Exhibit 99.1
Imperial Oil Limited 237 - 4th Avenue S.W. Calgary, AB T2P 0H6 | News Release |
Imperial Oil announces first-quarter financial and operating results
Calgary April 30, 2009—Imperial Oil today announced net income for the first quarter of 2009 of $289 million or $0.33 per share, compared with $681 million or $0.75 per share for the same period last year.
Earnings in the first quarter were lower than in the same quarter in 2008, as lower Upstream and Chemical earnings were partially offset by higher Downstream earnings. In the Upstream, earnings decreased primarily due to lower crude oil and natural gas prices, partially offset by the impact of lower royalty costs due to lower commodity prices and a lower Canadian dollar. Higher Downstream earnings were primarily due to stronger margins and increased refinery throughput and utilization. Chemical earnings were negatively impacted by the slow economy, with lower overall margins and sales volumes. Higher share-based compensation costs also contributed to lower earnings.
During the first quarter, operating revenues were $4,653 million, versus $7,231 million for the same period of 2008. Capital and exploration expenditures were $494 million, compared with $291 million in the first quarter of 2008, and Imperial repurchased about 10.5 million shares for $429 million. At March 31, the company’s balance of cash was $755 million versus $1,974 million at the end of 2008.
“Sharply lower oil and natural gas prices as a result of the global economic downturn produced lower earnings for the quarter, compared to the same period last year. While Downstream earnings were higher, the significant decline in commodity prices reduced our earnings overall,” said Bruce March, chairman, president and chief executive officer of Imperial Oil. “Imperial is well-positioned to weather this economic downturn with its strong balance sheet, minimal debt, and long-term disciplined approach. Although earnings are lower, our plans are to continue our long-term strategy of investing through the business cycle and advancing our portfolio of company growth projects.”
Imperial Oil is one of Canada’s largest corporations and a leading member of the country’s petroleum industry. It is one of the country’s largest producers of crude oil and natural gas, and is the largest petroleum refiner and marketer with a coast-to-coast supply network that includes about 1,900 retail service stations.
-30-
For further information:
Investor relations Mark Stumpf (403) 237-4537 | Media relations Gordon Wong (403) 237-2710 |
1
Highlights/Items of interest
Proved reserves increased by almost 50 percent to 2.3 billion oil-equivalent barrels
Imperial increased its total year-end proved reserves by almost 50 percent from the previous year. This was largely due to reserves additions from Phase 1 of the Kearl oil sands project, which totaled about 800 million oil-equivalent barrels. At the end of 2008, the company’s proved reserves were more than 2.3 billion oil-equivalent barrels.
Horn River update
A winter drilling program was successfully completed in the Horn River Basin, a promising shale gas play in northeast British Columbia. Evaluation of drilling results is currently underway.
Aboriginal relations strategy enhanced
Imperial enhanced its aboriginal relations strategy – a framework of guiding principles and best practices that the company will follow in the areas of consultation, workforce and business development, as well as community relations. This work builds on Imperial’s long history of working effectively with Aboriginal communities and is important to the company’s plans for developing its portfolio of growth projects.
Imperial’s 2008 United Way-Centraide campaigns raises $3.2 million
Imperial Oil, in partnership with its employees and retirees, contributed nearly $3.2 million to the 2008 United Way-Centraide campaign across Canada. This support reinforces Imperial’s longtime belief that United Way services play a crucial role in improving the lives of Canadians in communities across the country.
