividends accrued) | (166,960) | (139,597) | |||||
Proceeds from common stock offerings | 450,869 | 75,379 | |||||
Common stock offering related costs | (484) | (190) | |||||
Other | (4,981) | (11,120) | |||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 89,678 | 109,458 | |||||
INCREASE IN CASH AND CASH EQUIVALENTS | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | $ 56 | $ 4,393 | 56 | 4,393 | $ 4,393 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ 374 | $ 4,848 | 374 | 4,848 | $ 56 | ||
INCREASE IN CASH AND CASH EQUIVALENTS | 318 | 455 | |||||
SUPPLEMENTAL CASH FLOW INFORMATION | |||||||
Cash paid for interest, net of amounts capitalized of $11,864 and $8,515 for 2023 and 2022, respectively | 30,888 | 21,550 | |||||
Interest capitalized | 11,864 | 8,515 | |||||
Cash paid for operating lease liabilities | 1,620 | 1,445 | |||||
Common stock issued in the purchase of real estate | 0 | 303,682 | |||||
Debt assumed in the purchase of real estate | 0 | 60,000 | |||||
NON-CASH OPERATING ACTIVITY [Abstract] | |||||||
Operating lease liabilities arising from obtaining right of use assets | $ 0 | $ 398 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | BASIS OF PRESENTATION The accompanying unaudited financial statements of EastGroup Properties, Inc. (“EastGroup” or “the Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In management’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The financial statements should be read in conjunction with the financial statements contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022 and the notes thereto. Certain reclassifications have been made in the 2022 consolidated financial statements to conform to the 2023 presentation. |
PRINCIPLES OF CONSOLIDATION
PRINCIPLES OF CONSOLIDATION | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Principles of Consolidation | PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of EastGroup, its wholly owned subsidiaries and the investee of any joint ventures in which the Company has a controlling interest. As of December 31, 2022 and September 30, 2023, EastGroup had a 95% controlling interest in a joint venture arrangement which owns 6.5 acres of land in San Diego, known by the Company as the Miramar land. During the three months ended September 30, 2023, EastGroup acquired 29.3 acres of land in Denver, known by the Company as Arista 36 Business Park Land. A joint venture was formed through which EastGroup owns a 99.5% controlling interest in the property. As of September 30, 2023, EastGroup continued to hold a controlling interest in two joint venture arrangements. During the year ended December 31, 2022, EastGroup acquired the 1% noncontrolling interest in Speed Distribution Center, a 519,000 square foot building in San Diego, in which the Company held a 99% controlling interest. The Company continues to control and own 100% of the property. The Company records 100% of the assets, liabilities, revenues and expenses of the buildings and land held in joint ventures with the noncontrolling interests provided for in accordance with the joint venture agreements. The equity method of accounting is used for the Company’s 50% undivided tenant-in-common interest in Industry Distribution Center II. All significant intercompany transactions and accounts have been eliminated in consolidation. |
USE OF ESTIMATES
USE OF ESTIMATES | 9 Months Ended |
Sep. 30, 2023 | |
Use of estimates [Abstract] | |
USE OF ESTIMATES | USE OF ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. |
LEASE REVENUE
LEASE REVENUE | 9 Months Ended |
Sep. 30, 2023 | |
Lease Revenue [Abstract] | |
Operating Lease, Lease Income [Text Block] | LEASE REVENUE The Company’s primary revenue is rental income from business distribution space. The table below presents the components of Income from real estate operations for the three and nine months ended September 30, 2023 and 2022: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Lease income — operating leases $ 106,683 93,548 311,529 267,423 Variable lease income (1) 37,695 32,022 105,624 89,597 Income from real estate operations $ 144,378 125,570 417,153 357,020 (1) Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance. |
REAL ESTATE PROPERTIES
REAL ESTATE PROPERTIES | 9 Months Ended |
Sep. 30, 2023 | |
Real Estate Investment Property, Net [Abstract] | |
Real Estate Properties | REAL ESTATE PROPERTIES EastGroup has one reportable segment – industrial properties, consistent with the Company’s manner of internal reporting, measurement of operating results and allocation of the Company’s resources. The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows (including estimated future expenditures necessary to substantially complete the asset) expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. During the nine month periods ended September 30, 2023 and 2022, the Company did not identify any impairment charges which should be recorded. Depreciation of buildings and other improvements is computed using the straight-line method over estimated useful lives of generally 40 years for buildings and 3 to 15 years for improvements. Building improvements are capitalized, while maintenance and repair expenses are charged to expense as incurred. Significant renovations and improvements that improve or extend the useful life of the assets are capitalized. Depreciation expense was $35,031,000 and $103,567,000 for the three and nine months ended September 30, 2023, respectively, and $32,052,000 and $92,159,000 for the same periods in 2022. The Company’s Real estate properties and Development and value-add properties at September 30, 2023 and December 31, 2022 were as follows: September 30, December 31, (In thousands) Real estate properties: Land $ 808,077 730,445 Buildings and building improvements 3,271,579 3,012,319 Tenant and other improvements 678,359 633,817 Right of use assets — Ground leases (operating) (1) 18,340 19,391 Development and value-add properties (2) 552,461 538,449 5,328,816 4,934,421 Less accumulated depreciation (1,246,312) (1,150,814) $ 4,082,504 3,783,607 (1) EastGroup applies the principles of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 842, Leases, and its related Accounting Standards Updates (“ASUs”) to account for its ground leases, which are classified as operating leases. The related operating lease liabilities for ground leases are included in Other liabilities on the Consolidated Balance Sheets. (2) Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of the acquisition date based on near term lease termination), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property. |
DEVELOPMENT AND VALUE-ADD PROPE
DEVELOPMENT AND VALUE-ADD PROPERTIES | 9 Months Ended |
Sep. 30, 2023 | |
DEVELOPMENT [Abstract] | |
Development | DEVELOPMENT AND VALUE-ADD PROPERTIES For properties under development and value-add properties acquired in the development stage, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed related to such development activities. The internal costs are allocated to specific development projects based on development activity. As the property becomes occupied, depreciation commences on the occupied portion of the building, and costs are capitalized only for the portion of the building that remains vacant. The Company transfers properties from the development and value-add program to Real estate properties as follows: (i) for development properties, at the earlier of 90% occupancy or one year after completion of the shell construction, and (ii) for value-add properties, at the earlier of 90% occupancy or one year after acquisition. Upon the earlier of 90% occupancy or one year after completion of the shell construction, capitalization of development costs, including interest expense, property taxes and internal personnel costs, ceases and depreciation commences on the entire property (excluding the land). |
REAL ESTATE PROPERTY ACQUISITIO
REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES | 9 Months Ended |
Sep. 30, 2023 | |
Asset Acquisition [Abstract] | |
Real Estate Property Acquisitions and Acquired Intangibles | REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES Upon acquisition of real estate properties, EastGroup applies the principles of FASB ASC 805, Business Combinations. The FASB Codification provides a framework for determining whether transactions should be accounted for as acquisitions of assets or businesses. Under the guidance, companies are required to utilize an initial screening test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set is not a business. Criteria considered in grouping similar assets include geographic location, market and operational risks and the physical characteristics of the assets. EastGroup determined that its real estate property acquisitions in 2022 and the first nine months of 2023 are considered to be acquisitions of groups of similar identifiable assets; therefore, the acquisitions are not considered to be acquisitions of a business. As a result, the Company capitalized acquisition costs related to its 2022 and 2023 acquisitions. The FASB Codification also provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. Land is valued using comparable land sales specific to the applicable market, provided by a third party. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates. The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases and the value of leases in-place at the time of acquisition. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the amounts that would be paid using current market rents over the remaining term of the lease. The amounts allocated to above and below market lease intangibles are included in Other assets and Other liabilities , respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. In-place lease intangibles are valued based upon management’s assessment of factors such as an estimate of foregone rents and avoided leasing costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. These intangible assets are included in Other assets on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease. Amortization expense for in-place lease intangibles was $1,895,000 and $6,031,000 for the three and nine months ended September 30, 2023, respectively, and $2,541,000 and $7,204,000 for the same periods in 2022. Amortization of above and below market lease intangibles increased rental income by $560,000 and $1,855,000 for the three and nine months ended September 30, 2023, respectively, and $605,000 and $1,957,000 for the same periods in 2022. During nine months ended September 30, 2023, EastGroup acquired the following properties: REAL ESTATE PROPERTIES ACQUIRED IN 2023 Location Size Date Cost (1) (Square feet) (In thousands) Operating properties acquired (2) Craig Corporate Center Las Vegas, NV 156,000 04/18/2023 $ 34,365 Blue Diamond Business Park Las Vegas, NV 254,000 09/05/2023 52,973 Total operating property acquisitions 410,000 $ 87,338 (1) Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs. (2) Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets. The following table summarizes the allocation of the total consideration for the acquired assets and assumed liabilities in connection with the acquisitions identified in the table above which were acquired during the nine months ended September 30, 2023. ACQUIRED ASSETS AND ASSUMED LIABILITIES IN 2023 Cost (In thousands) Land $ 34,006 Buildings and building improvements 48,792 Tenant and other improvements 1,175 Total real estate properties acquired 83,973 In-place lease intangibles (1) 4,294 Below market lease intangibles (2) (929) Total assets acquired, net of liabilities assumed $ 87,338 (1) In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. (2) Below market lease intangibles are included in Other liabilities on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. The leases in the properties acquired during the nine months ended September 30, 2023 had a weighted average remaining lease term at acquisition of approximately 9.0 years. Also during the nine months ended September 30, 2023, EastGroup purchased 210.1 acres of development land in five markets for $44,468,000. During 2022, EastGroup acquired the following properties: REAL ESTATE PROPERTIES ACQUIRED IN 2022 Location Size Date Cost (1) (Square feet) (In thousands) Operating properties acquired (2) Cebrian Distribution Center and Reed Distribution Center (3) Sacramento, CA 329,000 06/01/2022 $ 49,726 6 th Street Business Center, Benicia Distribution Center 1-5, Ettie Business Center, Laura Alice Business Center, Preston Distribution Center, Sinclair Distribution Center, Transit Distribution Center and Whipple Business Center (3) San Francisco, CA 1,377,000 06/01/2022 309,404 Total operating property acquisitions 1,706,000 359,130 Value-add properties acquired (4) Cypress Preserve 1 & 2 Houston, TX 516,000 03/28/2022 54,462 Zephyr Distribution Center San Francisco, CA 82,000 04/08/2022 29,017 Mesa Gateway Commerce Center Phoenix, AZ 147,000 04/15/2022 18,315 Access Point 3 Greenville, SC 299,000 07/12/2022 21,127 Total value-add property acquisitions 1,044,000 122,921 Total acquired assets 2,750,000 $ 482,051 (1) Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs. (2) Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets. (3) The Company acquired these operating properties along with two land parcels, also in Sacramento, CA and San Francisco, CA, in connection with its acquisition of Tulloch Corporation in June 2022. Size and cost are presented on an aggregate basis for the properties located in Sacramento, CA and San Francisco, CA, respectively. In consideration for this acquisition, the Company assumed a $60,000,000 loan and issued 1,868,809 shares of the Company’s common stock. The acquisition date fair value of the loan assumed was $60,000,000, and the acquisition date fair value of the common shares, which was based on the closing share price on the acquisition date, was $303,756,000. (4) Value-add properties are defined in Note 5. The following table summarizes the allocation of the total consideration for the acquired assets and assumed liabilities in connection with the acquisitions identified in the table above which were acquired during the year ended December 31, 2022. ACQUIRED ASSETS AND ASSUMED LIABILITIES IN 2022 Cost (In thousands) Land $ 127,402 Buildings and building improvements 335,335 Tenant and other improvements 11,502 Total real estate properties acquired 474,239 In-place lease intangibles (1) 11,871 Below market lease intangibles (2) (4,059) Total assets acquired, net of liabilities assumed $ 482,051 (1) In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. (2) Below market lease intangibles are included in Other liabilities on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. The leases in the properties acquired during the year ended December 31, 2022 had a weighted average remaining lease term at acquisition of approximately 3.9 years. Also during 2022, EastGroup purchased 456.3 acres of development land in 10 markets for $123,717,000. The land acquisitions in San Francisco and Sacramento were acquired in connection with the Company’s acquisition of Tulloch Corporation in June 2022. Also during the year ended December 31, 2022, the Company acquired the 1% noncontrolling partnership interest in Speed Distribution Center in San Diego for $18,599,000. EastGroup continues to control and own 100% of the property. The Company periodically reviews the recoverability of goodwill (at least annually) and the recoverability of other intangibles (on a quarterly basis) for possible impairment. No impairment of goodwill or other intangibles existed during the three and nine month periods ended September 30, 2023 and 2022. |
