American Express (AXP) 8-KResults of Operations and Financial Condition
Filed: 16 Apr 14, 12:00am
Quarters Ended March 31, | Percentage Inc/(Dec) | |||||||||||
2014 | 2013 | |||||||||||
Total Revenues Net of Interest Expense | $ | 8,199 | $ | 7,881 | 4 | % | ||||||
Net Income | $ | 1,432 | $ | 1,280 | 12 | % | ||||||
Earnings Per Common Share – Diluted: | ||||||||||||
Net Income Attributable to Common Shareholders1 | $ | 1.33 | $ | 1.15 | 16 | % | ||||||
Average Diluted Common Shares Outstanding | 1,067 | 1,106 | (4 | )% | ||||||||
Return on Average Equity | 28.3 | % | 23.2 | % |
Quarters Ended March 31, | Percentage | |||||||||||
2014 | 2013 | Inc/(Dec) | ||||||||||
Revenues | ||||||||||||
Non-interest revenues | ||||||||||||
Discount revenue | $ | 4,646 | $ | 4,438 | 5 | % | ||||||
Net card fees | 674 | 653 | 3 | |||||||||
Travel commissions and fees | 423 | 437 | (3 | ) | ||||||||
Other commissions and fees | 618 | 573 | 8 | |||||||||
Other | 501 | 537 | (7 | ) | ||||||||
Total non-interest revenues | 6,862 | 6,638 | 3 | |||||||||
Interest income | ||||||||||||
Interest on loans | 1,711 | 1,683 | 2 | |||||||||
Interest and dividends on investment securities | 46 | 53 | (13 | ) | ||||||||
Deposits with banks and other | 19 | 26 | (27 | ) | ||||||||
Total interest income | 1,776 | 1,762 | 1 | |||||||||
Interest expense | ||||||||||||
Deposits | 94 | 114 | (18 | ) | ||||||||
Long-term debt and other | 345 | 405 | (15 | ) | ||||||||
Total interest expense | 439 | 519 | (15 | ) | ||||||||
Net interest income | 1,337 | 1,243 | 8 | |||||||||
Total revenues net of interest expense | 8,199 | 7,881 | 4 | |||||||||
Provisions for losses | ||||||||||||
Charge card | 215 | 154 | 40 | |||||||||
Card Member loans | 250 | 243 | 3 | |||||||||
Other | 20 | 19 | 5 | |||||||||
Total provisions for losses | 485 | 416 | 17 | |||||||||
Total revenues net of interest expense after provisions for losses | 7,714 | 7,465 | 3 | |||||||||
Expenses | ||||||||||||
Marketing and promotion | 613 | 621 | (1 | ) | ||||||||
Card Member rewards | 1,582 | 1,520 | 4 | |||||||||
Card Member services and other | 222 | 189 | 17 | |||||||||
Salaries and employee benefits | 1,540 | 1,615 | (5 | ) | ||||||||
Professional services | 692 | 716 | (3 | ) | ||||||||
Occupancy and equipment | 462 | 472 | (2 | ) | ||||||||
Communications | 93 | 96 | (3 | ) | ||||||||
Other, net | 302 | 327 | (8 | ) | ||||||||
Total | 5,506 | 5,556 | (1 | ) | ||||||||
Pretax income | 2,208 | 1,909 | 16 | |||||||||
Income tax provision | 776 | 629 | 23 | |||||||||
Net income | $ | 1,432 | $ | 1,280 | 12 | |||||||
Net income attributable to common shareholders (A) | $ | 1,420 | $ | 1,269 | 12 | |||||||
Effective tax rate | 35.1 | % | 32.9 | % |
March 31, 2014 | December 31, 2013 | |||||||
Assets | ||||||||
Cash & cash equivalents | $ | 21 | $ | 19 | ||||
Accounts receivable | 47 | 47 | ||||||
Investment securities | 5 | 5 | ||||||
Loans | 63 | 67 | ||||||
Other assets | 15 | 15 | ||||||
Total assets | $ | 151 | $ | 153 | ||||
Liabilities and Shareholders' Equity | ||||||||
Customer deposits | $ | 43 | $ | 42 | ||||
Short-term borrowings | 3 | 5 | ||||||
Long-term debt | 54 | 55 | ||||||
Other liabilities | 31 | 32 | ||||||
Total liabilities | 131 | 134 | ||||||
Shareholders' Equity | 20 | 19 | ||||||
Total liabilities and shareholders' equity | $ | 151 | $ | 153 |
Quarters Ended March 31, | Percentage | |||||||||||
2014 | 2013 | Inc/(Dec) | ||||||||||
Total revenues net of interest expense | ||||||||||||
U.S. Card Services | $ | 4,290 | $ | 4,082 | 5 | % | ||||||
International Card Services | 1,352 | 1,317 | 3 | |||||||||