2
IMPERIAL OIL LIMITED
FINANCIAL HIGHLIGHTS (unaudited)
Three months to March 31 | ||||||
2009 | 2008 | |||||
Net income (U.S. GAAP, millions of dollars) | ||||||
Upstream | 142 | 650 | ||||
Downstream | 202 | 30 | ||||
Chemical | 3 | 24 | ||||
Corporate and other | (58 | ) | (23 | ) | ||
Net income (U.S. GAAP) | 289 | 681 | ||||
Cash flow from operating activities | (296 | ) | 289 | |||
Capital and exploration expenditures | 494 | 291 | ||||
Per-share information (dollars) | ||||||
Net income - basic | 0.34 | 0.76 | ||||
Net income - diluted | 0.33 | 0.75 | ||||
Dividends | 0.10 | 0.09 | ||||
Share prices - close at March 31 | ||||||
Toronto Stock Exchange (Canadian dollars) | 45.80 | 53.80 | ||||
NYSE Amex (U.S. dollars) | 36.05 | 52.26 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OPERATING RESULTS
The company’s net income for the first quarter of 2009 was $289 million or $0.33 a share on a diluted basis, compared with $681 million or $0.75 a share for the same period last year.
Earnings in the first quarter were lower than the same quarter in 2008, as lower Upstream and Chemical earnings were partially offset by higher Downstream earnings. In the Upstream, earnings decreased primarily due to lower crude oil and natural gas commodity prices of about $940 million, partially offset by lower royalty costs due to lower commodity prices of about $270 million and the impact of a lower Canadian dollar of about $250 million. Higher Downstream earnings were primarily due to stronger margins of about $90 million and increased refinery throughput and utilization of about $60 million. Chemical earnings were negatively impacted by the slow economy in the first quarter with lower overall margins and lower sales volumes. Higher share-based compensation costs also contributed to lower earnings.
Upstream
Net income in the first quarter was $142 million versus $650 million in the same period of 2008. Earnings decreased primarily due to lower crude oil and natural gas commodity prices of about $940 million. Earnings were also negatively impacted by higher production costs, Syncrude maintenance costs and exploration expenses totaling about $70 million. These factors were partially offset by lower royalty costs due to lower commodity prices of about $270 million and the impact of a lower Canadian dollar of about $250 million.
3
IMPERIAL OIL LIMITED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued ....)
The average price of Brent crude oil, a common benchmark for world oil markets, was $44.44 a barrel, in U.S. dollars, in the first quarter, down about 54 percent from the same quarter last year. The company’s realizations on sales of Canadian conventional crude oil mirrored the same trend as world prices, decreasing about 50 percent in the first quarter compared to the same period last year.
Prices for Canadian heavy oil, including the company’s heavy oil from Cold Lake, moved generally in line with that of the lighter crude oil. The price of Bow River, a benchmark Canadian heavy oil, fell by about 44 percent in the first quarter compared to the same quarter last year.
Gross production of Cold Lake heavy oil averaged 148 thousand barrels a day during the first quarter, versus 154 thousand barrels in the same quarter last year. Lower production volumes in the first quarter were due to the cyclic nature of production at Cold Lake and increased maintenance activities.
The company’s share of Syncrude’s gross production in the first quarter was 68 thousand barrels a day compared with 67 thousand barrels during the same period a year ago. Volumes in the first quarter were slightly higher than the same period in 2008, as lower maintenance activities were largely offset by bitumen production constraints and acceleration of planned maintenance activities.
In the first quarter, gross production of conventional crude oil averaged 26 thousand barrels a day, down from 27 thousand barrels a day in the same period last year, due to natural reservoir decline.
Gross production of natural gas during the first quarter of 2009 decreased to 307 million cubic feet a day from 325 million cubic feet in the same period last year as a result of natural reservoir decline.
Downstream
Net income was $202 million in the first quarter of 2009, compared with $30 million in the same period a year ago. Earnings were higher in the quarter mainly due to stronger downstream margins of about $90 million, increased refinery throughput and utilization of about $60 million and the impact of a lower Canadian dollar of about $45 million. Partially offsetting these factors were lower industry sales volumes due to the slowdown in the economy of about $25 million.
Chemical
Net income was $3 million in the first quarter, compared with $24 million in the same quarter last year. Chemical earnings were negatively impacted by the slow economy in the first quarter with lower margins for polyethylene and aromatic products and lower sales volumes for polyethylene and intermediate products.
Corporate and other
Net income effects were negative $58 million in the first quarter, compared with negative $23 million in the same period of 2008. Unfavourable earnings effects were primarily due to higher share-based compensation charges.