REAL ESTATE SOLD AND HELD FOR S
REAL ESTATE SOLD AND HELD FOR SALE DISCONTINUED OPERATIONS | 9 Months Ended |
Sep. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Real Estate Sold and Held For Sale and Discontinued Operations | REAL ESTATE SOLD AND HELD FOR SALE The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360, Property, Plant and Equipment, including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. The Company did not classify any properties as held for sale as of September 30, 2023 and December 31, 2022. In accordance with ASC 360 and ASC 205, Presentation of Financial Statements , the Company would report a disposal of a component of an entity or a group of components of an entity in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the component or group of components meets the criteria to be classified as held for sale or when the component or group of components is disposed of by sale or other than by sale. In addition, the Company would provide additional disclosures about both discontinued operations and the disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. EastGroup performs an analysis of properties sold to determine whether the sales qualify for discontinued operations presentation. The Company sold one operating property during the nine months ended September 30, 2023 and three operating properties during the year ended December 31, 2022, as shown in the table below. The results of operations and gains and losses on sales for the properties sold are reported in continuing operations on the Consolidated Statements of Income and Comprehensive Income. The gains and losses on sales are included in Gain on sales of real estate investments. The Company did not consider its sales in 2022 or 2023 to be disposals of a component of an entity or a group of components of an entity representing a strategic shift that has (or will have) a major effect on the entity’s operations and financial results. A summary of Gain on sales of real estate investments for the nine months ended September 30, 2023 and the year ended December 31, 2022 follows: REAL ESTATE PROPERTIES SOLD Location Size Date Sold Net Sales Price Basis Recognized Gain (In square feet) (In thousands) 2023 World Houston 23 Houston, TX 125,000 03/31/2023 $ 9,327 4,518 4,809 2022 Metro Business Park Phoenix, AZ 189,000 01/06/2022 $ 32,851 5,880 26,971 Cypress Creek Business Park (1) Fort Lauderdale, FL 56,000 03/31/2022 5,282 1,901 3,381 World Houston 15 East Houston, TX 42,000 05/11/2022 12,873 2,226 10,647 Total for 2022 287,000 $ 51,006 10,007 40,999 (1) Cypress Creek Business Park is located on a ground lease. In conjunction with the sale of the property, the Company fully amortized the associated right-of-use asset and liability of $1,745,000. The table above includes sales of operating properties. During the nine months ended September 30, 2023, the Company also sold 11.9 acres of land in Houston and Fort Worth, for $4,750,000 and recognized gains on the sales of $446,000. The Company did not sell any land during the year ended December 31, 2022. The gains on sales of non-operating real estate are included in Other on the Consolidated Statements of Income and Comprehensive Income. |
OTHER ASSETS
OTHER ASSETS | 9 Months Ended |
Sep. 30, 2023 | |
Other Assets [Abstract] | |
Other Assets | OTHER ASSETS A summary of the Company’s Other assets follows: September 30, December 31, (In thousands) Leasing costs (principally commissions) $ 154,485 140,273 Accumulated amortization of leasing costs (54,841) (48,249) Leasing costs (principally commissions), net of accumulated amortization 99,644 92,024 Acquired in-place lease intangibles 38,136 37,181 Accumulated amortization of acquired in-place lease intangibles (18,967) (16,276) Acquired in-place lease intangibles, net of accumulated amortization 19,169 20,905 Acquired above market lease intangibles 481 496 Accumulated amortization of acquired above market lease intangibles (298) (251) Acquired above market lease intangibles, net of accumulated amortization 183 245 Straight-line rents receivable 69,480 61,452 Accounts receivable 7,141 9,568 Interest rate swap assets 42,088 38,352 Right of use assets — Office leases (operating) 1,682 2,050 Escrow deposits and prepaid costs for pending transactions 1,981 2,522 Goodwill 990 990 Prepaid insurance 11,331 2,681 Receivable for insurance proceeds 4,433 2,828 Prepaid expenses and other assets 6,593 11,327 Total Other assets $ 264,715 244,944 |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt Disclosure | DEBT The Company’s debt is detailed below: September 30, December 31, (In thousands) Unsecured bank credit facilities - variable rate, carrying amount $ — 170,000 Unamortized debt issuance costs (1,760) (1,546) Unsecured bank credit facilities, net of debt issuance costs (1,760) 168,454 Unsecured debt - fixed rate, carrying amount (1) 1,680,000 1,695,000 Unamortized debt issuance costs (3,869) (3,741) Unsecured debt, net of debt issuance costs 1,676,131 1,691,259 Secured debt - fixed rate, carrying amount (1) — 2,041 Unamortized debt issuance costs — (10) Secured debt, net of debt issuance costs — 2,031 Total debt, net of debt issuance costs $ 1,674,371 1,861,744 (1) These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps. Until January 10, 2023, EastGroup had $425,000,000 and $50,000,000 unsecured bank credit facilities with margins over London Interbank Offered Rate (“LIBOR”) of 77.5 basis points, facility fees of 15 basis points and maturity dates of July 30, 2025. The Company amended and restated these credit facilities effective January 10, 2023, expanding the total capacity on its unsecured bank credit facilities from $475,000,000 to $675,000,000 and replacing LIBOR with SOFR as the benchmark interest rate. The Company’s $625,000,000 unsecured bank credit facility, which was increased in January 2023 by $200,000,000 from $425,000,000, is with a group of 11 banks and has a maturity date of July 30, 2025. The credit facility contains options for two six-month extensions (at the Company's election) and an additional $125,000,000 accordion (with agreement by all parties). The interest rate on each tranche is reset on a monthly basis and as of September 30, 2023, was SOFR plus 76.5 basis points with an annual facility fee of 15 basis points. As of September 30, 2023, the Company had no variable rate borrowings on this unsecured bank credit facility and an interest rate of 6.094%. The Company has two standby letters of credit totaling $2,655,000 pledged on this facility, which reduces borrowing capacity under the credit facility. The Company's $50,000,000 unsecured bank credit facility has a maturity date of July 30, 2025, or such later date as designated by the bank; the Company also has two six-month extensions available if the extension options in the $625,000,000 facility are exercised. The interest rate is reset on a daily basis and as of September 30, 2023, was SOFR plus 77.5 basis points with an annual facility fee of 15 basis points. As of September 30, 2023, the interest rate was 6.185% with no outstanding balance. For both facilities, the margin and facility fee are subject to changes in the Company's credit ratings. Although the Company’s current credit rating is Baa2, given the strength of the Company’s key credit metrics, initial pricing for the credit facilities is based on the BBB+/Baa1 credit ratings level. This favorable pricing level will be retained provided that the Company’s consolidated leverage ratio, as defined in the applicable agreements, remains less than 32.5%. The $625,000,000 facility also includes a sustainability-linked pricing component pursuant to which the applicable interest margin is reduced by one basis point if the Company meets a certain sustainability performance target. This sustainability metric is evaluated annually and was achieved for the year ended December 31, 2022, which effectively reduced the margin on this unsecured bank credit facility during 2023 by one basis point from 77.5 to 76.5 basis points. In January 2023, the Company closed a $100,000,000 senior unsecured term loan with a term of seven years and interest only payments, which bears interest at the annual rate of SOFR plus an applicable margin (1.35% as of September 30, 2023) based on the Company’s senior unsecured long-term debt rating. The Company also entered into an interest rate swap agreement to convert the loan’s SOFR rate component to a fixed interest rate for the entire term of the loan providing a total effectively fixed interest rate of 5.27%. On March 31, 2023, EastGroup repaid a $65,000,000 senior unsecured term loan with a total effectively fixed interest rate of 2.31%. The loan, which was scheduled to mature on April 1, 2023, was repaid with no penalty. In August 2023, the Company made a scheduled $50,000,000 principal repayment on its senior unsecured notes with a fixed interest rate of 3.80%. In September 2023, EastGroup repaid a mortgage loan with a balance of $1,905,000, an interest rate of 3.85% and an original maturity date of November 30, 2026. Also in September 2023, the Company closed on the refinance of a $100,000,000 senior unsecured term loan with five years remaining. The amended term loan provides for interest only payments currently at an interest rate of SOFR plus 95 basis points, based on the Company’s current credit ratings and consolidated leverage ratio, which is a 45 basis point reduction in the credit spread compared to the original term loan. The Company has an interest rate swap agreement which converts the loan’s SOFR rate component to a fixed interest rate for the entire term of the loan, providing a total effectively fixed interest rate of 2.61%. Scheduled principal payments on long-term debt, including Unsecured debt, net of debt issuance costs (not including Unsecured bank credit facilities, net of debt issuance costs ), as of September 30, 2023, are as follows: Years Ending December 31, (In thousands) 2023 - Remainder of year $ — 2024 170,000 2025 145,000 2026 140,000 2027 175,000 2028 and beyond 1,050,000 Total $ 1,680,000 |
ACCOUNTS PAYABLE AND ACCRUED EX
ACCOUNTS PAYABLE AND ACCRUED EXPENSES | 9 Months Ended |
Sep. 30, 2023 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Expenses | ACCOUNTS PAYABLE AND ACCRUED EXPENSES A summary of the Company’s Accounts payable and accrued expenses follows: September 30, December 31, (In thousands) Property taxes payable $ 63,956 6,823 Development costs payable 44,156 21,305 Retainage payable 14,884 11,011 Real estate improvements and capitalized leasing costs payable 6,504 5,182 Interest payable 14,205 9,597 Dividends payable 60,322 55,952 Book overdraft (1) 3,419 13,370 Other payables and accrued expenses 10,673 13,748 Total Accounts payable and accrued expenses $ 218,119 136,988 (1) Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company’s working cash line of credit, which is included in the Company’s Unsecured bank credit facilities. |
OTHER LIABILITIES
OTHER LIABILITIES | 9 Months Ended |
Sep. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Other Liabilities | OTHER LIABILITIES A summary of the Company’s Other liabilities follows: September 30, December 31, (In thousands) Security deposits $ 36,404 34,272 Prepaid rent and other deferred income 19,202 17,004 Operating lease liabilities — Ground leases 19,044 19,906 Operating lease liabilities — Office leases 1,766 2,139 Acquired below market lease intangibles 10,800 10,735 Accumulated amortization of below market lease intangibles (5,009) (3,957) Acquired below market lease intangibles, net of accumulated amortization 5,791 6,778 Interest rate swap liabilities — 1,981 Other liabilities 892 1,586 Total Other liabilities $ 83,099 83,666 |
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME | 9 Months Ended |
Sep. 30, 2023 | |
COMPREHENSIVE INCOME [Abstract] | |
Comprehensive Income (Loss) Note [Text Block] | COMPREHENSIVE INCOME Total Comprehensive Income is comprised of net income plus all other changes in equity from non-owner sources and is presented on the Consolidated Statements of Income and Comprehensive Income. The components of Accumulated other comprehensive income are presented in the Company’s Consolidated Statement of Changes in Equity and are summarized below. See Note 14 for information regarding the Company’s interest rate swaps. Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) ACCUMULATED OTHER COMPREHENSIVE INCOME: Balance at beginning of period $ 36,311 23,971 36,371 1,302 Other comprehensive income - interest rate swaps 5,777 17,157 5,717 39,826 Balance at end of period $ 42,088 41,128 42,088 41,128 |
