Exhibit 99.2
IEC ELECTRONICS CORP - CONSOLIDATED
BALANCE SHEET
DEC 28, 2007 AND SEP 30, 2007
(In Thousands)
| | DEC 28, 2007 | | SEP 30, 2007 | |
ASSETS | | | | | |
| | | | | |
CURRENT ASSETS | | | | | |
Cash | | | 0 | | | 0 | |
Accounts Receivable | | | 7,264 | | | 6,185 | |
Inventories | | | 3,770 | | | 3,326 | |
Deferred Income Taxes | | | 760 | | | 640 | |
Other Current Assets | | | 42 | | | 75 | |
| | | | | | | |
Total Current Assets | | | 11,836 | | | 10,226 | |
| | | | | | | |
Net Fixed Assets | | | 1,598 | | | 1,603 | |
Other Non-Current Assets | | | 13 | | | 16 | |
| | | | | | | |
TOTAL ASSETS | | | 13,447 | | | 11,845 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Short Term Borrowings | | | 2,680 | | | 1,325 | |
Accounts Payable | | | 4,833 | | | 4,937 | |
Accrued Payroll and Related Taxes | | | 467 | | | 628 | |
Other Accrued Expenses | | | 440 | | | 366 | |
| | | | | | | |
Total Current Liabilities | | | 8,420 | | | 7,256 | |
| | | | | | | |
Long Term Debt | | | 348 | | | 426 | |
| | | | | | | |
TOTAL LIABILITIES | | | 8,768 | | | 7,682 | |
| | | | | | | |
SHAREHOLDER'S EQUITY | | | | | | | |
Authorized - 50,000,000 shares | | | | | | | |
Outstanding - 8,703,243 shares | | | | | | | |
Common stock, par value $.01 per share | | | 87 | | | 87 | |
Treasury Shares at Cost (412,873 shares) | | | (223 | ) | | (223 | ) |
Additional Paid-in Capital | | | 38,889 | | | 38,794 | |
Retained Earnings | | | (34,074 | ) | | (34,495 | ) |
| | | | | | | |
TOTAL SHAREHOLDER’S EQUITY | | | 4,679 | | | 4,163 | |
| | | | | | | |
| | | 13,447 | | | 11,845 | |
IEC ELECTRONICS CORP - CONSOLIDATED |
STATEMENT OF INCOME |
FOR QUARTER END & YTD DEC 28, 2007 AND DEC 29, 2006 |
(In Thousands) |
| | ACTUAL | | PRIOR | | ACTUAL | | PRIOR | |
| | QUARTER | | QUARTER | | YTD | | YTD | |
| | DEC 28, 2007 | | DEC 29, 2006 | | DEC 28, 2007 | | DEC 29, 2006 | |
Sales | | | 11,160 | | | 9,246 | | | 11,160 | | | 9,246 | |
Cost of Sales | | | 10,013 | | | 9,038 | | | 10,013 | | | 9,038 | |
| | | | | | | | | | | | | |
Gross Profit | | | 1,147 | | | 208 | | | 1,147 | | | 208 | |
| | | | | | | | | | | | | |
Less: Operating Expenses | | | | | | | | | | | | | |
Selling & G&A | | | 754 | | | 607 | | | 754 | | | 607 | |
Restructuring | | | 0 | | | 0 | | | 0 | | | 0 | |
| | | | | | | | | | | | | |
Total Operating Expenses | | | 754 | | | 607 | | | 754 | | | 607 | |
| | | | | | | | | | | | | |
Operating Profit | | | 393 | | | (399 | ) | | 393 | | | (399 | ) |
| | | | | | | | | | | | | |
Interest and Financing Expense | | | (93 | ) | | (124 | ) | | (93 | ) | | (124 | ) |
Profit (Loss) on Sale of Assets | | | 0 | | | 0 | | | 0 | | | 0 | |
Other Income (Expense) | | | 0 | | | (50 | ) | | 0 | | | (50 | ) |
| | | | | | | | | | | | | |
Net Income before Income Taxes | | | 300 | | | (573 | ) | | 300 | | | (573 | ) |
| | | | | | | | | | | | | |
Provision for /(benefit from)Income Tax | | | (120 | ) | | 3 | | | (120 | ) | | 3 | |
| | | | | | | | | | | | | |
Net Income | | | 420 | | | (576 | ) | | 420 | | | (576 | ) |