CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables) | 6 Months Ended |
Mar. 31, 2017 |
Consolidating Guarantor And Non Guarantor Financial Information [Abstract] | |
Condensed Balance Sheet | CONDENSED CONSOLIDATING BALANCE SHEETS At March 31, 2017 Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation CURRENT ASSETS Cash and equivalents $ 1,416 $ 7,405 $ 38,604 $ — $ 47,425 Accounts receivable, net of allowances — 212,815 57,931 (18,707 ) 252,039 Contract costs and recognized income not yet billed, net of progress payments — 119,255 318 — 119,573 Inventories, net — 261,089 55,838 (97 ) 316,830 Prepaid and other current assets 8,910 18,596 12,074 126 39,706 Assets of discontinued operations — — 215 — 215 Total Current Assets 10,326 619,160 164,980 (18,678 ) 775,788 PROPERTY, PLANT AND EQUIPMENT, net 804 300,765 106,702 — 408,271 GOODWILL — 284,875 75,210 — 360,085 INTANGIBLE ASSETS, net — 145,734 64,942 — 210,676 INTERCOMPANY RECEIVABLE 580,832 768,367 338,187 (1,687,386 ) — EQUITY INVESTMENTS IN SUBSIDIARIES 827,369 860,369 1,926,769 (3,614,507 ) — OTHER ASSETS 6,502 5,102 6,506 21 18,131 ASSETS OF DISCONTINUED OPERATIONS — — 1,934 — 1,934 Total Assets $ 1,425,833 $ 2,984,372 $ 2,685,230 $ (5,320,550 ) $ 1,774,885 CURRENT LIABILITIES Notes payable and current portion of long-term debt $ 2,981 $ 2,333 $ 11,443 $ — $ 16,757 Accounts payable and accrued liabilities 18,416 183,823 66,942 (12,015 ) 257,166 Liabilities of discontinued operations — — 1,324 — 1,324 Total Current Liabilities 21,397 186,156 79,709 (12,015 ) 275,247 LONG-TERM DEBT, net 934,876 17,755 40,945 — 993,576 INTERCOMPANY PAYABLES 75,291 811,960 771,288 (1,658,539 ) — OTHER LIABILITIES 16,344 102,050 13,860 (6,058 ) 126,196 LIABILITIES OF DISCONTINUED OPERATIONS — — 1,941 — 1,941 Total Liabilities 1,047,908 1,117,921 907,743 (1,676,612 ) 1,396,960 SHAREHOLDERS’ EQUITY 377,925 1,866,451 1,777,487 (3,643,938 ) 377,925 Total Liabilities and Shareholders’ Equity $ 1,425,833 $ 2,984,372 $ 2,685,230 $ (5,320,550 ) $ 1,774,885 CONDENSED CONSOLIDATING BALANCE SHEETS At September 30, 2016 Parent Guarantor Non-Guarantor Elimination Consolidation CURRENT ASSETS Cash and equivalents $ 6,517 $ 27,692 $ 38,344 $ — $ 72,553 Accounts receivable, net of allowances — 175,583 63,810 (5,642 ) 233,751 Contract costs and recognized income not yet billed, net of progress payments — 126,961 — — 126,961 Inventories, net — 239,325 69,544 — 308,869 Prepaid and other current assets 39,763 31,191 16,447 (48,796 ) 38,605 Assets of discontinued operations — — 219 — 219 Total Current Assets 46,280 600,752 188,364 (54,438 ) 780,958 PROPERTY, PLANT AND EQUIPMENT, net 956 303,735 100,713 — 405,404 GOODWILL — 284,875 76,310 — 361,185 INTANGIBLE ASSETS, net — 147,960 62,639 — 210,599 INTERCOMPANY RECEIVABLE 539,938 713,118 307,081 (1,560,137 ) — EQUITY INVESTMENTS IN SUBSIDIARIES 824,887 866,595 1,916,622 (3,608,104 ) — OTHER ASSETS 6,529 12,151 12,675 (9,373 ) 21,982 ASSETS OF DISCONTINUED OPERATIONS — — 1,968 — 1,968 Total Assets $ 1,418,590 $ 2,929,186 $ 2,666,372 $ (5,232,052 ) $ 1,782,096 CURRENT LIABILITIES Notes payable and current portion of long-term debt $ 3,153 $ 2,307 $ 17,184 $ — $ 22,644 Accounts payable and accrued liabilities 65,751 202,657 65,213 (39,686 ) 293,935 Liabilities of discontinued operations — — 1,684 — 1,684 Total Current Liabilities 68,904 204,964 84,081 (39,686 ) 318,263 LONG-TERM DEBT, net 848,589 18,872 46,453 — 913,914 INTERCOMPANY PAYABLES 57,648 737,980 735,053 (1,530,681 ) — OTHER LIABILITIES 32,502 114,491 26,574 (36,301 ) 137,266 LIABILITIES OF DISCONTINUED OPERATIONS — — 1,706 — 1,706 Total Liabilities 1,007,643 1,076,307 893,867 (1,606,668 ) 1,371,149 SHAREHOLDERS’ EQUITY 410,947 1,852,879 1,772,505 (3,625,384 ) 410,947 Total Liabilities and Shareholders’ Equity $ 1,418,590 $ 2,929,186 $ 2,666,372 $ (5,232,052 ) $ 1,782,096 |