DERIVATIVE INSTRUMENTS AND HEDG
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES | 9 Months Ended |
Sep. 30, 2023 | |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES [Abstract] | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments. Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative instruments, described below, are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain of the Company’s borrowings. The Company’s objective in using interest rate derivatives is to change variable interest rates to fixed interest rates by using interest rate swaps. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of September 30, 2023, the Company had seven interest rate swaps outstanding, all of which are used to hedge the variable cash flows associated with unsecured loans. All of the Company’s interest rate swaps convert the related loans’ SOFR rate components to effectively fixed interest rates, and the Company has concluded that each of the hedging relationships is highly effective. The changes in the fair value of derivatives designated and qualifying as cash flow hedges are recorded in Other comprehensive income (loss) and are subsequently reclassified into earnings through Interest expense as interest payments are made or received on the Company’s variable-rate debt in the period that the hedged forecasted transaction affects earnings. The Company estimates that an additional $18,229,000 will be reclassified from Other comprehensive income (loss) as a decrease to Interest expense over the next twelve months. The Company’s valuation methodology for over-the-counter (“OTC”) derivatives is to discount cash flows based on SOFR market data. Uncollateralized or partially-collateralized trades include appropriate economic adjustments for funding costs and credit risk. The Company calculates its derivative valuations using mid-market prices. On June 30, 2023, LIBOR’s administrator, ICE Benchmark Administration (IBA) ceased publication of the different tenors of USD LIBOR. This cessation follows an announcement by the IBA’s regulator, the Financial Conduct Authority, in March 2021 that LIBOR would no longer be a representative rate beyond this date. In the U.S., the Alternative Reference Rates Committee, which was convened by the Federal Reserve Board and the Federal Reserve Bank of New York, recommended SOFR plus a recommended spread adjustment as its preferred alternative to USD-LIBOR. As a result, all of the Company’s remaining borrowings which were LIBOR-based have been amended to modify the index from LIBOR to SOFR. Concurrently, the related swaps were amended to reference SOFR rather than LIBOR. The transition did not have a material impact on the Company’s consolidated financial statements. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserved the presentation of derivatives consistent with past presentation. In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 , which was issued to defer the sunset date of Topic 848 to December 31, 2024. ASU 2022-06 is effective immediately for all companies. ASU 2022-06 had no impact on the Company’s consolidated financial statements for the three and nine months ended September 30, 2023. As of September 30, 2023 and December 31, 2022, the Company had the following outstanding interest rate derivatives that are designated as cash flow hedges of interest rate risk: Interest Rate Derivative Notional Amount as of September 30, 2023 Notional Amount as of December 31, 2022 (In thousands) Interest Rate Swap — $65,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $50,000 $50,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $75,000 $75,000 Interest Rate Swap $50,000 $50,000 Interest Rate Swap $100,000 $100,000 The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022. See Note 17 for additional information on the fair value of the Company’s interest rate swaps. Derivatives As of September 30, 2023 Derivatives As of December 31, 2022 Balance Sheet Location Fair Value Balance Sheet Location Fair Value (In thousands) Derivatives designated as cash flow hedges: Interest rate swap assets Other assets $ 42,088 Other assets $ 38,352 Interest rate swap liabilities Other liabilities — Other liabilities 1,981 The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2023 and 2022: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS Interest Rate Swaps: Amount of income recognized in Other comprehensive income on derivatives $ 10,463 18,162 18,719 39,517 Amount of (income) loss reclassified from Accumulated other comprehensive income into Interest expense (4,686) (1,005) (13,002) 309 See Note 13 for additional information on the Company’s Accumulated other comprehensive income resulting from its interest rate swaps. Derivative financial agreements expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with financial institutions the Company regards as credit-worthy. The Company has an agreement with its derivative counterparties containing a provision stating that the Company could be declared in default on its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. As of September 30, 2023, we had not posted any collateral related to these agreements and were not in breach of any of the provisions of these agreements. If the Company had breached any of these provisions, it would be required to settle its obligations under the agreements at their termination value. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings per Share | EARNINGS PER SHARE The Company applies ASC 260, Earnings Per Share , which requires companies to present basic and diluted earnings per share (“EPS”). Basic EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period. The Company’s basic EPS is calculated by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested. Diluted EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company calculates diluted EPS by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding plus the dilutive effect of unvested restricted stock. The dilutive effect of unvested restricted stock is determined using the treasury stock method. Reconciliation of the numerators and denominators in the basic and diluted EPS computations is as follows: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Numerator – net income attributable to common stockholders $ 48,896 37,792 137,036 147,511 Denominator – weighted average shares outstanding - Basic 45,658 43,467 44,688 42,308 DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Numerator – net income attributable to common stockholders $ 48,896 37,792 137,036 147,511 Denominator: Weighted average shares outstanding - Basic 45,658 43,467 44,688 42,308 Unvested restricted stock 130 114 94 111 Weighted average shares outstanding - Diluted 45,788 43,581 44,782 42,419 |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 9 Months Ended |
Sep. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | STOCK-BASED COMPENSATION EastGroup applies the provisions of ASC 718, Compensation - Stock Compensation, to account for its stock-based compensation plans. ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued. The cost for market-based awards and awards that only require service are expensed on a straight-line basis over the requisite service periods. The cost for performance-based awards is determined using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period. This method accelerates the expensing of the award compared to the straight-line method. For awards with a performance condition, compensation expense is recognized when the performance condition is considered probable of achievement. The total compensation expense for service and performance based awards is based upon the fair market value of the shares on the grant date. The grant date fair value for awards that have been granted and are subject to a future market condition (total shareholder return) are determined using a Monte Carlo simulation pricing model developed to specifically accommodate the unique features of the awards. During the restricted period for awards no longer subject to contingencies, the Company accrues dividends and holds the certificates for the shares; however, the employee can vote the shares. Share certificates and dividends are delivered to the employee as they vest. Forfeitures of awards are recognized as they occur. The Compensation Committee of the Company’s Board of Directors (the “Committee”) approves long-term and annual equity compensation awards for the Company’s executive officers. The vesting periods of the Company’s restricted stock plans vary, as determined by the Committee. Restricted stock is granted to executive officers subject to both continued service and the satisfaction of certain annual performance goals and multi-year market conditions as determined by the Committee. The long-term compensation awards include components based on the Company’s total shareholder return over the upcoming three years and the employee’s continued service as of the vesting dates. The total shareholder return component is subject to bright-line tests that compare the Company’s total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The Company begins recognizing expense for these awards based on the grant date fair value of the awards which is determined using a simulation pricing model developed to specifically accommodate the unique features of the award. These market-based awards are expensed on a straight-line basis over the requisite service period (75% vests at the end of the three-year performance period and 25% vests the following year). The long-term awards subject only to continuing employment are expensed on a straight-line basis over the requisite service period (25% vests in each of the following four years). The annual equity compensation awards include components based on certain annual Company performance measures and individual annual performance goals over the upcoming year. The certain Company performance measures for 2023 are: (i) funds from operations (“FFO”) per share, (ii) cash same property net operating income change, (iii) debt-to-EBITDAre ratio, and (iv) fixed charge coverage. The Company begins recognizing expense for its estimate of the shares that could be earned pursuant to these awards on the grant date; the expense is adjusted to estimated performance levels during the performance period and to actual upon the determination of the awards. The shares are expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period (34% vests at the end of the one year performance period and 33% vests in each of the following two years). Any shares issued pursuant to the individual annual performance goals are determined by the Committee in its discretion following the performance period. The Company begins recognizing the expense for the shares on the grant date and will expense on a straight-line basis over the remaining service period (34% vests at the end of the one year performance period and 33% vests in each of the following two years). Equity compensation is also awarded to the Company’s non-executive officers and directors, which are subject to service only conditions and expensed on a straight-line basis over the required service period. The total compensation expense is based upon the fair market value of the shares on the grant date. The Committee has adopted an Equity Award Retirement Policy (the “retirement policy”) which allows for accelerated vesting of unvested shares for retirement-eligible employees (defined as employees who meet certain age and years of service requirements). In order to qualify for accelerated vesting upon retirement, the eligible employees must provide required notification under the retirement policy and must retire from the Company. The Company has adjusted its stock-based compensation expense to accelerate the recognition of expense for retirement-eligible employees. Stock-based compensation cost for employees was $2,593,000 and $8,424,000 for the three and nine months ended September 30, 2023, respectively, of which $886,000 and $2,180,000 were capitalized as part of the Company’s development costs. For the three and nine months ended September 30, 2022, stock-based compensation cost for employees was $2,625,000 and $8,175,000, respectively, of which $645,000 and $1,981,000 were capitalized as part of the Company’s development costs. Stock-based compensation expense for directors was $174,000 and $591,000 for the three and nine months ended September 30, 2023, respectively, and $230,000 and $336,000 for the same periods in 2022. Following is a summary of the total restricted shares granted, forfeited and delivered (vested) to participants with the related weighted average grant date fair value share prices. Of the shares that vested in the nine months ended September 30, 2023, the Company withheld 31,254 shares to satisfy the tax obligations for those participants who elected this option as permitted under the applicable equity plan. As of the grant dates, the fair value of shares that were granted during the nine months ended September 30, 2023 was $9,222,000. As of the vesting dates, the aggregate fair value of shares that vested during the nine months ended September 30, 2023 was $12,208,000. Award Activity: Three Months Ended Nine Months Ended September 30, 2023 Shares Weighted Average Grant Date Fair Value Weighted Average Grant Date Fair Value Unvested at beginning of period 84,616 $ 153.76 102,508 $ 133.29 Granted (1) (2) — — 61,875 149.05 Forfeited — — (1,015) 144.79 Vested (52) 120.39 (78,804) 123.53 Unvested at end of period 84,564 $ 153.78 84,564 $ 153.78 (1) Includes shares granted in prior years for which performance conditions have been satisfied and the number of shares have been determined. |