4
IMPERIAL OIL LIMITED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (continued .....)
LIQUIDITY AND CAPITAL RESOURCES
Cash flow used in operating activities was $296 million during the first quarter of 2009, compared with cash flow generated from operating activities of $289 million in the same period last year. Lower cash flow was primarily driven by lower earnings and timing of scheduled income tax payments. These factors were partially offset by lower seasonal inventory builds. The net effects of lower commodity prices on receivable and payable balances did not have a material impact on cash flow. Funding contributions of $161 million to the company’s registered pension plan in the first quarter were at a slightly higher level than the same period last year.
Investing activities used net cash of $407 million in the first quarter, an increase of $169 million from the corresponding period in 2008. Additions to property, plant and equipment were $411 million in the first quarter, compared with $251 million during the same quarter 2008. For the Upstream segment, expenditures during the quarter were primarily for advancing the Kearl oil sands project and development drilling at Cold Lake. Other investments included facilities improvements at Syncrude, exploration drilling at Horn River and development drilling at conventional fields in Western Canada. The Downstream segment’s capital expenditures were focused mainly on refinery projects to increase sulphur recovery to further reduce sulphur dioxide emissions, upgrade water management systems as well as enhance feedstock flexibility and energy efficiency.
During the first quarter of 2009, the company repurchased about 10.5 million shares for $429 million. Under the current share repurchase program, which began on June 25, 2008, the company has purchased about 34 million shares, including shares purchased from ExxonMobil.
Cash dividends of $86 million were paid in the first quarter of 2009 compared with dividends of $82 million in the first quarter of 2008. Per-share dividends declared in the first quarter were $0.10, up from $0.09 in 2008.
The above factors led to a decrease in the company’s balance of cash to $755 million at March 31, 2009, from $1,974 million at the end of 2008.
5
IMPERIAL OIL LIMITED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued .....)
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Information about market risks for the three months ended March 31, 2009 does not differ materially from that discussed on page 33 in the company’s annual report to shareholders for the year ended December 31, 2008, except for the following:
Earnings sensitivity (a) millions of dollars after tax | ||||
Eight cents decrease (increase) in the value of the Canadian dollar | + (-) | 400 |
The sensitivity of net income to changes in the Canadian dollar versus the U.S. dollar increased from 2008 year-end by about $12 million (after tax) for each one-cent difference. This was primarily due to the impacts of increased crude oil prices and the narrowing price spread between light crude oil and Cold Lake heavy oil, partially offset by the impact of lower industry refining margins.
(a) The amount quoted to illustrate the impact of the sensitivity represents a change of about 10 percent in the value of the commodity at the end of the first quarter 2009. The sensitivity calculation shows the impact on annual net income that results from a change in one factor, after tax and royalties and holding all other factors constant. While the sensitivity is applicable under current conditions, it may not apply proportionately to larger fluctuations.
This report may contain forward-looking information. Actual results could differ materially due to market conditions, changes in law or government policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.
6
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF INCOME
(U.S. GAAP, unaudited)
Three months to March 31 | |||||||
millions of Canadian dollars | 2009 | 2008 | |||||
REVENUES AND OTHER INCOME | |||||||
Operating revenues (a)(b) | 4,653 | 7,231 | |||||
Investment and other income (4) | 17 | 32 | |||||
TOTAL REVENUES AND OTHER INCOME | 4,670 | 7,263 | |||||
EXPENSES | |||||||
Exploration | 83 | 40 | |||||
Purchases of crude oil and products (c) | 2,320 | 4,496 | |||||
Production and manufacturing (5)(d) | 1,030 | 977 | |||||
Selling and general (5) | 330 | 295 | |||||
Federal excise tax (a) | 306 | 312 | |||||
Depreciation and depletion | 197 | 181 | |||||
Financing costs | 2 | (3 | ) | ||||
TOTAL EXPENSES | 4,268 | 6,298 | |||||
INCOME BEFORE INCOME TAXES | 402 | 965 | |||||
INCOME TAXES | 113 | 284 | |||||
NET INCOME (3) | 289 | 681 | |||||
NET INCOME PER COMMON SHARE – BASIC (dollars) (7) | 0.34 | 0.76 | |||||
NET INCOME PER COMMON SHARE – DILUTED (dollars) (7) | 0.33 | 0.75 | |||||
DIVIDENDS PER COMMON SHARE (dollars) | 0.10 | 0.09 | |||||
(a) Federal excise tax included in operating revenues | 306 | 312 | |||||
(b) Amounts from related parties included in operating revenues | 314 | 591 | |||||
(c) Amounts to related parties included in purchases of crude oil and products | 697 | 1,259 | |||||
(d) Amounts to related parties included in production and manufacturing expenses | 74 | 45 |
The notes to the financial statements are an integral part of these financial statements.