Global Commercial Services | 1,194 | 1,163 | 3 | |||||||||
Global Network & Merchant Services | 1,365 | 1,303 | 5 | |||||||||
8,201 | 7,865 | 4 | ||||||||||
Corporate & Other | (2 | ) | 16 | # | ||||||||
CONSOLIDATED TOTAL REVENUES NET OF INTEREST EXPENSE | $ | 8,199 | $ | 7,881 | 4 | |||||||
Pretax income (loss) | ||||||||||||
U.S. Card Services | $ | 1,406 | $ | 1,270 | 11 | |||||||
International Card Services | 203 | 193 | 5 | |||||||||
Global Commercial Services | 285 | 283 | 1 | |||||||||
Global Network & Merchant Services | 702 | 582 | 21 | |||||||||
2,596 | 2,328 | 12 | ||||||||||
Corporate & Other | (388 | ) | (419 | ) | (7 | ) | ||||||
PRETAX INCOME | $ | 2,208 | $ | 1,909 | 16 | |||||||
Net income (loss) | ||||||||||||
U.S. Card Services | $ | 876 | $ | 804 | 9 | |||||||
International Card Services | 159 | 178 | (11 | ) | ||||||||
Global Commercial Services | 184 | 191 | (4 | ) | ||||||||
Global Network & Merchant Services | 443 | 373 | 19 | |||||||||
1,662 | 1,546 | 8 | ||||||||||
Corporate & Other | (230 | ) | (266 | ) | (14 | ) | ||||||
NET INCOME | $ | 1,432 | $ | 1,280 | 12 |
Quarters Ended March 31, | Percentage | |||||||||||
2014 | 2013 | Inc/(Dec) | ||||||||||
EARNINGS PER COMMON SHARE | ||||||||||||
BASIC | ||||||||||||
Net income attributable to common shareholders | $ | 1.34 | $ | 1.15 | 17 | |||||||
Average common shares outstanding (millions) | 1,060 | 1,099 | (4 | ) % | ||||||||
DILUTED | ||||||||||||
Net income attributable to common shareholders | $ | 1.33 | $ | 1.15 | 16 | |||||||
Average common shares outstanding (millions) | 1,067 | 1,106 | (4 | ) % | ||||||||
Cash dividends declared per common share | $ | 0.23 | $ | 0.20 | 15 | % |
Quarters Ended March 31, | Percentage | |||||||||||
2014 | 2013 | Inc/(Dec) | ||||||||||
Return on average equity (A) | 28.3 | % | 23.2 | % | ||||||||
Return on average common equity (A) | 28.1 | % | 23.0 | % | ||||||||
Return on average tangible common equity (A) | 35.4 | % | 29.3 | % | ||||||||
Common shares outstanding (millions) | 1,059 | 1,098 | (4 | )% | ||||||||
Book value per common share | $ | 18.87 | $ | 17.56 | 7 | % | ||||||
Shareholders' equity (billions) | $ | 20.0 | $ | 19.3 | 4 | % |
For the Twelve Months Ended | ||||||||||||||||||||
March 31, 2014 | December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | ||||||||||||||||
ROE | ||||||||||||||||||||
Net income | $ | 5,511 | $ | 5,359 | $ | 4,688 | $ | 4,572 | $ | 4,506 | ||||||||||
Average shareholders' equity | $ | 19,442 | $ | 19,254 | $ | 19,289 | $ | 19,372 | $ | 19,426 | ||||||||||
Return on average equity (A) | 28.3 | % | 27.8 | % | 24.3 | % | 23.6 | % | 23.2 | % | ||||||||||
Reconciliation of ROCE and ROTCE | ||||||||||||||||||||
Net income | $ | 5,511 | $ | 5,359 | $ | 4,688 | $ | 4,572 | $ | 4,506 | ||||||||||
Earnings allocated to participating share awards and other | 48 | 47 | 43 | 45 | 46 | |||||||||||||||
Net income attributable to common shareholders | $ | 5,463 | $ | 5,312 | $ | 4,645 | $ | 4,527 | $ | 4,460 | ||||||||||
Average shareholders' equity | $ | 19,442 | $ | 19,254 | $ | 19,289 | $ | 19,372 | $ | 19,426 | ||||||||||
Average common shareholders' equity | $ | 19,442 | $ | 19,254 | $ | 19,289 | $ | 19,372 | $ | 19,426 | ||||||||||
Average goodwill and other intangibles | 4,012 | 4,055 | 4,091 | 4,128 | 4,181 | |||||||||||||||
Average tangible common shareholders' equity | $ | 15,430 | $ | 15,199 | $ | 15,198 | $ | 15,244 | $ | 15,245 | ||||||||||
Return on average common equity (A) | 28.1 | % | 27.6 | % | 24.1 | % | 23.4 | % | 23.0 | % | ||||||||||
Return on average tangible common equity (B) | 35.4 | % | 34.9 | % | 30.6 | % | 29.7 | % | 29.3 | % |