Exhibit 99.2 | | | | | |
| | | | | |
| | | | | |
IEC ELECTRONICS CORP - CONSOLIDATED | |
BALANCE SHEET | |
SEP 30, 2006 AND SEP 30, 2005 | |
| | | | | |
| | Sep 30, 2006 | | SEP 30, 2005 | |
ASSETS | | | | | |
| | | | | |
CURRENT ASSETS | | | | | |
Cash | | | 0 | | | 460,586 | |
Accounts Receivable | | | 4,940,755 | | | 2,343,994 | |
Inventories | | | 5,114,077 | | | 629,808 | |
Deferred Income Taxes | | | 250,000 | | | 250,000 | |
Other Current Assets | | | 124,271 | | | 279,732 | |
Total Current Assets | | | 10,429,103 | | | 3,964,120 | |
| | | | | | | |
PROPERTY, PLANT & EQUIPMENT | | | 1,259,729 | | | 1,506,779 | |
PREPAID DEBT ACQUISITION | | | 28,889 | | | 66,893 | |
| | | 11,717,721 | | | 5,537,792 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Current Portion of Long Term Liabilities | | | 3,764,993 | | | 345,149 | |
Accounts Payable | | | 3,852,585 | | | 917,608 | |
Accrued Payroll and Related Taxes | | | 265,450 | | | 263,744 | |
Other Accrued Expenses | | | 344,125 | | | 399,336 | |
Total Current Liabilities | | | 8,227,153 | | | 1,925,837 | |
| | | | | | | |
LONG TERM VENDOR PAYABLE | | | 13,865 | | | 57,118 | |
LONG TERM DEBT - TERM | | | 385,000 | | | 535,000 | |
LONG TERM DEBT - TOTAL | | | 398,865 | | | 592,118 | |
| | | | | | | |
SHAREHOLDER'S EQUITY | | | | | | | |
Authorized - 50,000,000 shares | | | | | | | |
Outstanding - 8,397,209 shares | | | | | | | |
Common stock, par value $.01 per share | | | 84,031 | | | 82,944 | |
Treasury Stock | | | (223,253 | ) | | (11,460 | ) |
Additional Paid-in Capital | | | 38,601,010 | | | 38,533,112 | |
Retained Earnings | | | (35,370,085 | ) | | (35,584,759 | ) |
Total Shareholders' Equity | | | 3,091,703 | | | 3,019,837 | |
| | | | | | | |
| | | 11,717,721 | | | 5,537,792 | |
| | | | | | | |
IEC ELECTRONICS CORP - CONSOLIDATED
STATEMENT OF INCOME
FOR QUARTER END & YTD SEP 30, 2006 AND SEP 30, 2005
| | ACTUAL | | PRIOR | | ACTUAL | | PRIOR | |
| | QUARTER | | QUARTER | | YTD | | YTD | |
| | SEP 30, 2006 | | SEP 30, 2005 | | SEP 30, 2006 | | SEP 30, 2005 | |
| | | | | | | | | |
Sales | | | 8,054,280 | | | 4,120,068 | | | 22,619,898 | | | 19,065,934 | |
Cost of Sales | | | 7,006,017 | | | 3,606,267 | | | 19,866,470 | | | 16,435,091 | |
Gross Profit | | | 1,048,263 | | | 513,801 | | | 2,753,428 | | | 2,630,843 | |
| | | | | | | | | | | | | |
Less: Operating Expenses | | | | | | | | | | | | | |
Selling & G&A | | | 601,027 | | | 455,947 | | | 2,156,247 | | | 2,164,721 | |
Restructuring | | | 0 | | | 0 | | | 0 | | | 119,654 | |
Total Operating Expenses | | | 601,027 | | | 455,947 | | | 2,156,247 | | | 2,284,375 | |
| | | | | | | | | | | | | |
Operating Profit | | | 447,236 | | | 57,854 | | | 597,181 | | | 346,468 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest and Financing Expense | | | (101,264 | ) | | (84,457 | ) | | (378,193 | ) | | (362,911 | ) |
Profit (Loss) on Sale of Assets | | | 5,900 | | | 75,000 | | | (4,567 | ) | | 270,165 | |
Other Income (Expense) | | | 32 | | | 3,109 | | | 253 | | | 31,664 | |
Net Income before Income Taxes | | | 351,904 | | | 51,506 | | | 214,674 | | | 285,386 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for Income Tax | | | 0 | | | 0 | | | 0 | | | 0 | |
| | | | | | | | | | | | | |
Income from Discontinued Operations | | | 0 | | | 0 | | | 0 | | | 0 | |
Net Income | | | 351,904 | | | 51,506 | | | 214,674 | | | 285,386 | |