FAIR VALUE OF FINANCIAL INSTRUM
FAIR VALUE OF FINANCIAL INSTRUMENTS | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | FAIR VALUE OF FINANCIAL INSTRUMENTS ASC 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The FASB Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2) and significant valuation assumptions that are not readily observable in the market (Level 3). The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments in accordance with ASC 820 at September 30, 2023 and December 31, 2022. September 30, 2023 December 31, 2022 Carrying Amount (1) Fair Value Carrying Amount (1) Fair Value (In thousands) Financial Assets: Cash and cash equivalents $ 374 374 56 56 Interest rate swap assets 42,088 42,088 38,352 38,352 Financial Liabilities: Unsecured bank credit facilities - variable rate (2) — — 170,000 169,684 Unsecured debt (2) 1,680,000 1,497,801 1,695,000 1,548,221 Secured debt (2) — — 2,041 1,918 Interest rate swap liabilities — — 1,981 1,981 (1) Carrying amounts shown in the table are included on the Consolidated Balance Sheets under the indicated captions, except as explained in the notes below. (2) Carrying amounts and fair values shown in the table exclude debt issuance costs (see Note 10 for additional information). The following methods and assumptions were used to estimate the fair value of each class of financial instruments: Cash and cash equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The carrying amounts approximate fair value due to the short maturity of those instruments. Interest rate swap assets (included in Other assets on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. Unsecured bank credit facilities: The fair value of the Company’s unsecured bank credit facilities is estimated by discounting expected cash flows at current market rates (Level 2 input), excluding the effects of debt issuance costs. Unsecured debt: The fair value of the Company’s unsecured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Secured debt: The fair value of the Company’s secured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Interest rate swap liabilities (included in Other liabilities on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. |
RISKS AND UNCERTAINTIES
RISKS AND UNCERTAINTIES | 9 Months Ended |
Sep. 30, 2023 | |
Risks and Uncertainties [Abstract] | |
Risks and Uncertainties | RISKS AND UNCERTAINTIES The state of the overall economy can significantly impact the Company’s operational performance and thus impact its financial position. Should EastGroup experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its shareholders, service debt or meet other financial obligations. |
LEGAL MATTERS (Notes)
LEGAL MATTERS (Notes) | 9 Months Ended |
Sep. 30, 2023 | |
LEGAL MATTERS [Abstract] | |
Legal Matters and Contingencies [Text Block] | LEGAL MATTERSThe Company is not presently involved in any material litigation nor, to its knowledge, is any material litigation threatened against the Company or its properties, other than routine litigation arising in the ordinary course of business. |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Accounting Standards Update and Change in Accounting Principle | RECENT ACCOUNTING PRONOUNCEMENTS EastGroup has evaluated all ASUs recently released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company. ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , applies to the Company. Also, in December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 |
SUBSEQUENT EVENTS (Notes)
SUBSEQUENT EVENTS (Notes) | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | SUBSEQUENT EVENTSOn September 28 and 29, 2023, the Company sold 53,364 shares of common stock under its continuous common equity program, providing aggregate net proceeds to the Company of $8,794,000. These shares were deemed to be issued and outstanding upon settlement in October 2023.Subsequent to September 30, 2023, EastGroup acquired McKinney Logistics Center, a 193,000 square foot business distribution building for approximately $26,000,000. The building is located in the Northeast submarket of Dallas and is 100% leased. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation | The consolidated financial statements include the accounts of EastGroup, its wholly owned subsidiaries and the investee of any joint ventures in which the Company has a controlling interest. As of December 31, 2022 and September 30, 2023, EastGroup had a 95% controlling interest in a joint venture arrangement which owns 6.5 acres of land in San Diego, known by the Company as the Miramar land. During the three months ended September 30, 2023, EastGroup acquired 29.3 acres of land in Denver, known by the Company as Arista 36 Business Park Land. A joint venture was formed through which EastGroup owns a 99.5% controlling interest in the property. As of September 30, 2023, EastGroup continued to hold a controlling interest in two joint venture arrangements. During the year ended December 31, 2022, EastGroup acquired the 1% noncontrolling interest in Speed Distribution Center, a 519,000 square foot building in San Diego, in which the Company held a 99% controlling interest. The Company continues to control and own 100% of the property. The Company records 100% of the assets, liabilities, revenues and expenses of the buildings and land held in joint ventures with the noncontrolling interests provided for in accordance with the joint venture agreements. The equity method of accounting is used for the Company’s 50% undivided tenant-in-common interest in Industry Distribution Center II. All significant intercompany transactions and accounts have been eliminated in consolidation. |
Use of Estimates | The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. |
Discontinued Operations | The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360, Property, Plant and Equipment, including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. The Company did not classify any properties as held for sale as of September 30, 2023 and December 31, 2022. In accordance with ASC 360 and ASC 205, Presentation of Financial Statements |
Real Estate Property Acquisitions and Acquired Intangibles [Policy Text Block] | Upon acquisition of real estate properties, EastGroup applies the principles of FASB ASC 805, Business Combinations. The FASB Codification provides a framework for determining whether transactions should be accounted for as acquisitions of assets or businesses. Under the guidance, companies are required to utilize an initial screening test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set is not a business. Criteria considered in grouping similar assets include geographic location, market and operational risks and the physical characteristics of the assets. EastGroup determined that its real estate property acquisitions in 2022 and the first nine months of 2023 are considered to be acquisitions of groups of similar identifiable assets; therefore, the acquisitions are not considered to be acquisitions of a business. As a result, the Company capitalized acquisition costs related to its 2022 and 2023 acquisitions. The FASB Codification also provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. Land is valued using comparable land sales specific to the applicable market, provided by a third party. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates. The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases and the value of leases in-place at the time of acquisition. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the amounts that would be paid using current market rents over the remaining term of the lease. The amounts allocated to above and below market lease intangibles are included in Other assets and Other liabilities , respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. In-place lease intangibles are valued based upon management’s assessment of factors such as an estimate of foregone rents and avoided leasing costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. These intangible assets are included in Other assets |
Earnings Per Share, Policy [Policy Text Block] | The Company applies ASC 260, Earnings Per Share , which requires companies to present basic and diluted earnings per share (“EPS”). Basic EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period. The Company’s basic EPS is calculated by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested. Diluted EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company calculates diluted EPS by dividing Net Income Attributable to EastGroup Properties, Inc. Common Stockholders by the weighted average number of common shares outstanding plus the dilutive effect of unvested restricted stock. The dilutive effect of unvested restricted stock is determined using the treasury stock method. |
Share-based Payment Arrangement [Policy Text Block] | EastGroup applies the provisions of ASC 718, Compensation - Stock Compensation, to account for its stock-based compensation plans. ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued. The cost for market-based awards and awards that only require service are expensed on a straight-line basis over the requisite service periods. The cost for performance-based awards is determined using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period. This method accelerates the expensing of the award compared to the straight-line method. For awards with a performance condition, compensation expense is recognized when the performance condition is considered probable of achievement. The total compensation expense for service and performance based awards is based upon the fair market value of the shares on the grant date. The grant date fair value for awards that have been granted and are subject to a future market condition (total shareholder return) are determined using a Monte Carlo simulation pricing model developed to specifically accommodate the unique features of the awards. During the restricted period for awards no longer subject to contingencies, the Company accrues dividends and holds the certificates for the shares; however, the employee can vote the shares. Share certificates and dividends are delivered to the employee as they vest. Forfeitures of awards are recognized as they occur. The Compensation Committee of the Company’s Board of Directors (the “Committee”) approves long-term and annual equity compensation awards for the Company’s executive officers. The vesting periods of the Company’s restricted stock plans vary, as determined by the Committee. Restricted stock is granted to executive officers subject to both continued service and the satisfaction of certain annual performance goals and multi-year market conditions as determined by the Committee. The long-term compensation awards include components based on the Company’s total shareholder return over the upcoming three years and the employee’s continued service as of the vesting dates. The total shareholder return component is subject to bright-line tests that compare the Company’s total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The Company begins recognizing expense for these awards based on the grant date fair value of the awards which is determined using a simulation pricing model developed to specifically accommodate the unique features of the award. These market-based awards are expensed on a straight-line basis over the requisite service period (75% vests at the end of the three-year performance period and 25% vests the following year). The long-term awards subject only to continuing employment are expensed on a straight-line basis over the requisite service period (25% vests in each of the following four years). The annual equity compensation awards include components based on certain annual Company performance measures and individual annual performance goals over the upcoming year. The certain Company performance measures for 2023 are: (i) funds from operations (“FFO”) per share, (ii) cash same property net operating income change, (iii) debt-to-EBITDAre ratio, and (iv) fixed charge coverage. The Company begins recognizing expense for its estimate of the shares that could be earned pursuant to these awards on the grant date; the expense is adjusted to estimated performance levels during the performance period and to actual upon the determination of the awards. The shares are expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period (34% vests at the end of the one year performance period and 33% vests in each of the following two years). Any shares issued pursuant to the individual annual performance goals are determined by the Committee in its discretion following the performance period. The Company begins recognizing the expense for the shares on the grant date and will expense on a straight-line basis over the remaining service period (34% vests at the end of the one year performance period and 33% vests in each of the following two years). Equity compensation is also awarded to the Company’s non-executive officers and directors, which are subject to service only conditions and expensed on a straight-line basis over the required service period. The total compensation expense is based upon the fair market value of the shares on the grant date. The Committee has adopted an Equity Award Retirement Policy (the “retirement policy”) which allows for accelerated vesting of unvested shares for retirement-eligible employees (defined as employees who meet certain age and years of service requirements). In order to qualify for accelerated vesting upon retirement, the eligible employees must provide required notification under the retirement policy and must retire from the Company. The Company has adjusted its stock-based compensation expense to accelerate the recognition of expense for retirement-eligible employees. |
Fair Value Measurement, Policy [Policy Text Block] | ASC 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The FASB Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2) and significant valuation assumptions that are not readily observable in the market (Level 3). |
