Business segments | Business segments Third Quarter Upstream Downstream (d) Chemical (d) millions of Canadian dollars 2024 2023 2024 2023 2024 2023 Revenues and other income Revenues (a) (b) 24 43 12,997 13,540 194 290 Intersegment sales 4,583 4,768 1,562 1,560 60 92 Investment and other income (note 3) 2 (4) 11 12 1 — 4,609 4,807 14,570 15,112 255 382 Expenses Exploration 1 1 — — — — Purchases of crude oil and products 1,766 1,852 13,014 13,061 157 254 Production and manufacturing 1,050 1,187 423 405 36 74 Selling and general — — 170 177 22 21 Federal excise tax and fuel charge — — 660 653 1 1 Depreciation and depletion 447 418 48 46 3 2 Non-service pension and postretirement benefit — — — — — — Financing (note 5) 2 3 — — — — Total expenses 3,266 3,461 14,315 14,342 219 352 Income (loss) before income taxes 1,343 1,346 255 770 36 30 Income tax expense (benefit) 316 318 50 184 8 7 Net income (loss) 1,027 1,028 205 586 28 23 Cash flows from (used in) operating activities 1,298 1,771 164 378 49 74 Capital and exploration expenditures (c) 300 244 133 103 3 2 Third Quarter Corporate and other Eliminations Consolidated millions of Canadian dollars 2024 2023 2024 2023 2024 2023 Revenues and other income Revenues (a) (b) — — — — 13,215 13,873 Intersegment sales — — (6,205) (6,420) — — Investment and other income (note 3) 30 39 — — 44 47 30 39 (6,205) (6,420) 13,259 13,920 Expenses Exploration — — — — 1 1 Purchases of crude oil and products — — (6,203) (6,419) 8,734 8,748 Production and manufacturing 8 — — — 1,517 1,666 Selling and general 33 40 (2) (1) 223 237 Federal excise tax and fuel charge — — — — 661 654 Depreciation and depletion 10 9 — — 508 475 Non-service pension and postretirement benefit 1 20 — — 1 20 Financing (note 5) 9 16 — — 11 19 Total expenses 61 85 (6,205) (6,420) 11,656 11,820 Income (loss) before income taxes (31) (46) — — 1,603 2,100 Income tax expense (benefit) (8) (10) — — 366 499 Net income (loss) (23) (36) — — 1,237 1,601 Cash flows from (used in) operating activities (24) 136 — — 1,487 2,359 Capital and exploration expenditures (c) 50 38 — — 486 387 Includes export sales to the United States of $2,631 million (2023 - $2,180 million). (b) Revenues include both revenue within the scope of ASC 606 and outside the scope of ASC 606 . Trade receivables in "Accounts receivable – net" reported on the Consolidated balance sheet include both receivables within the scope of ASC 606 and outside the scope of ASC 606 . Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality and type of customer are generally similar between contracts within the scope of ASC 606 and those outside it. Revenues Third Quarter millions of Canadian dollars 2024 2023 Revenue from contracts with customers 10,404 12,271 Revenue outside the scope of ASC 606 2,811 1,602 Total 13,215 13,873 (c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits. (d) In the third quarter of 2024, benzene and aromatic solvents are reported under the Downstream segment, whereas in the third quarter of 2023, they were reported under the Chemicals segment. The company has determined that the impact of this change is not material; therefore, the comparative period has not been recast. Nine Months to September 30 Upstream Downstream (d) Chemical (d) millions of Canadian dollars 2024 2023 2024 2023 2024 2023 Revenues and other income Revenues (a) (b) 95 180 37,862 36,534 855 980 Intersegment sales 13,227 11,909 4,949 4,748 235 272 Investment and other income (note 3) 7 8 32 47 2 — 13,329 12,097 42,843 41,329 1,092 1,252 Expenses Exploration 3 3 — — — — Purchases of crude oil and products 5,479 4,827 37,549 35,390 673 791 Production and manufacturing 3,441 3,730 1,279 1,291 137 186 Selling and general — — 503 494 71 69 Federal excise tax and fuel charge — — 1,905 1,778 3 3 Depreciation and depletion 1,275 1,250 139 135 11 10 Non-service pension and postretirement benefit — — — — — — Financing (note 5) 4 3 — — — — Total expenses 10,202 9,813 41,375 39,088 895 1,059 Income (loss) before income taxes 3,127 2,284 1,468 2,241 197 193 Income tax expense (benefit) 743 542 338 535 47 46 Net income (loss) 2,384 1,742 1,130 1,706 150 147 Cash flows from (used in) operating activities 3,351 1,946 555 187 120 97 Capital and exploration expenditures (c) 857 868 435 329 11 11 Total assets as at September 30 28,186 28,356 11,104 10,912 452 441 Nine Months to September 30 Corporate and other Eliminations Consolidated millions of Canadian dollars 2024 2023 2024 2023 2024 2023 Revenues and other income Revenues (a) (b) — — — — 38,812 37,694 Intersegment sales — — (18,411) (16,929) — — Investment and other income (note 3) 72 111 — — 113 166 72 111 (18,411) (16,929) 38,925 37,860 Expenses Exploration — — — — 3 3 Purchases of crude oil and products — — (18,405) (16,926) 25,296 24,082 Production and manufacturing 13 — — — 4,870 5,207 Selling and general 122 69 (6) (3) 690 629 Federal excise tax and fuel charge — — — — 1,908 1,781 Depreciation and depletion 29 23 — — 1,454 1,418 Non-service pension and postretirement benefit 3 60 — — 3 60 Financing (note 5) 33 48 — — 37 51 Total expenses 200 200 (18,411) (16,929) 34,261 33,231 Income (loss) before income taxes (128) (89) — — 4,664 4,629 Income tax expense (benefit) (29) (18) — — 1,099 1,105 Net income (loss) (99) (71) — — 3,565 3,524 Cash flows from (used in) operating activities 166 193 — — 4,192 2,423 Capital and exploration expenditures (c) 141 101 — — 1,444 1,309 Total assets as at September 30 2,942 4,346 (155) (469) 42,529 43,586 Includes export sales to the United States of $7,641 million (2023 - $6,589 million). (b) Revenues include both revenue within the scope of ASC 606 and outside the scope of ASC 606 . Trade receivables in "Accounts receivable – net" reported on the Consolidated balance sheet include both receivables within the scope of ASC 606 and outside the scope of ASC 606 . Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality and type of customer are generally similar between contracts within the scope of ASC 606 and those outside it. Revenues Nine Months to September 30 millions of Canadian dollars 2024 2023 Revenue from contracts with customers 30,915 33,713 Revenue outside the scope of ASC 606 7,897 3,981 Total 38,812 37,694 (c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits. (d) In 2024, benzene and aromatic solvents are reported under the Downstream segment, whereas in 2023, they were reported under the Chemicals segment. The company has determined that the impact of this change is not material; therefore, the comparative period has not been recast. |