7
IMPERIAL OIL LIMITED
CONSOLIDATED BALANCE SHEET
(U.S. GAAP, unaudited)
As at Mar. 31 | As at Dec. 31 | |||||||
millions of Canadian dollars | 2009 | 2008 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | 755 | 1,974 | ||||||
Accounts receivable, | 1,578 | 1,455 | ||||||
Inventories of crude oil and products | 890 | 673 | ||||||
Materials, supplies and prepaid expenses | 260 | 180 | ||||||
Deferred income tax assets | 367 | 361 | ||||||
Total current assets | 3,850 | 4,643 | ||||||
Long-term receivables, investments and other long-term assets | 915 | 881 | ||||||
Property, plant and equipment, | 24,538 | 24,165 | ||||||
less accumulated depreciation and depletion | 13,075 | 12,917 | ||||||
Property, plant and equipment, net | 11,463 | 11,248 | ||||||
Goodwill | 204 | 204 | ||||||
Other intangible assets, net | 58 | 59 | ||||||
TOTAL ASSETS | 16,490 | 17,035 | ||||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Notes and loans payable | 109 | 109 | ||||||
Accounts payable and accrued liabilities (6)(a) | 2,829 | 2,542 | ||||||
Income taxes payable | 938 | 1,498 | ||||||
Total current liabilities | 3,876 | 4,149 | ||||||
Capitalized lease obligations | 34 | 34 | ||||||
Other long-term obligations (6) | 2,185 | 2,298 | ||||||
Deferred income tax liabilities | 1,533 | 1,489 | ||||||
TOTAL LIABILITIES | 7,628 | 7,970 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Common shares at stated value (7)(b) | 1,509 | 1,528 | ||||||
Earnings reinvested | 8,277 | 8,484 | ||||||
Accumulated other comprehensive income (8) | (924 | ) | (947 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY | 8,862 | 9,065 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 16,490 | 17,035 |
(a) | Accounts payable and accrued liabilities include amounts to related parties of $147 million (2008 – $127 million). |
(b) | Number of common shares outstanding was 849 million (2008 – 859 million). |
The notes to the financial statements are an integral part of these financial statements.
