Exhibit 99.2
IEC ELECTRONICS CORP - CONSOLIDATED
BALANCE SHEET
MAR 28, 2008 AND SEP 30, 2007
(In Thousands)
| | | | | |
| | MAR 28, 2008 | | SEP 30, 2007 | |
ASSETS | | | | | |
| | | | | |
CURRENT ASSETS | | | | | | | |
Cash | | | 0 | | | 0 | |
Accounts Receivable | | | 8,076 | | | 6,185 | |
Inventories | | | 5,073 | | | 3,326 | |
Other Current Assets | | | 74 | | | 75 | |
Total Current Assets | | | 13,323 | | | 9,586 | |
| | | | | | | |
NET FIXED ASSETS | | | 1,675 | | | 1,603 | |
| | | | | | | |
LONG TERM ASSETS | | | | | | | |
Deferred Income Taxes | | | 1,130 | | | 640 | |
Other Non-Current Assets | | | 0 | | | 16 | |
TOTAL ASSETS | | | 16,028 | | | 11,845 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Short Term Borrowings | | | 3,474 | | | 1,325 | |
Accounts Payable | | | 5,927 | | | 4,937 | |
Accrued Payroll and Related Taxes | | | 501 | | | 628 | |
Other Accrued Expenses | | | 441 | | | 366 | |
Total Current Liabilities | | | 10,343 | | | 7,256 | |
| | | | | | | |
Long Term Debt | | | 273 | | | 426 | |
TOTAL LIABILITIES | | | 10,616 | | | 7,682 | |
| | | | | | | |
SHAREHOLDER'S EQUITY | | | | | | | |
Authorized - 50,000,000 shares | | | | | | | |
Outstanding - 8,736,493 shares | | | | | | | |
Common stock, par value $.01 per share | | | 87 | | | 87 | |
Treasury Shares at Cost (412,873 shares) | | | (223 | ) | | (223 | ) |
Additional Paid-in Capital | | | 38,949 | | | 38,794 | |
Retained Earnings | | | (33,401 | ) | | (34,495 | ) |
TOTAL SHAREHOLDER’S EQUITY | | | 5,412 | | | 4,163 | |
| | | | | | | |
TOTAL LIABILITIES & EQUITY | | | 16,028 | | | 11,845 | |
IEC ELECTRONICS CORP - CONSOLIDATED
STATEMENT OF INCOME
FOR QUARTER END & YTD MAR 28, 2008 AND MAR 30, 2007
(In Thousands)
| | ACTUAL | | PRIOR | | ACTUAL | | PRIOR | |
| | QUARTER | | QUARTER | | YTD | | YTD | |
| | MAR 28, 2008 | | MAR 30, 2007 | | MAR 28, 2008 | | MAR 30, 2007 | |
| | | | | | | | | |
Sales | | | 11,940 | | | 10,899 | | | 23,100 | | | 20,145 | |
Cost of Sales | | | 10,557 | | | 9,370 | | | 20,571 | | | 18,408 | |
Gross Profit | | | 1,383 | | | 1,529 | | | 2,529 | | | 1,737 | |
| | | | | | | | | | | | | |
Less: Operating Expenses | | | | | | | | | | | | | |
Selling & G&A | | | 998 | | | 783 | | | 1,752 | | | 1,390 | |
Restructuring | | | 0 | | | 0 | | | 0 | | | 0 | |
Total Operating Expenses | | | 998 | | | 783 | | | 1,752 | | | 1,390 | |
| | | | | | | | | | | | | |
Operating Profit | | | 385 | | | 746 | | | 777 | | | 347 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest and Financing Expense | | | (84 | ) | | (134 | ) | | (176 | ) | | (259 | ) |
Profit (Loss) on Sale of Assets | | | 0 | | | (33 | ) | | 0 | | | (33 | ) |
Other Income (Expense) | | | 2 | | | 24 | | | 2 | | | (25 | ) |
Net Income before Income Taxes | | | 303 | | | 603 | | | 603 | | | 30 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Provision for /(benefit from)Income Tax | | | (370 | ) | | 0 | | | (490 | ) | | 3 | |
| | | | | | | | | | | | | |
Net Income | | | 673 | | | 603 | | | 1093 | | | 27 | |