EXHIBIT 12.1
AMERICAN EXPRESS CREDIT CORPORATION
COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
| | | | | | | | | | | | | | | | |
| | Years Ended December 31, | |
|
|
|
|
| | 2008 Restated | | 2007 Restated | | 2006 | | 2005 | | 2004 | |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: | | | | | | | | | | | | | | | | |
Net income | | $ | 864 | | $ | 725 | | $ | 622 | | $ | 415 | | $ | 234 | |
Income tax provision | | | 132 | | | 60 | | | 95 | | | 50 | | | 75 | |
Interest expense | | | 1,618 | | | 2,046 | | | 1,614 | | | 1,141 | | | 863 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings (a) | | $ | 2,614 | | $ | 2,831 | | $ | 2,331 | | $ | 1,606 | | $ | 1,172 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges – interest expense (b) | | $ | 1,618 | | $ | 2,046 | | $ | 1,614 | | $ | 1,141 | | $ | 863 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
Ratio of earnings to fixed charges (a/b) | | | 1.62 | | | 1.38 | | | 1.44 | | | 1.41 | | | 1.36 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense does not include interest on liabilities recorded under Financial Accounting Standards Board (FASB) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (FIN 48). Credco’s policy is to classify such interest in the income tax provision in the Consolidated Statements of Income.