Real Estate Properties | REAL ESTATE PROPERTIES EastGroup has one reportable segment – industrial properties, consistent with the Company’s manner of internal reporting, measurement of operating results and allocation of the Company’s resources. The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows (including estimated future expenditures necessary to substantially complete the asset) expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. During the nine month periods ended September 30, 2023 and 2022, the Company did not identify any impairment charges which should be recorded. Depreciation of buildings and other improvements is computed using the straight-line method over estimated useful lives of generally 40 years for buildings and 3 to 15 years for improvements. Building improvements are capitalized, while maintenance and repair expenses are charged to expense as incurred. Significant renovations and improvements that improve or extend the useful life of the assets are capitalized. Depreciation expense was $35,031,000 and $103,567,000 for the three and nine months ended September 30, 2023, respectively, and $32,052,000 and $92,159,000 for the same periods in 2022. |
Development | For properties under development and value-add properties acquired in the development stage, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed related to such development activities. The internal costs are allocated to specific development projects based on development activity. As the property becomes occupied, depreciation commences on the occupied portion of the building, and costs are capitalized only for the portion of the building that remains vacant. The Company transfers properties from the development and value-add program to Real estate properties as follows: (i) for development properties, at the earlier of 90% occupancy or one year after completion of the shell construction, and (ii) for value-add properties, at the earlier of 90% occupancy or one year after acquisition. Upon the earlier of 90% occupancy or one year after completion of the shell construction, capitalization of development costs, including interest expense, property taxes and internal personnel costs, ceases and depreciation commences on the entire property (excluding the land). |
Risks and Uncertainties | RISKS AND UNCERTAINTIES The state of the overall economy can significantly impact the Company’s operational performance and thus impact its financial position. Should EastGroup experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its shareholders, service debt or meet other financial obligations. |
New Accounting Pronouncements, Policy | RECENT ACCOUNTING PRONOUNCEMENTS EastGroup has evaluated all ASUs recently released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company. ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , applies to the Company. Also, in December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 |
Derivatives, Policy | DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments. Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative instruments, described below, are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain of the Company’s borrowings. |
LEASE REVENUE (Tables)
LEASE REVENUE (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Lease Revenue [Abstract] | |
Operating Lease, Lease Income [Table Text Block] | The table below presents the components of Income from real estate operations for the three and nine months ended September 30, 2023 and 2022: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Lease income — operating leases $ 106,683 93,548 311,529 267,423 Variable lease income (1) 37,695 32,022 105,624 89,597 Income from real estate operations $ 144,378 125,570 417,153 357,020 (1) Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance. |
REAL ESTATE PROPERTIES (Tables)
REAL ESTATE PROPERTIES (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Real Estate Investment Property, Net [Abstract] | |
Schedule of Real Estate Properties | The Company’s Real estate properties and Development and value-add properties at September 30, 2023 and December 31, 2022 were as follows: September 30, December 31, (In thousands) Real estate properties: Land $ 808,077 730,445 Buildings and building improvements 3,271,579 3,012,319 Tenant and other improvements 678,359 633,817 Right of use assets — Ground leases (operating) (1) 18,340 19,391 Development and value-add properties (2) 552,461 538,449 5,328,816 4,934,421 Less accumulated depreciation (1,246,312) (1,150,814) $ 4,082,504 3,783,607 (1) EastGroup applies the principles of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 842, Leases, and its related Accounting Standards Updates (“ASUs”) to account for its ground leases, which are classified as operating leases. The related operating lease liabilities for ground leases are included in Other liabilities on the Consolidated Balance Sheets. (2) Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of the acquisition date based on near term lease termination), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property. |
REAL ESTATE PROPERTY ACQUISIT_2
REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES (Tables) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2023 | Dec. 31, 2022 | |
Asset Acquisition [Abstract] | ||
Real Estate Properties Acquired [Table] | During nine months ended September 30, 2023, EastGroup acquired the following properties: REAL ESTATE PROPERTIES ACQUIRED IN 2023 Location Size Date Cost (1) (Square feet) (In thousands) Operating properties acquired (2) Craig Corporate Center Las Vegas, NV 156,000 04/18/2023 $ 34,365 Blue Diamond Business Park Las Vegas, NV 254,000 09/05/2023 52,973 Total operating property acquisitions 410,000 $ 87,338 (1) Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs. | During 2022, EastGroup acquired the following properties: REAL ESTATE PROPERTIES ACQUIRED IN 2022 Location Size Date Cost (1) (Square feet) (In thousands) Operating properties acquired (2) Cebrian Distribution Center and Reed Distribution Center (3) Sacramento, CA 329,000 06/01/2022 $ 49,726 6 th Street Business Center, Benicia Distribution Center 1-5, Ettie Business Center, Laura Alice Business Center, Preston Distribution Center, Sinclair Distribution Center, Transit Distribution Center and Whipple Business Center (3) San Francisco, CA 1,377,000 06/01/2022 309,404 Total operating property acquisitions 1,706,000 359,130 Value-add properties acquired (4) Cypress Preserve 1 & 2 Houston, TX 516,000 03/28/2022 54,462 Zephyr Distribution Center San Francisco, CA 82,000 04/08/2022 29,017 Mesa Gateway Commerce Center Phoenix, AZ 147,000 04/15/2022 18,315 Access Point 3 Greenville, SC 299,000 07/12/2022 21,127 Total value-add property acquisitions 1,044,000 122,921 Total acquired assets 2,750,000 $ 482,051 (1) Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs. (2) Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets. (3) The Company acquired these operating properties along with two land parcels, also in Sacramento, CA and San Francisco, CA, in connection with its acquisition of Tulloch Corporation in June 2022. Size and cost are presented on an aggregate basis for the properties located in Sacramento, CA and San Francisco, CA, respectively. In consideration for this acquisition, the Company assumed a $60,000,000 loan and issued 1,868,809 shares of the Company’s common stock. The acquisition date fair value of the loan assumed was $60,000,000, and the acquisition date fair value of the common shares, which was based on the closing share price on the acquisition date, was $303,756,000. (4) Value-add properties are defined in Note 5. |
Acquired Assets and Assumed Liabilities [Table] | The following table summarizes the allocation of the total consideration for the acquired assets and assumed liabilities in connection with the acquisitions identified in the table above which were acquired during the nine months ended September 30, 2023. ACQUIRED ASSETS AND ASSUMED LIABILITIES IN 2023 Cost (In thousands) Land $ 34,006 Buildings and building improvements 48,792 Tenant and other improvements 1,175 Total real estate properties acquired 83,973 In-place lease intangibles (1) 4,294 Below market lease intangibles (2) (929) Total assets acquired, net of liabilities assumed $ 87,338 (1) In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. (2) Below market lease intangibles are included in Other liabilities on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. | The following table summarizes the allocation of the total consideration for the acquired assets and assumed liabilities in connection with the acquisitions identified in the table above which were acquired during the year ended December 31, 2022. ACQUIRED ASSETS AND ASSUMED LIABILITIES IN 2022 Cost (In thousands) Land $ 127,402 Buildings and building improvements 335,335 Tenant and other improvements 11,502 Total real estate properties acquired 474,239 In-place lease intangibles (1) 11,871 Below market lease intangibles (2) (4,059) Total assets acquired, net of liabilities assumed $ 482,051 (1) In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. |
REAL ESTATE SOLD AND HELD FOR_2
REAL ESTATE SOLD AND HELD FOR SALE DISCONTINUED OPERATIONS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Disposal Groups, Including Discontinued Operations | A summary of Gain on sales of real estate investments for the nine months ended September 30, 2023 and the year ended December 31, 2022 follows: REAL ESTATE PROPERTIES SOLD Location Size Date Sold Net Sales Price Basis Recognized Gain (In square feet) (In thousands) 2023 World Houston 23 Houston, TX 125,000 03/31/2023 $ 9,327 4,518 4,809 2022 Metro Business Park Phoenix, AZ 189,000 01/06/2022 $ 32,851 5,880 26,971 Cypress Creek Business Park (1) Fort Lauderdale, FL 56,000 03/31/2022 5,282 1,901 3,381 World Houston 15 East Houston, TX 42,000 05/11/2022 12,873 2,226 10,647 Total for 2022 287,000 $ 51,006 10,007 40,999 (1) Cypress Creek Business Park is located on a ground lease. In conjunction with the sale of the property, the Company fully amortized the associated right-of-use asset and liability of $1,745,000. The table above includes sales of operating properties. During the nine months ended September 30, 2023, the Company also sold 11.9 acres of land in Houston and Fort Worth, for $4,750,000 and recognized gains on the sales of $446,000. The Company did not sell any land during the year ended December 31, 2022. The gains on sales of non-operating real estate are included in Other on the Consolidated Statements of Income and Comprehensive Income. |
OTHER ASSETS (Tables)
OTHER ASSETS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Other Assets [Abstract] | |
Other Assets | A summary of the Company’s Other assets follows: September 30, December 31, (In thousands) Leasing costs (principally commissions) $ 154,485 140,273 Accumulated amortization of leasing costs (54,841) (48,249) Leasing costs (principally commissions), net of accumulated amortization 99,644 92,024 Acquired in-place lease intangibles 38,136 37,181 Accumulated amortization of acquired in-place lease intangibles (18,967) (16,276) Acquired in-place lease intangibles, net of accumulated amortization 19,169 20,905 Acquired above market lease intangibles 481 496 Accumulated amortization of acquired above market lease intangibles (298) (251) Acquired above market lease intangibles, net of accumulated amortization 183 245 Straight-line rents receivable 69,480 61,452 Accounts receivable 7,141 9,568 Interest rate swap assets 42,088 38,352 Right of use assets — Office leases (operating) 1,682 2,050 Escrow deposits and prepaid costs for pending transactions 1,981 2,522 Goodwill 990 990 Prepaid insurance 11,331 2,681 Receivable for insurance proceeds 4,433 2,828 Prepaid expenses and other assets 6,593 11,327 Total Other assets $ 264,715 244,944 |
DEBT (Tables)
DEBT (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Long term debt, by type [Table Text Block] | The Company’s debt is detailed below: September 30, December 31, (In thousands) Unsecured bank credit facilities - variable rate, carrying amount $ — 170,000 Unamortized debt issuance costs (1,760) (1,546) Unsecured bank credit facilities, net of debt issuance costs (1,760) 168,454 Unsecured debt - fixed rate, carrying amount (1) 1,680,000 1,695,000 Unamortized debt issuance costs (3,869) (3,741) Unsecured debt, net of debt issuance costs 1,676,131 1,691,259 Secured debt - fixed rate, carrying amount (1) — 2,041 Unamortized debt issuance costs — (10) Secured debt, net of debt issuance costs — 2,031 Total debt, net of debt issuance costs $ 1,674,371 1,861,744 (1) These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps. |
Schedule of Maturities of Long-term Debt [Table Text Block] | Scheduled principal payments on long-term debt, including Unsecured debt, net of debt issuance costs (not including Unsecured bank credit facilities, net of debt issuance costs ), as of September 30, 2023, are as follows: Years Ending December 31, (In thousands) 2023 - Remainder of year $ — 2024 170,000 2025 145,000 2026 140,000 2027 175,000 2028 and beyond 1,050,000 Total $ 1,680,000 |
ACCOUNTS PAYABLE AND ACCRUED _2
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Payables and Accruals [Abstract] | |
Summary of Accounts Payable and Accrued Expenses | A summary of the Company’s Accounts payable and accrued expenses follows: September 30, December 31, (In thousands) Property taxes payable $ 63,956 6,823 Development costs payable 44,156 21,305 Retainage payable 14,884 11,011 Real estate improvements and capitalized leasing costs payable 6,504 5,182 Interest payable 14,205 9,597 Dividends payable 60,322 55,952 Book overdraft (1) 3,419 13,370 Other payables and accrued expenses 10,673 13,748 Total Accounts payable and accrued expenses $ 218,119 136,988 (1) Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company’s working cash line of credit, which is included in the Company’s Unsecured bank credit facilities. |