Approved by the directors April 29, 2009
/s/ B.H March | /s/ P.A. Smith | |||
Chairman, president and chief executive officer | Senior vice-president, finance and administration, and treasurer |
8
IMPERIAL OIL LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
(U.S. GAAP, unaudited) | Three months | |||||||
inflow/(outflow) | to March 31 | |||||||
millions of Canadian dollars | 2009 | 2008 | ||||||
OPERATING ACTIVITIES | ||||||||
Net income | 289 | 681 | ||||||
Adjustment for non-cash items: | ||||||||
Depreciation and depletion | 197 | 181 | ||||||
(Gain)/loss on asset sales (4) | (1 | ) | (11 | ) | ||||
Deferred income taxes and other | 28 | (65 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (125 | ) | (398 | ) | ||||
Inventories and prepaids | (297 | ) | (572 | ) | ||||
Income taxes payable | (560 | ) | (11 | ) | ||||
Accounts payable | 288 | 584 | ||||||
All other items – net (a) | (115 | ) | (100 | ) | ||||
CASH FROM (USED IN) OPERATING ACTIVITIES | (296 | ) | 289 | |||||
INVESTING ACTIVITIES | ||||||||
Additions to property, plant and equipment and intangibles | (411 | ) | (251 | ) | ||||
Proceeds from asset sales | 2 | 13 | ||||||
Loans to equity company | 2 | — | ||||||
CASH FROM (USED IN) INVESTING ACTIVITIES | (407 | ) | (238 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Reduction in capitalized lease obligations | (1 | ) | (1 | ) | ||||
Issuance of common shares under stock option plan | — | 4 | ||||||
Common shares purchased (7) | (429 | ) | (590 | ) | ||||
Dividends paid | (86 | ) | (82 | ) | ||||
CASH FROM (USED IN) FINANCING ACTIVITIES | (516 | ) | (669 | ) | ||||
INCREASE (DECREASE) IN CASH | (1,219 | ) | (618 | ) | ||||
CASH AT BEGINNING OF PERIOD | 1,974 | 1,208 | ||||||
CASH AT END OF PERIOD | 755 | 590 | ||||||
(a) Includes contribution to registered pension plans | (161 | ) | (147 | ) |
The notes to the financial statements are an integral part of these financial statements.
9
IMPERIAL OIL LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1. | Basis of financial statement presentation |
These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements. In the opinion of the management, the information furnished herein reflects all known accruals and adjustments necessary for a fair presentation of the financial position of the company as at March 31, 2009, and December 31, 2008, and the results of operations and changes in cash flows for the three months ending March 31, 2009 and 2008. All such adjustments are of a normal recurring nature. The company’s exploration and production activities are accounted for under the “successful efforts” method. Certain reclassifications to the prior year have been made to conform to the 2009 presentation.
The results for the three months ended March 31, 2009, are not necessarily indicative of the operations to be expected for the full year.
All amounts are in Canadian dollars unless otherwise indicated.
2. | Accounting change for fair value measurements |
Effective January 1, 2009, the company adopted the Financial Accounting Standards Board’s (FASB) Statement No. 157 (SFAS 157), “Fair Value Measurements” for nonfinancial assets and liabilities that are measured at fair value on a nonrecurring basis. SFAS 157 defines fair value, establishes a framework for measuring fair value when an entity is required to use a fair value measure for recognition or disclosure purposes and expands the disclosures about fair value measures. The adoption did not have a material impact on the company’s financial statements. The company previously adopted SFAS 157 for financial assets and liabilities that are measured at fair value and for nonfinancial assets and liabilities that are measured at fair value on a recurring basis.
