Exhibit 99.1
ITW NEWS RELEASE
ITW Reports a 26 Percent Decrease in Operating Revenues for Three Months
Ended May 31, 2009; Base Revenues Show Ongoing Stabilization; Return of Decorative Surfaces Segment to Continuing Operations Adds 4 Cents of Earnings to Revised Second Quarter 2009 Forecast of $0.29 to $0.41
GLENVIEW, ILLINOIS—(June 15, 2009)—Illinois Tool Works Inc. (NYSE:ITW) today reported an operating revenue decrease of 26 percent for the three months ended May 31, 2009. The revenue decline for the three months was due to a 23 percent decrease in base revenues and a 9 percent decline in contributions from currency translation. Acquisitions contributed 6 percent to revenues in the three month period. The Company’s base revenues continue to stabilize as core revenues have been in a range of
-21 percent to -25 percent for the past 5 months of January through May 2009.
On a segment basis, the Company’s three month moving average percentage change for operating revenues, comprised of base revenues, acquisitions/divestitures and currency translation, is provided below.
| (% change for 3 months ended May 31, 2009 versus prior year period) |
| *Industrial Packaging: | - 37.2% |
| *Power Systems and Electronics: | - 37.1% |
| *Construction Products: | - 36.6% |
| *Polymers and Fluids: | - | 7.9% |
| *Decorative Surfaces | - 24.0% |
Due to the Decorative Surfaces segment being placed back into continuing operations as was announced on May 8, 2009, the segment is expected to add four cents to income per share from continuing operations in the current quarter. As a result, the Company is now forecasting second quarter 2009 diluted income per share from continuing operations to be in a range of $0.29 to $0.41. On a restated basis, Decorative Surfaces also added four cents of earnings to ITW’s 2009 first quarter results. The updated second quarter forecast assumes a total revenue improvement of 5 percent to 11 percent compared to the restated first quarter of 2009.
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitations, statements regarding operating revenues, the Decorative Surfaces segment, diluted income per share from continuing operations and the Company’s related forecasts. These statements are subject to certain risks, uncertainties and other factors that could cause actual results to differ materially from those anticipated. Important factors that could cause actual results to differ materially from the Company’s expectations are set forth in ITW’s Form 10-Q for the 2009 first quarter.
With $15.9 billion in revenues, ITW is a multinational manufacturer of a diversified range of value-adding and short lead-time industrial products and equipment. The Company consists of 875 business units in 54 countries and employs some 61,000 people.
| Contact: John Brooklier, 847-657-4104 or jbrooklier@itw.com |
ILLINOIS TOOL WORKS INC. and SUBSIDIARIES |
2008 & 2009 PRO FORMA STATEMENT OF INCOME RESTATED FOR DECORATIVE SURFACES SEGMENT |
(UNAUDITED) |
(In thousands except for per share amounts) | | |
| 1Q 2008 | | 2Q 2008 | | 3Q 2008 | | 4Q 2008 | | YTD 2008 | | 1Q 2009 | |
Operating Revenues | $4,125,810 | | $4,555,881 | | $4,464,621 | | $3,954,029 | | $17,100,341 | | $3,146,379 | |
Cost of revenues | 2,692,485 | | 2,941,457 | | 2,936,599 | | 2,616,330 | | 11,186,871 | | 2,152,827 | |
Selling, administrative, and R&D expenses | 773,117 | | 814,962 | | 806,533 | | 831,587 | | 3,226,199 | | 761,691 | |
Amortization of intangible assets | 40,139 | | 42,303 | | 50,491 | | 51,477 | | 184,410 | | 50,570 | |
Impairment of goodwill and other intangible assets | 1,438 | | — | | — | | 137 | | 1,575 | | 89,997 | |
Operating Income | 618,631 | | 757,159 | | 670,998 | | 454,498 | | 2,501,286 | | 91,294 | |
Interest expense | (37,467) | | (36,588) | | (38,240) | | (42,163) | | (154,458) | | (31,436) | |
Other income (expense) | (21,133) | | 24,294 | | 16,763 | | (15,214) | | 4,710 | | (4,341) | |
Income from Continuing Operations Before Income Taxes | 560,031 | | 744,865 | | 649,521 | | 397,121 | | 2,351,538 | | 55,517 | |
Income taxes | 164,693 | | 216,161 | | 184,935 | | 94,656 | | 660,445 | | 63,533 | |
Income (Loss) from Continuing Operations | 395,338 | | 528,704 | | 464,586 | | 302,465 | | 1,691,093 | | (8,016) | |