OTHER LIABILITIES (Tables)
OTHER LIABILITIES (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Summary of other liabilities | A summary of the Company’s Other liabilities follows: September 30, December 31, (In thousands) Security deposits $ 36,404 34,272 Prepaid rent and other deferred income 19,202 17,004 Operating lease liabilities — Ground leases 19,044 19,906 Operating lease liabilities — Office leases 1,766 2,139 Acquired below market lease intangibles 10,800 10,735 Accumulated amortization of below market lease intangibles (5,009) (3,957) Acquired below market lease intangibles, net of accumulated amortization 5,791 6,778 Interest rate swap liabilities — 1,981 Other liabilities 892 1,586 Total Other liabilities $ 83,099 83,666 |
COMPREHENSIVE INCOME (Tables)
COMPREHENSIVE INCOME (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
COMPREHENSIVE INCOME [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | The components of Accumulated other comprehensive income are presented in the Company’s Consolidated Statement of Changes in Equity and are summarized below. See Note 14 for information regarding the Company’s interest rate swaps. Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) ACCUMULATED OTHER COMPREHENSIVE INCOME: Balance at beginning of period $ 36,311 23,971 36,371 1,302 Other comprehensive income - interest rate swaps 5,777 17,157 5,717 39,826 Balance at end of period $ 42,088 41,128 42,088 41,128 |
DERIVATIVE INSTRUMENTS AND HE_2
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES [Abstract] | |
Schedule of Derivative Instruments [Table Text Block] | As of September 30, 2023 and December 31, 2022, the Company had the following outstanding interest rate derivatives that are designated as cash flow hedges of interest rate risk: Interest Rate Derivative Notional Amount as of September 30, 2023 Notional Amount as of December 31, 2022 (In thousands) Interest Rate Swap — $65,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $50,000 $50,000 Interest Rate Swap $100,000 $100,000 Interest Rate Swap $75,000 $75,000 Interest Rate Swap $50,000 $50,000 Interest Rate Swap $100,000 $100,000 |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022. See Note 17 for additional information on the fair value of the Company’s interest rate swaps. Derivatives As of September 30, 2023 Derivatives As of December 31, 2022 Balance Sheet Location Fair Value Balance Sheet Location Fair Value (In thousands) Derivatives designated as cash flow hedges: Interest rate swap assets Other assets $ 42,088 Other assets $ 38,352 Interest rate swap liabilities Other liabilities — Other liabilities 1,981 |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] | The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2023 and 2022: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS Interest Rate Swaps: Amount of income recognized in Other comprehensive income on derivatives $ 10,463 18,162 18,719 39,517 Amount of (income) loss reclassified from Accumulated other comprehensive income into Interest expense (4,686) (1,005) (13,002) 309 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Reconciliation of the numerators and denominators in the basic and diluted EPS computations is as follows: Three Months Ended Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Numerator – net income attributable to common stockholders $ 48,896 37,792 137,036 147,511 Denominator – weighted average shares outstanding - Basic 45,658 43,467 44,688 42,308 DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Numerator – net income attributable to common stockholders $ 48,896 37,792 137,036 147,511 Denominator: Weighted average shares outstanding - Basic 45,658 43,467 44,688 42,308 Unvested restricted stock 130 114 94 111 Weighted average shares outstanding - Diluted 45,788 43,581 44,782 42,419 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of total shares granted, forfeited and delivered | Following is a summary of the total restricted shares granted, forfeited and delivered (vested) to participants with the related weighted average grant date fair value share prices. Of the shares that vested in the nine months ended September 30, 2023, the Company withheld 31,254 shares to satisfy the tax obligations for those participants who elected this option as permitted under the applicable equity plan. As of the grant dates, the fair value of shares that were granted during the nine months ended September 30, 2023 was $9,222,000. As of the vesting dates, the aggregate fair value of shares that vested during the nine months ended September 30, 2023 was $12,208,000. Award Activity: Three Months Ended Nine Months Ended September 30, 2023 Shares Weighted Average Grant Date Fair Value Weighted Average Grant Date Fair Value Unvested at beginning of period 84,616 $ 153.76 102,508 $ 133.29 Granted (1) (2) — — 61,875 149.05 Forfeited — — (1,015) 144.79 Vested (52) 120.39 (78,804) 123.53 Unvested at end of period 84,564 $ 153.78 84,564 $ 153.78 (1) Includes shares granted in prior years for which performance conditions have been satisfied and the number of shares have been determined. |
FAIR VALUE OF FINANCIAL INSTR_2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Carrying amounts and fair value of financial instruments | The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments in accordance with ASC 820 at September 30, 2023 and December 31, 2022. September 30, 2023 December 31, 2022 Carrying Amount (1) Fair Value Carrying Amount (1) Fair Value (In thousands) Financial Assets: Cash and cash equivalents $ 374 374 56 56 Interest rate swap assets 42,088 42,088 38,352 38,352 Financial Liabilities: Unsecured bank credit facilities - variable rate (2) — — 170,000 169,684 Unsecured debt (2) 1,680,000 1,497,801 1,695,000 1,548,221 Secured debt (2) — — 2,041 1,918 Interest rate swap liabilities — — 1,981 1,981 (1) Carrying amounts shown in the table are included on the Consolidated Balance Sheets under the indicated captions, except as explained in the notes below. (2) Carrying amounts and fair values shown in the table exclude debt issuance costs (see Note 10 for additional information). The following methods and assumptions were used to estimate the fair value of each class of financial instruments: Cash and cash equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The carrying amounts approximate fair value due to the short maturity of those instruments. Interest rate swap assets (included in Other assets on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. Unsecured bank credit facilities: The fair value of the Company’s unsecured bank credit facilities is estimated by discounting expected cash flows at current market rates (Level 2 input), excluding the effects of debt issuance costs. Unsecured debt: The fair value of the Company’s unsecured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Secured debt: The fair value of the Company’s secured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Interest rate swap liabilities (included in Other liabilities on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. |
PRINCIPLES OF CONSOLIDATION (De
PRINCIPLES OF CONSOLIDATION (Details) | Sep. 30, 2023 ft² a | Dec. 31, 2022 a |
Miramar Land [Member] | ||
Controlling interest joint ventures and equity method investees [Line Items] | ||
Acres of real estate investment property | 6.5 | 6.5 |
Subsidiary, Ownership Percentage, Parent | 95% | 95% |
Arista 36 Business Park Land | ||
Controlling interest joint ventures and equity method investees [Line Items] | ||
Acres of real estate investment property | 29.3 | |
Subsidiary, Ownership Percentage, Parent | 99.50% | |
Speed Distribution Center | ||
Controlling interest joint ventures and equity method investees [Line Items] | ||
Area of real estate property | ft² | 519,000 | |
Subsidiary, Ownership Percentage, Noncontrolling Owner | 1% | |
Subsidiary, Ownership Percentage, Parent | 100% | 99% |
Industry Distribution Center II - undivided tenant-in-common interest [Member] | ||
Controlling interest joint ventures and equity method investees [Line Items] | ||
Equity method investment, ownership percentage | 50% | 50% |
LEASE REVENUE (Details)
LEASE REVENUE (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Lease Revenue [Abstract] | |||||
Lease income - operating leases | $ 106,683 | $ 93,548 | $ 311,529 | $ 267,423 | |
Variable lease income | [1] | 37,695 | 32,022 | 105,624 | 89,597 |
Income from real estate operations | $ 144,378 | $ 125,570 | $ 417,153 | $ 357,020 | |
[1]Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance. |
REAL ESTATE PROPERTIES (Details
REAL ESTATE PROPERTIES (Details) | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) Integer | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | ||
Real Estate Properties [Line Items] | ||||||
Number of Reporting Units | Integer | 1 | |||||
Depreciation Expense | $ 35,031,000 | $ 32,052,000 | $ 103,567,000 | $ 92,159,000 | ||
Real Estate Properties | ||||||
Land | 808,077,000 | 808,077,000 | $ 730,445,000 | |||
Building and building improvements | 3,271,579,000 | 3,271,579,000 | 3,012,319,000 | |||
Tenant and other improvements | 678,359,000 | 678,359,000 | 633,817,000 | |||
Right of use assets - Ground leases (operating) | [1] | 18,340,000 | 18,340,000 | 19,391,000 | ||
Development and value-add properties | [2] | 552,461,000 | 552,461,000 | 538,449,000 | ||
Real estate, development and value-add properties | 5,328,816,000 | 5,328,816,000 | 4,934,421,000 | |||
Less accumulated depreciation | (1,246,312,000) | (1,246,312,000) | (1,150,814,000) | |||
Real estate, net | $ 4,082,504,000 | $ 4,082,504,000 | $ 3,783,607,000 | |||
Building [Member] | ||||||
Real Estate Properties [Line Items] | ||||||
Property, Plant and Equipment, Useful Life | 40 years | 40 years | ||||
Minimum [Member] | Building and Building Improvements | ||||||
Real Estate Properties [Line Items] | ||||||
Property, Plant and Equipment, Useful Life | 3 years | 3 years | ||||
Maximum [Member] | Building and Building Improvements | ||||||
Real Estate Properties [Line Items] | ||||||
Property, Plant and Equipment, Useful Life | 15 years | 15 years | ||||
[1]EastGroup applies the principles of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 842, Leases, and its related Accounting Standards Updates (“ASUs”) to account for its ground leases, which are classified as operating leases. The related operating lease liabilities for ground leases are included in Other liabilities on the Consolidated Balance Sheets.[2]Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% occupied as of the acquisition date (or will be less than 75% occupied within one year of the acquisition date based on near term lease termination), or (2) 20% or greater of the acquisition cost will be spent to redevelop the property. |
REAL ESTATE PROPERTY ACQUISIT_3
REAL ESTATE PROPERTY ACQUISITIONS AND ACQUIRED INTANGIBLES (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2023 USD ($) ft² | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) ft² | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) ft² shares | ||
Property Acquisition [Line Items] | ||||||
Amortization expense for lease intangibles | $ 1,895,000 | $ 2,541,000 | $ 6,031,000 | $ 7,204,000 | ||
Amortization of above and below Market Leases | (560,000) | $ (605,000) | (1,855,000) | (1,957,000) | ||
Land | 808,077,000 | 808,077,000 | $ 730,445,000 | |||
Building and building improvements | 3,271,579,000 | 3,271,579,000 | 3,012,319,000 | |||
Tenant and other improvements | 678,359,000 | 678,359,000 | 633,817,000 | |||
In-place lease intangibles | $ 38,136,000 | 38,136,000 | $ 37,181,000 | |||
Debt assumed in the purchase of real estate | $ 0 | $ 60,000,000 | ||||
Speed Distribution Center | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | 519,000 | 519,000 | ||||
Ownership Percentage by Noncontrolling Owners, acquired during period | 1% | |||||
Subsidiary, Ownership Percentage, Parent | 100% | 100% | 99% | |||
Property, Plant and Equipment | Speed Distribution Center | ||||||
Property Acquisition [Line Items] | ||||||
Asset Acquisition, Consideration Transferred, Transaction Cost | $ 18,599,000 | |||||
2022 operating property acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1] | 1,706,000 | ||||
Cost of property acquired | [1],[2] | $ 359,130,000 | ||||
2022 operating property acquisitions | Cebrian Distribution Center and Reed Distribution Center | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1],[3] | 329,000 | ||||
Date Acquired | [1],[3] | Jun. 01, 2022 | ||||
Cost of property acquired | [1],[2],[3] | $ 49,726,000 | ||||
2022 operating property acquisitions | 6th Street Bus Cntr, Benicia Distrib Cntr 1-5, Ettie Bus Cntr, Laura Alice Bus Cntr, Preston Distrb Cntr, Sinclair Distrib Cntr, Transit Distrb Cntr and Whipple Bus Cntr | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1],[3] | 1,377,000 | ||||
Date Acquired | [1],[3] | Jun. 01, 2022 | ||||
Cost of property acquired | [1],[2],[3] | $ 309,404,000 | ||||
2022 Value-Add Property Acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [4] | 1,044,000 | ||||
Cost of property acquired | [2],[4] | $ 122,921,000 | ||||
2022 Value-Add Property Acquisitions | Cypress Preserve 1 & 2 | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [4] | 516,000 | ||||
Date Acquired | [4] | Mar. 28, 2022 | ||||
Cost of property acquired | [2],[4] | $ 54,462,000 | ||||
2022 Value-Add Property Acquisitions | Zephyr Distribution Center | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [4] | 82,000 | ||||
Date Acquired | [4] | Apr. 08, 2022 | ||||
Cost of property acquired | [2],[4] | $ 29,017,000 | ||||
2022 Value-Add Property Acquisitions | Mesa Gateway Commerce Park | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [4] | 147,000 | ||||
Date Acquired | [4] | Apr. 15, 2022 | ||||
Cost of property acquired | [2],[4] | $ 18,315,000 | ||||
2022 Value-Add Property Acquisitions | Access Point 3 | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [4] | 299,000 | ||||