10
IMPERIAL OIL LIMITED
3. | Business Segments |
Three months to March 31 millions of dollars | Upstream | Downstream | Chemical | |||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||
REVENUES AND OTHER INCOME | ||||||||||||||||||
External sales (a) | 760 | 1,449 | 3,685 | 5,429 | 208 | 353 | ||||||||||||
Intersegment sales | 656 | 1,292 | 390 | 779 | 64 | 101 | ||||||||||||
Investment and other income | 4 | 4 | 8 | 14 | — | 1 | ||||||||||||
1,420 | 2,745 | 4,083 | 6,222 | 272 | 455 | |||||||||||||
EXPENSES | ||||||||||||||||||
Exploration (b) | 83 | 40 | — | — | — | — | ||||||||||||
Purchases of crude oil and products | 364 | 1,085 | 2,867 | 5,234 | 199 | 349 | ||||||||||||
Production and manufacturing | 646 | 581 | 336 | 346 | 48 | 50 | ||||||||||||
Selling and general | 1 | 2 | 233 | 233 | 19 | 18 | ||||||||||||
Federal excise tax | — | — | 306 | 312 | — | — | ||||||||||||
Depreciation and depletion | 136 | 117 | 56 | 59 | 3 | 3 | ||||||||||||
Financing costs | — | — | 1 | (4 | ) | — | — | |||||||||||
TOTAL EXPENSES | 1,230 | 1,825 | 3,799 | 6,180 | 269 | 420 | ||||||||||||
INCOME BEFORE INCOME TAXES | 190 | 920 | 284 | 42 | 3 | 35 | ||||||||||||
INCOME TAXES | 48 | 270 | 82 | 12 | — | 11 | ||||||||||||
NET INCOME | 142 | 650 | 202 | 30 | 3 | 24 | ||||||||||||
Export sales to the United States | 405 | 736 | 237 | 225 | 109 | 221 | ||||||||||||
Cash flows from (used in) operating activities | (230 | ) | 478 | (46 | ) | (174 | ) | (14 | ) | (8 | ) | |||||||
CAPEX (b) | 447 | 255 | 42 | 32 | 4 | 2 | ||||||||||||
Total assets as at March 31 | 9,154 | 8,555 | 6,326 | 7,539 | 420 | 516 | ||||||||||||
Capital employed as at March 31 | 5,387 | 4,806 | 3,953 | 3,475 | 189 | 248 | ||||||||||||
Three months to March 31 millions of dollars | Corporate and Other | Eliminations | Consolidated | |||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||
REVENUES AND OTHER INCOME | ||||||||||||||||||
External sales (a) | — | — | — | — | 4,653 | 7,231 | ||||||||||||
Intersegment sales | — | — | (1,110 | ) | (2,172 | ) | — | — | ||||||||||
Investment and other income | 5 | 13 | — | — | 17 | 32 | ||||||||||||
5 | 13 | (1,110 | ) | (2,172 | ) | 4,670 | 7,263 | |||||||||||
EXPENSES | ||||||||||||||||||
Exploration (b) | — | — | — | — | 83 | 40 | ||||||||||||
Purchases of crude oil and products | — | — | (1,110 | ) | (2,172 | ) | 2,320 | 4,496 | ||||||||||
Production and manufacturing | — | — | — | — | 1,030 | 977 | ||||||||||||
Selling and general | 77 | 42 | — | — | 330 | 295 | ||||||||||||
Federal excise tax | — | — | — | — | 306 | 312 | ||||||||||||
Depreciation and depletion | 2 | 2 | — | — | 197 | 181 | ||||||||||||
Financing costs | 1 | 1 | — | — | 2 | (3 | ) | |||||||||||
TOTAL EXPENSES | 80 | 45 | (1,110 | ) | (2,172 | ) | 4,268 | 6,298 | ||||||||||
INCOME BEFORE INCOME TAXES | (75 | ) | (32 | ) | — | — | 402 | 965 | ||||||||||
INCOME TAXES | (17 | ) | (9 | ) | — | — | 113 | 284 | ||||||||||
NET INCOME | (58 | ) | (23 | ) | — | — | 289 | 681 | ||||||||||
Export sales to the United States | — | — | — | — | 751 | 1,182 | ||||||||||||
Cash flows from (used in) operating activities | (6 | ) | (7 | ) | — | — | (296 | ) | 289 | |||||||||
CAPEX (b) | 1 | 2 | — | — | 494 | 291 | ||||||||||||
Total assets as at March 31 | 833 | 629 | (243 | ) | (434 | ) | 16,490 | 16,805 | ||||||||||
Capital employed as at March 31 | (484 | ) | (377 | ) | — | — | 9,045 | 8,152 |
(a) | Includes crude oil sales made by Downstream in order to optimize refining operations. |
(b) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases. |