Loss from Discontinued Operations | (91,717) | | (614) | | (11,068) | | (68,691) | | (172,090) | | (31,358) | |
Net Income (Loss) | $ 303,621 | | $ 528,090 | | $ 453,518 | | $ 233,774 | | $1,519,003 | | $ (39,374) | |
| | | | | | | | | | | | |
Income (Loss) Per Share from Continuing Operations: | | | | | | | | | | | | |
Basic | $ 0.75 | | $ 1.01 | | $ 0.90 | | $ 0.59 | | $ 3.26 | | $ (0.02) | |
Diluted | $ 0.75 | | $ 1.01 | | $ 0.89 | | $ 0.59 | | $ 3.24 | | $ (0.02) | |
| | | | | | | | | | | | |
Loss Per Share from Discontinued Operations: | | | | | | | | | | | | |
Basic | $ (0.17) | | $ (0.00) | | $ (0.02) | | $ (0.13) | | $ (0.33) | | $ (0.06) | |
Diluted | $ (0.17) | | $ (0.00) | | $ (0.02) | | $ (0.13) | | $ (0.33) | | $ (0.06) | |
| | | | | | | | | | | | |
Net Income (Loss) Per Share: | | | | | | | | | | | | |
Basic | $ 0.58 | | $ 1.01 | | $ 0.88 | | $ 0.46 | | $ 2.93 | | $ (0.08) | |
Diluted | $ 0.57 | | $ 1.01 | | $ 0.87 | | $ 0.46 | | $ 2.91 | | $ (0.08) | |
| | | | | | | | | | | | |
Shares of Common Stock Outstanding During the Period: | | | | | | | | | | | | |
Average | 526,299 | | 521,488 | | 517,914 | | 508,851 | | 518,609 | | 499,189 | |
Average assuming dilution | 529,725 | | 525,209 | | 521,086 | | 510,184 | | 521,213 | | 499,189 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
2008 & 2009 PRO FORMA SEGMENT INFORMATION RESTATED FOR DECORATIVE SURFACES SEGMENT
(UNAUDITED)
(Dollars in thousands)
| | | | 1Q 2008 | 2Q 2008 | 3Q 2008 | 4Q 2008 | YTD 2008 | 1Q 2009 |
Industrial Packaging | | | | | | | |
| Operating Revenues | | $629,750 | $717,986 | $694,322 | $576,864 | $2,618,922 | $426,145 |
| Operating Income (Loss) | 70,106 | 94,958 | 77,884 | 40,474 | 283,422 | (2,610) |
| Margin % | | 11.1% | 13.2% | 11.2% | 7.0% | 10.8% | (0.6)% |
| | | | | | | | | |
Power Systems & Electronics | | | | | | |
| Operating Revenues | | 582,391 | 648,785 | 620,743 | 504,934 | 2,356,853 | 395,455 |
| Operating Income | 124,763 | 142,124 | 118,910 | 78,531 | 464,328 | 25,365 |
| Margin % | | 21.4% | 21.9% | 19.2% | 15.6% | 19.7% | 6.4% |
| | | | | | | | | |
Transportation | | | | | | | | |
| Operating Revenues | | 594,090 | 630,427 | 581,865 | 540,984 | 2,347,366 | 434,634 |
| Operating Income (Loss) | 91,702 | 99,705 | 68,753 | 16,740 | 276,900 | (16,448) |
| Margin % | | 15.4% | 15.8% | 11.8% | 3.1% | 11.8% | (3.8)% |
| | | | | | | | | |
Food Equipment | | | | | | | | |
| Operating Revenues | | 509,739 | 538,479 | 542,687 | 542,281 | 2,133,186 | 431,200 |
| Operating Income | 70,316 | 73,675 | 88,194 | 88,682 | 320,867 | 44,403 |
| Margin % | | 13.8% | 13.7% | 16.3% | 16.4% | 15.0% | 10.3% |
| | | | | | | | | |
Construction Products | | | | | | | | |
| Operating Revenues | | 484,034 | 566,172 | 525,005 | 415,472 | 1,990,683 | 323,987 |
| Operating Income (Loss) | 52,179 | 80,044 | 75,040 | 37,559 | 244,822 | (10,220) |
| Margin % | | 10.8% | 14.1% | 14.3% | 9.0% | 12.3% | (3.2)% |
| | | | | | | | | |
Polymers & Fluids | | | | | | | |
| Operating Revenues | | 255,511 | 299,249 | 369,369 | 325,524 | 1,249,653 | 248,073 |
| Operating Income (Loss) | 35,916 | 53,677 | 53,629 | 36,818 | 180,040 | (50,620) |
| Margin % | | 14.1% | 17.9% | 14.5% | 11.3% | 14.4% | (20.4)% |
| | | | | | | | | |
Decorative Surfaces | | | | | | | |
| Operating Revenues | | 302,535 | 335,956 | 316,867 | 275,637 | 1,230,995 | 232,111 |
| Operating Income | 34,298 | 46,761 | 27,137 | 34,386 | 142,582 | 27,984 |
| Margin % | | 11.3% | 13.9% | 8.6% | 12.5% | 11.6% | 12.1% |
| | | | | | | | | |
All Other | | | | | | | | |
| Operating Revenues | | 781,890 | 833,786 | 828,006 | 783,245 | 3,226,927 | 661,804 |
| Operating Income | 139,351 | 166,215 | 161,451 | 121,308 | 588,325 | 73,440 |
| Margin % | | 17.8% | 19.9% | 19.5% | 15.5% | 18.2% | 11.1% |
| | | | | | | | | |
Intercompany Revenue | | $(14,130) | $(14,959) | $(14,243) | $(10,912) | $(54,244) | $(7,030) |
| | | | | | | |
As Reported on Statement of Income | | | | | | | |
Operating Revenues | | $4,125,810 | $4,555,881 | $4,464,621 | $3,954,029 | $17,100,341 | $3,146,379 |
Operating Income | | 618,631 | 757,159 | 670,998 | 454,498 | 2,501,286 | 91,294 |
Margin % | | 15.0% | 16.6% | 15.0% | 11.5% | 14.6% | 2.9% |
| | | | | |
| | | | | | | | | | | |