Exhibit 99.2
IEC ELECTRONICS CORP - CONSOLIDATED
BALANCE SHEET
DEC 26, 2008 AND SEP 30, 2008
(In Thousands)
| | | | | | |
| | DEC 26, 2008 | | | SEP 30, 2008 | |
ASSETS | | | | | | |
| | | | | | |
CURRENT ASSETS | | | | | | |
Cash | | | 0 | | | | 0 | |
Accounts Receivable | | | 10,088 | | | | 10,345 | |
Inventories | | | 6,514 | | | | 5,566 | |
Deferred Income Taxes | | | 1,908 | | | | 1,908 | |
Other Current Assets | | | 61 | | | | 61 | |
| | | | | | | | |
Total Current Assets | | | 18,571 | | | | 17,880 | |
| | | | | | | | |
| | | | | | | | |
NET FIXED ASSETS | | | 1,042 | | | | 853 | |
| | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | |
Deferred Income Taxes | | | 13,592 | | | | 14,727 | |
Other Non-Current Assets | | | 57 | | | | 60 | |
| | | | | | | | |
TOTAL ASSETS | | | 33,262 | | | | 33,520 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Short Term Borrowings | | | 1,072 | | | | 1,098 | |
Accounts Payable | | | 6,782 | | | | 6,125 | |
Accrued Payroll and Related Taxes | | | 699 | | | | 808 | |
Other Accrued Expenses | | | 547 | | | | 603 | |
Other Current Liabilities | | | 255 | | | | 0 | |
| | | | | | | | |
Total Current Liabilities | | | 9,355 | | | | 8,634 | |
| | | | | | | | |
| | | | | | | | |
LONG TERM DEBT | | | 7,304 | | | | 8,910 | |
| | | | | | | | |
TOTAL LIABILITIES | | | 16,659 | | | | 17,544 | |
| | | | | | | | |
SHAREHOLDER'S EQUITY | | | | | | | | |
Authorized - 50,000,000 shares | | | | | | | | |
Outstanding – 9,345,898 shares | | | | | | | | |
Common stock, par value $.01 per share | | | 94 | | | | 93 | |
Treasury Shares at Cost (412,873 shares) | | | (223 | ) | | | (223 | ) |
Additional Paid-in Capital | | | 40,218 | | | | 40,124 | |
Retained Earnings | | | (23,486 | ) | | | (24,018 | ) |
| | | | | | | | |
TOTAL SHAREHOLDER’S EQUITY | | | 16,603 | | | | 15,976 | |
| | | | | | | | |
| | | | | | | | |
TOTAL LIABILITIES & EQUITY | | | 33,262 | | | | 33,520 | |
| | | | | | | | |
IEC ELECTRONICS CORP - CONSOLIDATED
STATEMENT OF INCOME
FOR QUARTER END & YTD DEC 26, 2008 AND DEC 28, 2007
(In Thousands)
| | | | | | | | | | | | |
| | ACTUAL | | | PRIOR | | | ACTUAL | | | PRIOR | |
| | QUARTER | | | QUARTER | | | YTD | | | YTD | |
| | DEC 26, 2008 | | | DEC 28, 2007 | | | DEC 26, 2008 | | | DEC 28, 2007 | |
| | | | | | | | | | | | |
Sales | | | 15,857 | | | | 11,160 | | | | 15,857 | | | | 11,160 | |
Cost of Sales | | | 13,623 | | | | 10,013 | | | | 13,623 | | | | 10,013 | |
| | | | | | | | | | | | | | | | |
Gross Profit | | | 2,234 | | | | 1,147 | | | | 2,234 | | | | 1,147 | |
Less: Operating Expenses | | | | | | | | | | | | | | | | |
Selling & G&A | | | 1,287 | | | | 754 | | | | 1,287 | | | | 754 | |
Restructuring | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 1,287 | | | | 754 | | | | 1,287 | | | | 754 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Profit | | | 947 | | | | 393 | | | | 947 | | | | 393 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest and Financing Expense | | | 124 | | | | 93 | | | | 124 | | | | 93 | |
Other Expense/(Income) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Net Income before Income Taxes | | | 823 | | | | 300 | | | | 823 | | | | 300 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Provision for /(benefit from)Income Tax | | | 291 | | | | (120 | ) | | | 291 | | | | (120 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | | 532 | | | | 420 | | | | 532 | | | | 420 | |
| | | | | | | | | | | | | | | | |