Condensed Income Statement | CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the Three Months Ended March 31, 2017 ($ in thousands) Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation Revenue $ — $ 396,637 $ 108,571 $ (9,444 ) $ 495,764 Cost of goods and services — 304,706 85,224 (9,715 ) 380,215 Gross profit — 91,931 23,347 271 115,549 Selling, general and administrative expenses 7,077 66,234 19,271 (93 ) 92,489 Income (loss) from operations (7,077 ) 25,697 4,076 364 23,060 Other income (expense) Interest income (expense), net (3,322 ) (8,233 ) (1,067 ) — (12,622 ) Other, net 68 908 (811 ) (364 ) (199 ) Total other income (expense) (3,254 ) (7,325 ) (1,878 ) (364 ) (12,821 ) Income (loss) before taxes (10,331 ) 18,372 2,198 — 10,239 Provision (benefit) for income taxes (1,534 ) 5,428 1,300 — 5,194 Income (loss) before equity in net income of subsidiaries (8,797 ) 12,944 898 — 5,045 Equity in net income (loss) of subsidiaries 13,842 922 12,944 (27,708 ) — Net income (loss) $ 5,045 $ 13,866 $ 13,842 $ (27,708 ) $ 5,045 Net Income (loss) $ 5,045 $ 13,866 $ 13,842 $ (27,708 ) $ 5,045 Other comprehensive income (loss), net of taxes 7,933 (3,590 ) (8,280 ) 11,870 7,933 Comprehensive income (loss) $ 12,978 $ 10,276 $ 5,562 $ (15,838 ) $ 12,978 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the Three Months Ended March 31, 2016 ($ in thousands) Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation Revenue $ — $ 406,989 $ 100,614 $ (7,496 ) $ 500,107 Cost of goods and services — 313,203 80,493 (7,746 ) 385,950 Gross profit — 93,786 20,121 250 114,157 Selling, general and administrative expenses 6,530 66,197 18,952 (93 ) 91,586 Income (loss) from operations (6,530 ) 27,589 1,169 343 22,571 Other income (expense) Interest income (expense), net (2,696 ) (7,752 ) (1,900 ) — (12,348 ) Other, net 18 904 (964 ) (343 ) (385 ) Total other income (expense) (2,678 ) (6,848 ) (2,864 ) (343 ) (12,733 ) Income (loss) before taxes (9,208 ) 20,741 (1,695 ) — 9,838 Provision (benefit) for income taxes (3,650 ) 8,012 (619 ) — 3,743 Income (loss) before equity in net income of subsidiaries (5,558 ) 12,729 (1,076 ) — 6,095 Equity in net income (loss) of subsidiaries 11,653 (1,108 ) 12,730 (23,275 ) — Net income (loss) $ 6,095 $ 11,621 $ 11,654 $ (23,275 ) $ 6,095 Net Income (loss) $ 6,095 $ 11,621 $ 11,654 $ (23,275 ) $ 6,095 Other comprehensive income (loss), net of taxes 12,420 2,062 10,358 (12,420 ) 12,420 Comprehensive income (loss) $ 18,515 $ 13,683 $ 22,012 $ (35,695 ) $ 18,515 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the Six Months Ended March 31, 2017 Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation Revenue $ — $ 756,498 $ 223,420 $ (17,054 ) $ 962,864 Cost of goods and services — 576,438 172,324 (17,575 ) 731,187 Gross profit — 180,060 51,096 521 231,677 Selling, general and administrative expenses 13,721 129,231 39,465 (185 ) 182,232 Income (loss) from operations (13,721 ) 50,829 11,631 706 49,445 Other income (expense) Interest income (expense), net (7,349 ) (16,291 ) (2,349 ) — (25,989 ) Other, net 161 1,559 (1,255 ) (706 ) (241 ) Total other income (expense) (7,188 ) (14,732 ) (3,604 ) (706 ) (26,230 ) Income (loss) before taxes (20,909 ) 36,097 8,027 — 23,215 Provision (benefit) for income taxes (10,563 ) 13,096 3,373 — 5,906 Income (loss) before equity in net income of subsidiaries (10,346 ) 23,001 4,654 — 17,309 Equity in net income (loss) of subsidiaries 27,655 4,720 23,001 (55,376 ) — Net income (loss) $ 17,309 $ 27,721 $ 27,655 $ (55,376 ) $ 17,309 Net Income (loss) $ 17,309 $ 27,721 $ 27,655 $ (55,376 ) $ 17,309 Other comprehensive income (loss), net of taxes (3,379 ) (7,907 ) 5,354 2,553 (3,379 ) Comprehensive income (loss) $ 13,930 $ 19,814 $ 33,009 $ (52,823 ) $ 13,930 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the Six Months Ended March 31, 2016 Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation Revenue $ — $ 796,249 $ 213,346 $ (15,339 ) $ 994,256 Cost of goods and services — 611,587 168,389 (15,982 ) 763,994 Gross profit — 184,662 44,957 643 230,262 Selling, general and administrative expenses 12,928 132,144 37,998 (185 ) 182,885 Income (loss) from operations (12,928 ) 52,518 6,959 828 47,377 Other income (expense) Interest income (expense), net (4,952 ) (15,541 ) (3,867 ) — (24,360 ) Other, net 211 1,920 (1,133 ) (828 ) 170 Total other income (expense) (4,741 ) (13,621 ) (5,000 ) (828 ) (24,190 ) Income (loss) before taxes (17,669 ) 38,897 1,959 — 23,187 Provision (benefit) for income taxes (11,639 ) 16,829 1,114 — 6,304 Income (loss) before equity in net income of subsidiaries (6,030 ) 22,068 845 — 16,883 Equity in net income (loss) of subsidiaries 22,913 821 22,068 (45,802 ) — Net income (loss) $ 16,883 $ 22,889 $ 22,913 $ (45,802 ) $ 16,883 Net Income (loss) $ 16,883 $ 22,889 $ 22,913 $ (45,802 ) $ 16,883 Other comprehensive income (loss), net of taxes 8,442 2,201 6,241 (8,442 ) 8,442 Comprehensive income (loss) $ 25,325 $ 25,090 $ 29,154 $ (54,244 ) $ 25,325 |
Condensed Cash Flow Statement | CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS For the Six Months Ended March 31, 2017 Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 17,309 $ 27,721 $ 27,655 $ (55,376 ) $ 17,309 Net cash provided by (used in) operating activities: (54,311 ) 24,399 38,683 — 8,771 CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property, plant and equipment (11 ) (30,030 ) (12,472 ) — (42,513 ) Acquired businesses, net of cash acquired — — (6,051 ) — (6,051 ) Proceeds from sale of assets — 112 28 — 140 Net cash provided by investing activities (11 ) (29,918 ) (18,495 ) — (48,424 ) CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of shares for treasury (15,759 ) — — — (15,759 ) Proceeds from long-term debt 185,213 — 10,442 — 195,655 Payments of long-term debt (101,577 ) (1,112 ) (20,575 ) — (123,264 ) Change in short-term borrowings — — (488 ) — (488 ) Share premium payment on settled debt (24,997 ) — — — (24,997 ) Financing costs (335 ) — — — (335 ) Purchase of ESOP shares (9,213 ) — — — (9,213 ) Dividends paid (5,137 ) — — — (5,137 ) Other, net 21,026 (13,656 ) (7,556 ) — (186 ) Net cash provided by (used in) financing activities 49,221 (14,768 ) (18,177 ) — 16,276 CASH FLOWS FROM DISCONTINUED OPERATIONS: Net cash used in discontinued operations — — (738 ) — (738 ) Effect of exchange rate changes on cash and equivalents — — (1,013 ) — (1,013 ) NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS (5,101 ) (20,287 ) 260 — (25,128 ) CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 6,517 27,692 38,344 — 72,553 CASH AND EQUIVALENTS AT END OF PERIOD $ 1,416 $ 7,405 $ 38,604 $ — $ 47,425 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS For the Six Months Ended March 31, 2016 Parent Company Guarantor Companies Non-Guarantor Companies Elimination Consolidation CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 16,883 $ 22,889 $ 22,913 $ (45,802 ) $ 16,883 Net cash provided by (used in) operating activities: (55,560 ) 51,805 539 — (3,216 ) CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property, plant and equipment (186 ) (37,970 ) (7,796 ) — (45,952 ) Acquired businesses, net of cash acquired — — (1,744 ) — (1,744 ) Investment in unconsolidated joint venture — (2,726 ) — — (2,726 ) Investment sales 715 — — — 715 Proceeds from sale of assets — 764 104 — 868 Net cash provided by (used in) investing activities 529 (39,932 ) (9,436 ) — (48,839 ) CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of shares for treasury (33,640 ) — — — (33,640 ) Proceeds from long-term debt 115,000 2,361 22,243 — 139,604 Payments of long-term debt (20,601 ) (1,064 ) (24,658 ) — (46,323 ) Change in short-term borrowings — — (191 ) — (191 ) Financing costs (1,012 ) — (108 ) — (1,120 ) Dividends paid (4,508 ) — — — (4,508 ) Other, net 307 (7,248 ) 7,248 — 307 Net cash provided by (used in) financing activities 55,546 (5,951 ) 4,534 — 54,129 CASH FLOWS FROM DISCONTINUED OPERATIONS: Net cash used in discontinued operations — — (578 ) — (578 ) Effect of exchange rate changes on cash and equivalents — — 785 — 785 NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS 515 5,922 (4,156 ) — 2,281 CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 2,440 10,671 38,890 — 52,001 CASH AND EQUIVALENTS AT END OF PERIOD $ 2,955 $ 16,593 $ 34,734 $ — $ 54,282 |