11
IMPERIAL OIL LIMITED
4. | Investment and other income |
Investment and other income includes gains and losses on asset sales as follows:
Three months to March 31 | ||||
millions of dollars | 2009 | 2008 | ||
Proceeds from asset sales | 2 | 13 | ||
Book value of assets sold | 1 | 2 | ||
Gain/(loss) on asset sales, before tax | 1 | 11 | ||
Gain/(loss) on asset sales, after tax | 1 | 9 | ||
5. | Employee retirement benefits |
The components of net benefit cost included in production and manufacturing and selling and general expenses in the consolidated statement of income are as follows:
Three months to March 31 | ||||||
millions of dollars | 2009 | 2008 | ||||
Pension benefits: | ||||||
Current service cost | 26 | 24 | ||||
Interest cost | 73 | 66 | ||||
Expected return on plan assets | (68 | ) | (82 | ) | ||
Amortization of prior service cost | 4 | 5 | ||||
Recognized actuarial loss | 28 | 20 | ||||
Net benefit cost | 63 | 33 | ||||
Other post-retirement benefits: | ||||||
Current service cost | 1 | 1 | ||||
Interest cost | 7 | 6 | ||||
Recognized actuarial loss | — | 1 | ||||
Net benefit cost | 8 | 8 | ||||
6. | Other long-term obligations |
As at Mar. 31 | As at Dec. 31 | |||
millions of dollars | 2009 | 2008 | ||
Employee retirement benefits (a) | 1,013 | 1,151 | ||
Asset retirement obligations and other environmental liabilities (b) | 713 | 728 | ||
Share-based incentive compensation liabilities | 247 | 203 | ||
Other obligations | 212 | 216 | ||
Total other long-term obligations | 2,185 | 2,298 | ||
(a) | Total recorded employee retirement benefits obligations also include $45 million in current liabilities (December 31, 2008 – $45 million). |
(b) | Total asset retirement obligations and other environmental liabilities also include $84 million in current liabilities (December 31, 2008 – $83 million). |
12
IMPERIAL OIL LIMITED
7. | Common shares |
As at Mar. 31 | As at Dec. 31 | |||
thousands of shares | 2009 | 2008 | ||
Authorized | 1,100,000 | 1,100,000 | ||
Common shares outstanding | 848,882 | 859,402 |
From 1995 through 2007, the company purchased shares under thirteen 12-month normal course issuer bid share repurchase programs, as well as an auction tender. On June 25, 2008, another 12-month normal course issuer bid program was implemented with an allowable purchase of 44.2 million shares (five percent of the total on June 16, 2008), less shares purchased from Exxon Mobil Corporation and shares purchased by the employee savings plan and company pension fund. The results of these activities are as shown below:
millions of | ||||
Year | Shares | Dollars | ||
1995 – 2007 | 846.1 | 12,811 | ||
2008 – First quarter | 11.0 | 590 | ||
– Full year | 44.3 | 2,210 | ||
2009 – First quarter | 10.5 | 429 | ||
Cumulative purchases to date | 900.9 | 15,450 |
Exxon Mobil Corporation’s participation in the above share repurchase maintained its ownership interest in Imperial at 69.6 percent.
The excess of the purchase cost over the stated value of shares purchased has been recorded as a distribution of earnings reinvested.
The following table provides the calculation of net income per common share:
Three months to March 31 | ||||
2009 | 2008 | |||
Net income per common share – basic | ||||
Net income (millions of dollars) | �� | 289 | 681 | |
Weighted average number of common shares outstanding (millions of shares) | 856.0 | 899.7 | ||
Net income per common share (dollars) | 0.34 | 0.76 | ||
Net income per common share – diluted | ||||
Net income (millions of dollars) | 289 | 681 | ||
Weighted average number of common shares outstanding (millions of shares) | 856.0 | 899.7 | ||