Date Acquired | [4] | Jul. 12, 2022 | ||||
Cost of property acquired | [2],[4] | $ 21,127,000 | ||||
2022 Acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | 2,750,000 | |||||
Cost of property acquired | [2] | $ 482,051,000 | ||||
Land | 127,402,000 | |||||
Building and building improvements | 335,335,000 | |||||
Tenant and other improvements | 11,502,000 | |||||
Total real estate properties acquired | 474,239,000 | |||||
In-place lease intangibles | [5] | 11,871,000 | ||||
Assets acquired, net of liabilities assumed | $ 482,051,000 | |||||
Weighted average remaining lease term of acquired properties | 3 years 10 months 24 days | |||||
2022 Acquisitions | Leases, Acquired-in-Place, Market Adjustment | ||||||
Property Acquisition [Line Items] | ||||||
Below market lease intangibles | [6] | $ (4,059,000) | ||||
2022 Acquisitions | Tulloch Corporation | ||||||
Property Acquisition [Line Items] | ||||||
Debt assumed in the purchase of real estate | $ 60,000,000 | |||||
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Common Shares Issued | shares | 1,868,809 | |||||
Fair value of common shares issued, asset acquisition | $ 303,756,000 | |||||
Fair value of loans ssumed, asset acquisition | $ 60,000,000 | |||||
2022 development land acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Acres of real estate investment property | ft² | 456.3 | |||||
Payments to Acquire Land | $ 123,717,000 | |||||
2023 Acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Land | $ 34,006,000 | $ 34,006,000 | ||||
Building and building improvements | 48,792,000 | 48,792,000 | ||||
Tenant and other improvements | 1,175,000 | 1,175,000 | ||||
Total real estate properties acquired | 83,973,000 | 83,973,000 | ||||
In-place lease intangibles | [5] | 4,294,000 | 4,294,000 | |||
Assets acquired, net of liabilities assumed | $ 87,338,000 | $ 87,338,000 | ||||
Weighted average remaining lease term of acquired properties | 9 years | 9 years | ||||
2023 Acquisitions | Leases, Acquired-in-Place, Market Adjustment | ||||||
Property Acquisition [Line Items] | ||||||
Below market lease intangibles | [6] | $ (929,000) | $ (929,000) | |||
2023 Operating Property Acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1] | 410,000 | 410,000 | |||
Cost of property acquired | [1],[2] | $ 87,338,000 | $ 87,338,000 | |||
2023 Operating Property Acquisitions | Craig Corporate Center | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1] | 156,000 | 156,000 | |||
Date Acquired | [1] | Apr. 18, 2023 | ||||
Cost of property acquired | [1],[2] | $ 34,365,000 | $ 34,365,000 | |||
2023 Operating Property Acquisitions | Blue Diamond Business Park | ||||||
Property Acquisition [Line Items] | ||||||
Size (square feet) | ft² | [1] | 254,000 | 254,000 | |||
Date Acquired | [1] | Sep. 05, 2023 | ||||
Cost of property acquired | [1],[2] | $ 52,973,000 | $ 52,973,000 | |||
2023 development land acquisitions | ||||||
Property Acquisition [Line Items] | ||||||
Acres of real estate investment property | ft² | 210.1 | 210.1 | ||||
Payments to Acquire Land | $ 44,468,000 | |||||
[1]Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets.[2]Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs.[3]The Company acquired these operating properties along with two land parcels, also in Sacramento, CA and San Francisco, CA, in connection with its acquisition of Tulloch Corporation in June 2022. Size and cost are presented on an aggregate basis for the properties located in Sacramento, CA and San Francisco, CA, respectively. In consideration for this acquisition, the Company assumed a $60,000,000 loan and issued 1,868,809 shares of the Company’s common stock. The acquisition date fair value of the loan assumed was $60,000,000, and the acquisition date fair value of the common shares, which was based on the closing share price on the acquisition date, was $303,756,000.[4]Value-add properties are defined in Note 5.[5]In-place lease intangibles and above market lease intangibles are each included in Other assets on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.[6]Below market lease intangibles are included in Other liabilities on the Consolidated Balance Sheets. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. |
REAL ESTATE SOLD AND HELD FOR_3
REAL ESTATE SOLD AND HELD FOR SALE DISCONTINUED OPERATIONS (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2023 USD ($) a ft² | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) a ft² | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) ft² | ||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Net proceeds from sales of real estate investments | $ 13,821 | $ 51,006 | ||||
Real estate, net | $ 4,082,504 | 4,082,504 | $ 3,783,607 | |||
Recognized gain | 0 | $ 0 | 4,809 | $ 40,999 | ||
Right of use assets - ground leases | [1] | $ 18,340 | $ 18,340 | $ 19,391 | ||
2022 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Size (square feet) | ft² | 287,000 | |||||
Net proceeds from sales of real estate investments | $ 51,006 | |||||
Real estate, net | 10,007 | |||||
Recognized gain | $ 40,999 | |||||
World Houston 23 | 2023 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Size (square feet) | ft² | 125,000 | 125,000 | ||||
Date sold | Mar. 31, 2023 | |||||
Net proceeds from sales of real estate investments | $ 9,327 | |||||
Real estate, net | $ 4,518 | 4,518 | ||||
Recognized gain | 4,809 | |||||
Metro Business Park | 2022 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Size (square feet) | ft² | 189,000 | |||||
Date sold | Jan. 06, 2022 | |||||
Net proceeds from sales of real estate investments | $ 32,851 | |||||
Real estate, net | 5,880 | |||||
Recognized gain | $ 26,971 | |||||
Cypress Creek Business Park | 2022 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Size (square feet) | ft² | [2] | 56,000 | ||||
Date sold | [2] | Mar. 31, 2022 | ||||
Net proceeds from sales of real estate investments | [2] | $ 5,282 | ||||
Real estate, net | [2] | 1,901 | ||||
Recognized gain | [2] | 3,381 | ||||
Right of use assets - ground leases | 1,745 | |||||
Right of use liability, ground lease | $ 1,745 | |||||
World Houston 15 East | 2022 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Size (square feet) | ft² | 42,000 | |||||
Date sold | May 11, 2022 | |||||
Net proceeds from sales of real estate investments | $ 12,873 | |||||
Real estate, net | 2,226 | |||||
Recognized gain | $ 10,647 | |||||
2023 development land dispositions | 2023 dispositions | ||||||
Real Estate Properties Sold and Held for Sale [Line Items] | ||||||
Net proceeds from sales of real estate investments | 4,750 | |||||
Recognized gain | $ 446 | |||||
Acres of real estate investment property | a | 11.9 | 11.9 | ||||
[1]EastGroup applies the principles of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 842, Leases, and its related Accounting Standards Updates (“ASUs”) to account for its ground leases, which are classified as operating leases. The related operating lease liabilities for ground leases are included in Other liabilities on the Consolidated Balance Sheets.[2]Cypress Creek Business Park is located on a ground lease. In conjunction with the sale of the property, the Company fully amortized the associated right-of-use asset and liability of $1,745,000. |
OTHER ASSETS (Details)
OTHER ASSETS (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Other Assets [Abstract] | ||
Leasing costs (principally commissions) | $ 154,485 | $ 140,273 |
Accumulated amortization of leasing costs | (54,841) | (48,249) |
Leasing costs (principally commissions), net of accumulated amortization | 99,644 | 92,024 |
Acquired in-place lease intangibles | 38,136 | 37,181 |
Accumulated amortization of acquired in-place lease intangibles | (18,967) | (16,276) |
Acquired in-place lease intangibles, net of accumulated amortization | 19,169 | 20,905 |
Acquired above market lease intangibles | 481 | 496 |
Accumulated amortization of acquired above market lease intangibles | (298) | (251) |
Acquired above market lease intangibles, net of accumulated amortization | 183 | 245 |
Straight-line rents receivable | 69,480 | 61,452 |
Accounts receivable | 7,141 | 9,568 |
Interest rate swap assets | 42,088 | 38,352 |
Right of use assets - Office leases (operating) | 1,682 | 2,050 |
Escrow deposits and prepaid costs for pending transactions | 1,981 | 2,522 |
Goodwill | 990 | 990 |
Prepaid Insurance | 11,331 | 2,681 |
Receivable for insurance proceeds | 4,433 | 2,828 |
Prepaid expenses and other assets | 6,593 | 11,327 |
Total Other Assets | $ 264,715 | $ 244,944 |
DEBT (Details)
DEBT (Details) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) basisPoints | ||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Credit Rating | Baa2 | ||
Secured debt, net of debt issuance costs | $ 0 | $ 2,031,000 | |
Total debt | 1,674,371,000 | 1,861,744,000 | |
Unsecured Debt [Member] | |||
Secured and Unsecured Debt [Line Items] | |||
Long-Term Debt, total | 1,680,000,000 | ||
Payments of principal over future years [Abstract] | |||
2023 - Remainder of year | 0 | ||
2024 | 170,000,000 | ||
2025 | 145,000,000 | ||
2026 | 140,000,000 | ||
2027 | 175,000,000 | ||
2028 and beyond | 1,050,000,000 | ||
Long-Term Debt, total | $ 1,680,000,000 | ||
$100 million senior unsecured term loan (new in 2023) | |||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Term | 7 years | ||
Debt Instrument, Interest Rate, Effective Percentage | 5.27% | ||
Unsecured debt, carrying amount | $ 100,000,000 | ||
Debt instrument, basis spread above variable rate | 0.0135 | ||
$65 million unsecured term loan (repaid in 2023) | |||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Interest Rate, Effective Percentage | 2.31% | ||
Long-term debt, carrying amount repaid | $ 65,000,000 | ||
$ 50 million senior unsecured notes (repaid in 2023) | |||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Interest Rate, Effective Percentage | 3.80% | ||
Long-term debt, carrying amount repaid | $ 50,000,000 | ||
Mortgage loan | |||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Maturity Date, Description | November 30, 2026 | ||
Long-term debt, carrying amount repaid | $ 1,905,000 | ||
Debt Instrument, Interest Rate, Stated Percentage | 3.85% | ||
$100 million senior unsecured term loan (refinanced in 2023) | |||
Secured and Unsecured Debt [Line Items] | |||
Debt Instrument, Interest Rate, Effective Percentage | 2.61% | ||
Unsecured debt, carrying amount | $ 100,000,000 | ||
Debt instrument, basis spread above variable rate | 95 | ||
Debt instrument, reduction in basis spread | 45 | ||
Line of Credit [Member} | |||
Secured and Unsecured Debt [Line Items] | |||
Long-term debt, gross | $ 0 | 170,000,000 | |
Debt Issuance Costs, Gross | 1,760,000 | 1,546,000 | |
Long-Term Debt, total | (1,760,000) | 168,454,000 | |
Payments of principal over future years [Abstract] | |||
Long-Term Debt, total | (1,760,000) | 168,454,000 | |
Unsecured Debt [Member] | |||
Secured and Unsecured Debt [Line Items] | |||
Long-term debt, gross | [1] | 1,680,000,000 | 1,695,000,000 |
Debt Issuance Costs, Gross | 3,869,000 | 3,741,000 | |
Long-Term Debt, total | 1,676,131,000 | 1,691,259,000 | |
Payments of principal over future years [Abstract] | |||
Long-Term Debt, total | 1,676,131,000 | 1,691,259,000 | |
Secured Debt [Member] | |||
Secured and Unsecured Debt [Line Items] | |||
Long-term debt, gross | [1] | 0 | 2,041,000 |
Debt Issuance Costs, Gross | 0 | 10,000 | |
Long-Term Debt, total | 0 | 2,031,000 | |
Payments of principal over future years [Abstract] | |||
Long-Term Debt, total | 0 | 2,031,000 | |
Bank credit facilities amended effective in 2023 - $625 and $50 million | |||
Secured and Unsecured Debt [Line Items] | |||
Line of Credit Facility, Borrowing Capacity | 675,000,000 | ||
Bank credit facilities obtained in 2021 (former terms) | |||
Secured and Unsecured Debt [Line Items] | |||
Line of Credit Facility, Borrowing Capacity | $ 475,000,000 | ||
Line of credit, facility fee (in basis points) | basisPoints | 15 | ||
Debt Instrument, Maturity Date, Description | July 30, 2025 | ||
Debt instrument, basis spread above variable rate | 77.5 | ||
Nine bank group unsecured revolving credit facility [Member] | Bank credit facilities obtained in 2021 (former terms) | |||
Secured and Unsecured Debt [Line Items] | |||
Line of Credit Facility, Borrowing Capacity | $ 425,000,000 | ||
Pnc Na Unsecured revolving credit facility [Member] | Bank credit facilities obtained in 2021 (former terms) | |||
Secured and Unsecured Debt [Line Items] | |||
Line of Credit Facility, Borrowing Capacity | $ 50,000,000 | ||
Pnc Na Unsecured revolving credit facility [Member] | Bank credit facilities amended effective 2023 - $50 million | |||
Secured and Unsecured Debt [Line Items] | |||
Long-term debt, gross | $ 0 | ||
Line of Credit Facility, Interest Rate at Period End | 6.185% | ||
Line of Credit Facility, Borrowing Capacity | $ 50,000,000 | ||
Line of credit, facility fee (in basis points) | 15 | ||
Debt Instrument, Maturity Date, Description | July 30, 2025 | ||
Extension option on credit facility | two six-month extensions | ||
Debt instrument, basis spread above variable rate | 77.5 | ||
Eleven bank group unsecured revolving credit facility | Bank credit facilities amended effective in 2023 - $625 and $50 million | |||
Secured and Unsecured Debt [Line Items] | |||
Initial pricing basis for credit facilities | BBB+/Baa1 | ||
Line of credit facility covenant terms, consolidated leverage ratio | 32.50% | ||
Eleven bank group unsecured revolving credit facility | Bank credit facilities amended effective 2023 - $625 million | |||
Secured and Unsecured Debt [Line Items] | |||
Long-term debt, gross | $ 0 | ||
Sustainability performance linked basis point reduction (in basis points) | 1 | ||
Line of Credit Facility, Interest Rate at Period End | 6.094% | ||
Line of Credit Facility, Borrowing Capacity | $ 625,000,000 | ||
Line of credit, facility fee (in basis points) | 15 | ||
Debt Instrument, Maturity Date, Description | July 30, 2025 | ||
Extension option on credit facility | two six-month extensions | ||