Effect of employee share-based awards (millions of shares) | 6.7 | 6.3 | ||
Weighted average number of common shares outstanding, assuming dilution (millions of shares) | 862.7 | 906.0 | ||
Net income per common share (dollars) | 0.33 | 0.75 |
13
IMPERIAL OIL LIMITED
8. | Comprehensive income |
Three months to March 31 | ||||
millions of dollars | 2009 | 2008 | ||
Net income | 289 | 681 | ||
Amortization of post retirement benefit liability adjustment included in net periodic benefit costs | 23 | 19 | ||
Other comprehensive income (net of income taxes) | 23 | 19 | ||
Total comprehensive income | 312 | 700 | ||
14
IMPERIAL OIL LIMITED
OPERATING STATISTICS
(unaudited)
Three months to March 31 | ||||||
2009 | 2008 | |||||
GROSS CRUDE OIL AND NGL PRODUCTION | ||||||
(thousands of barrels a day) | ||||||
Cold Lake | 148 | 154 | ||||
Syncrude | 68 | 67 | ||||
Conventional | 26 | 27 | ||||
Total crude oil production | 242 | 248 | ||||
Natural gas liquids (NGLs) available for sale | 9 | 12 | ||||
Total crude oil and NGL production | 251 | 260 | ||||
NET CRUDE OIL AND NGL PRODUCTION | ||||||
(thousands of barrels a day) | ||||||
Cold Lake | 141 | 131 | ||||
Syncrude | 70 | 57 | ||||
Conventional | 23 | 20 | ||||
Total crude oil production | 234 | 208 | ||||
Natural gas liquids (NGLs) available for sale | 6 | 8 | ||||
Total crude oil and NGL production | 240 | 216 | ||||
COLD LAKE BLEND SALES(thousands of barrels a day) | 198 | 204 | ||||
NGL SALES(thousands of barrels a day) | 12 | 17 | ||||
NATURAL GAS(millions of cubic feet a day) | ||||||
Production (gross) | 307 | 325 | ||||
Production (net) | 262 | 259 | ||||
Sales | 277 | 294 | ||||
AVERAGE REALIZATIONS AND PRICES(Canadian dollars) | ||||||
Conventional crude oil realizations (a barrel) | 46.61 | 93.27 | ||||
NGL realizations (a barrel) | 41.20 | 58.67 | ||||
Natural gas realizations (a thousand cubic feet) | 5.82 | 8.00 | ||||
Par crude oil price at Edmonton (a barrel) | 51.23 | 98.58 | ||||
Heavy crude oil at Hardisty (Bow River, a barrel) | 43.81 | 77.64 | ||||
TOTAL REFINERY THROUGHPUT(thousands of barrels a day) | 460 | 425 | ||||
REFINERY CAPACITY UTILIZATION(percent) | 92 | 85 | ||||
PETROLEUM PRODUCTS SALES(thousands of barrels a day) | ||||||
Gasolines | 190 | 195 | ||||
Heating, diesel and jet fuels | 158 | 166 | ||||
Heavy fuel oils | 31 | 29 | ||||
Lube oils and other products | 36 | 38 | ||||
Net petroleum products sales | 415 | 428 | ||||
PETROCHEMICAL SALES(thousands of tonnes a day) | 2.7 | 3.1 |
15
IMPERIAL OIL LIMITED
SHARE OWNERSHIP, TRADING AND PERFORMANCE | ||||
(unaudited) | Three months to March 31 | |||
2009 | 2008 | |||
RETURN ON AVERAGE CAPITAL EMPLOYED (a) | ||||
(rolling 4 quarters, percent) | 38.7 | 36.0 | ||
RETURN ON AVERAGE SHAREHOLDERS’ EQUITY | ||||
(rolling 4 quarters, percent) | 39.5 | 39.7 | ||
INTEREST COVERAGE RATIO – EARNINGS BASIS | ||||
(rolling 4 quarters, times covered) | 674.3 | 89.1 | ||
SHARE OWNERSHIP | ||||
Outstanding shares (thousands) | ||||
Monthly weighted average | 856,025 | 899,736 | ||
At March 31 | 848,882 | 859,402 | ||
Number of shareholders | ||||
At March 31 | 13,266 | 13,172 | ||
SHARE PRICES | ||||
Toronto Stock Exchange (Canadian dollars) | ||||
High | 46.48 | 58.09 | ||
Low | 35.95 | 45.80 | ||
Close at March 31 | 45.80 | 53.80 | ||
NYSE Amex (U.S. dollars) (b) | ||||
High | 38.00 | 58.91 | ||
Low | 28.44 | 44.30 | ||
Close at March 31 | 36.05 | 52.26 |
(a) | Return on capital employed is net income excluding after-tax cost of financing divided by the average rolling four quarters’ capital employed. |
(b) | Share price presented is based on consolidated U.S. market data. |
16