Line of credit facility, accordion | $ 125,000,000 | ||
Line of Credit Facility, Increase (Decrease), Net | $ 200,000,000 | ||
Debt instrument, basis spread above variable rate | 76.5 | ||
Standby Letters of Credit | Bank credit facilities amended effective 2023 - $625 million | |||
Secured and Unsecured Debt [Line Items] | |||
Letters of Credit Outstanding, Amount | $ 2,655,000 | ||
[1]These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps. |
ACCOUNTS PAYABLE AND ACCRUED _3
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
Accounts Payable and Accrued Expenses [Abstract] | |||
Property taxes payable | $ 63,956 | $ 6,823 | |
Development costs payable | 44,156 | 21,305 | |
Retainage payable | 14,884 | 11,011 | |
Real estate improvements and capitalized leasing costs payable | 6,504 | 5,182 | |
Interest payable | 14,205 | 9,597 | |
Dividends payable | 60,322 | 55,952 | |
Book Overdraft | [1] | 3,419 | 13,370 |
Other payables and accrued expenses | 10,673 | 13,748 | |
Total accounts payable and accrued expenses | $ 218,119 | $ 136,988 | |
[1]Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company’s working cash line of credit, which is included in the Company’s Unsecured bank credit facilities. |
OTHER LIABILITIES (Details)
OTHER LIABILITIES (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Other Liabilities, Unclassified [Abstract] | ||
Security deposits | $ 36,404 | $ 34,272 |
Prepaid rent and other deferred income | 19,202 | 17,004 |
Operating lease liabilities - Ground leases | 19,044 | 19,906 |
Operating lease liabilities - Office leases | 1,766 | 2,139 |
Below market lease intangibles | 10,800 | 10,735 |
Accumulated amortization of acquired below market lease intangibles | (5,009) | (3,957) |
Acquired below market lease intangibles, net of accumulated amortization | 5,791 | 6,778 |
Interest rate swap liabilities | 0 | 1,981 |
Other liabilities | 892 | 1,586 |
Total Other Liabilities | $ 83,099 | $ 83,666 |
COMPREHENSIVE INCOME (Details)
COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Accumulated Comprehensive Income, Period Increase (Decrease) | ||||
Accumulated Other Comprehensive Income, beginning of period | $ 36,311 | $ 23,971 | $ 36,371 | $ 1,302 |
Other Comprehensive Income - interest rate swaps | 5,777 | 17,157 | 5,717 | 39,826 |
Accumulated Other Comprehensive Income, end of period | $ 42,088 | $ 41,128 | $ 42,088 | $ 41,128 |
DERIVATIVE INSTRUMENTS AND HE_3
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Details) | 3 Months Ended | 9 Months Ended | |||||||
Sep. 30, 2023 USD ($) Integer | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Sep. 30, 2023 USD ($) Integer | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Derivative [Line Items] | |||||||||
Number of interest rate swaps | Integer | 7 | 7 | |||||||
Interest Rate Cash Flow Hedge Assets at Fair Value | $ 42,088,000 | $ 42,088,000 | $ 38,352,000 | ||||||
Interest rate cash flow hedge liabilities at fair value | 0 | 0 | 1,981,000 | ||||||
Other comprehensive income (loss) - interest rate swaps | 5,777,000 | $ 10,202,000 | $ (10,262,000) | $ 17,157,000 | $ 6,841,000 | $ 15,828,000 | 5,717,000 | $ 39,826,000 | |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | |||||||||
Derivative [Line Items] | |||||||||
Cash flow hedge amount to be reclassified to Interest Expense in next 12 months | 18,229,000 | 18,229,000 | |||||||
Other comprehensive income (loss) - interest rate swaps | 10,463,000 | 18,162,000 | 18,719,000 | 39,517,000 | |||||
Amount of (income) loss reclassified from Accumulated other comprehensive income into interest expense | (4,686,000) | $ (1,005,000) | (13,002,000) | $ 309,000 | |||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Other Assets [Member] | |||||||||
Derivative [Line Items] | |||||||||
Interest Rate Cash Flow Hedge Assets at Fair Value | 42,088,000 | 42,088,000 | 38,352,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Other Liabilities [Member] | |||||||||
Derivative [Line Items] | |||||||||
Interest rate cash flow hedge liabilities at fair value | 0 | 0 | 1,981,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $65 million interest rate swap executed in 2016 [Member] | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 0 | 0 | 65,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $100 million interest rate swap (2019) [Domain] | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 100,000,000 | 100,000,000 | 100,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $100 million interest rate swap (2020) [Member] | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 100,000,000 | 100,000,000 | 100,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $50 million interest rate swap executed in 2021 | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 50,000,000 | 50,000,000 | 50,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $100 million interest rate swap executed in 2022 | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 100,000,000 | 100,000,000 | 100,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $75 million interest rate swap executed in 2022 | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 75,000,000 | 75,000,000 | 75,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $50 million interest rate swap executed in 2022 | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | 50,000,000 | 50,000,000 | 50,000,000 | ||||||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | $100 million interest rate swap executed in Dec 2022 | |||||||||
Derivative [Line Items] | |||||||||
Notional Amount of Interest Rate Derivatives | $ 100,000,000 | $ 100,000,000 | $ 100,000,000 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
BASIC EPS COMPUTATION FOR NET INCOME AVAILABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS [Abstract] | ||||
Net income attributable to common stockholders | $ 48,896 | $ 37,792 | $ 137,036 | $ 147,511 |
Weighted average shares outstanding (in shares) | 45,658 | 43,467 | 44,688 | 42,308 |
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||
Net Income Available to Common Stockholders | $ 48,896 | $ 37,792 | $ 137,036 | $ 147,511 |
Weighted average shares outstanding (in shares) | 45,658 | 43,467 | 44,688 | 42,308 |
Unvested restricted stock | 130 | 114 | 94 | 111 |
Weighted average diluted shares outstanding | 45,788 | 43,581 | 44,782 | 42,419 |
STOCK-BASED COMPENSATION (Detai
STOCK-BASED COMPENSATION (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Payment Arrangement, Expense | $ 2,766,000 | $ 2,771,000 | $ 3,477,000 | $ 2,855,000 | $ 3,062,000 | $ 2,594,000 | ||||
Award Recipient Type Director [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Payment Arrangement, Expense | $ 174,000 | 230,000 | $ 591,000 | $ 336,000 | ||||||
Restricted stock [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Fair value of shares vested as of the vesting date | $ 12,208,000 | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other Than Options, Potential Grants in Future Period (minimum) | 0 | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other Than Options, Potential Grants in Future Period (maximum) | 135,133 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 84,564 | 84,616 | 84,564 | 102,508 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in shares) | $ 153.78 | $ 153.76 | $ 153.78 | $ 133.29 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | [1],[2] | 0 | 61,875 | |||||||
Grant date fair value of shares issued (in dollars per share) | [1],[2] | $ 0 | $ 149.05 | |||||||
Forfeited (in shares) | 0 | (1,015) | ||||||||
Forfeited (per share) | $ 0 | $ 144.79 | ||||||||
Vested (in shares) | (52) | (78,804) | ||||||||
Vested (per share) | $ 120.39 | $ 123.53 | ||||||||
Fair value of shares granted, as of the grant dates | $ 9,222,000 | |||||||||
Restricted stock [Member] | Award Recipient Type Employee [Member] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Payment Arrangement, Expense | $ 2,593,000 | 2,625,000 | 8,424,000 | 8,175,000 | ||||||
Stock-based compensation costs capitalized as development costs | $ 886,000 | $ 645,000 | $ 2,180,000 | $ 1,981,000 | ||||||
Company performance based award | Executive Officer [Member] | End of one-year performance period | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 34% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | |||||||||
Company performance based award | Executive Officer [Member] | Each of the following two years | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 33% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 2 years | |||||||||
Individual performance based award | Executive Officer [Member] | End of one-year performance period | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 34% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | |||||||||
Individual performance based award | Executive Officer [Member] | Each of the following two years | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 33% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 2 years | |||||||||
Total shareholder return | Executive Officer [Member] | Following year after performance period | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 25% | |||||||||
Total shareholder return | Executive Officer [Member] | End of three-year performance period | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 75% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |||||||||
Continuing employment awards | Executive Officer [Member] | Each year of 4-year service period | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 25% | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 4 years | |||||||||
[1]Does not include the restricted shares that may be earned if the performance goals established in 2021 and 2022 for long-term performance and in 2023 for annual and long-term performance are achieved. Depending on the actual level of achievement of the goals at the end of the open performance periods, the number of shares earned could range from zero to 135,133.[2]Includes shares granted in prior years for which performance conditions have been satisfied and the number of shares have been determined. |
FAIR VALUE OF FINANCIAL INSTR_3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
Financial Liabilities [Abstract] | |||
Unsecured debt | $ 1,676,131 | $ 1,691,259 | |
Fair Value [Member] | |||
Financial Assets [Abstract] | |||
Cash and Cash Equivalents | 374 | 56 | |
Interest rate swap assets | 42,088 | 38,352 | |
Financial Liabilities [Abstract] | |||
Unsecured bank credit facilities - variable rate | [1] | 0 | 169,684 |
Unsecured debt | [1] | 1,497,801 | 1,548,221 |
Secured debt | [1] | 0 | 1,918 |
Interest rate swap liabilities | 0 | 1,981 | |
Carrying Amount [Member] | |||
Financial Assets [Abstract] | |||
Cash and Cash Equivalents | [1] | 374 | 56 |
Interest rate swap assets | [1] | 42,088 | 38,352 |
Financial Liabilities [Abstract] | |||
Unsecured bank credit facilities - variable rate | [1] | 0 | 170,000 |
Unsecured debt | [1] | 1,680,000 | 1,695,000 |
Secured debt | [1] | 0 | 2,041 |
Interest rate swap liabilities | [1] | $ 0 | $ 1,981 |
[1]Carrying amounts shown in the table are included on the Consolidated Balance Sheets under the indicated captions, except as explained in the notes below. (2) Carrying amounts and fair values shown in the table exclude debt issuance costs (see Note 10 for additional information). The following methods and assumptions were used to estimate the fair value of each class of financial instruments: Cash and cash equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The carrying amounts approximate fair value due to the short maturity of those instruments. Interest rate swap assets (included in Other assets on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. Unsecured bank credit facilities: The fair value of the Company’s unsecured bank credit facilities is estimated by discounting expected cash flows at current market rates (Level 2 input), excluding the effects of debt issuance costs. Unsecured debt: The fair value of the Company’s unsecured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Secured debt: The fair value of the Company’s secured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs. Interest rate swap liabilities (included in Other liabilities on the Consolidated Balance Sheets): The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR or SOFR swap curves, observable for substantially the full term of the contract (Level 2 input). See Note 14 for additional information on the Company’s interest rate swaps. |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) | 1 Months Ended | 3 Months Ended | |||||
Oct. 24, 2023 USD ($) a shares | Sep. 30, 2023 USD ($) shares | Jun. 30, 2023 USD ($) shares | Mar. 31, 2023 USD ($) shares | Sep. 30, 2022 USD ($) shares | Mar. 31, 2022 USD ($) shares | ||
Subsequent Event [Line Items] | |||||||
Issuance of shares of common stock, common stock offering, net of expenses | shares | 953,070 | 1,065,678 | 652,909 | 6,368 | 385,538 | ||
Issuance of common stock, common stock offering, net of expenses | $ 167,315,000 | $ 177,749,000 | $ 105,321,000 | $ 1,010,000 | $ 74,179,000 | ||
2023 Operating Property Acquisitions | |||||||
Subsequent Event [Line Items] | |||||||
Cost of property acquired | [1],[2] | $ 87,338,000 | |||||
Subsequent Event [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Issuance of shares of common stock, common stock offering, net of expenses | shares | 53,364 | ||||||
Issuance of common stock, common stock offering, net of expenses | $ 8,794,000 | ||||||
Subsequent Event [Member] | McKinney Logistics Center | 2023 Operating Property Acquisitions | |||||||
Subsequent Event [Line Items] | |||||||
Square footage, property | a | 193,000 | ||||||
Cost of property acquired | $ 26,000,000 | ||||||
[1]Cost is calculated in accordance with FASB ASC 805, Business Combinations, and represents the sum of the purchase price, closing costs and capitalized acquisition costs.[2]Operating properties are defined as stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets. |