Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $) | | | |
In Millions | 9 Months Ended
Sep. 26, 2009
| | 9 Months Ended
Sep. 27, 2008
|
Cash and cash equivalents, beginning of period | $3,350 | [1] | $7,307 |
Cash flows provided by (used for) operating activities: | | | |
Net income | 2,087 | | 5,058 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation | 3,572 | | 3,203 |
Share-based compensation | 689 | | 659 |
Restructuring, asset impairment, and net loss on retirement of assets | 331 | | 516 |
Excess tax benefit from share-based payment arrangements | (6) | | (30) |
Amortization of intangibles and other acquisition-related costs | 219 | | 194 |
(Gains) losses on equity method investments, net | 175 | | 460 |
(Gains) losses on other equity investments, net | 86 | | 104 |
(Gains) losses on divestitures | 0 | | (59) |
Deferred taxes | 181 | | (415) |
Changes in assets and liabilities: | | | |
Trading assets | 299 | | 83 |
Accounts receivable | (287) | | (471) |
Inventories | 1,236 | | (60) |
Accounts payable | (482) | | 146 |
Accrued compensation and benefits | (388) | | (624) |
Income taxes payable and receivable | 775 | | (281) |
Other assets and liabilities | (722) | | (153) |
Total adjustments | 5,678 | | 3,272 |
Net cash provided by operating activities | 7,765 | | 8,330 |
Cash flows provided by (used for) investing activities: | | | |
Additions to property, plant and equipment | (3,434) | | (3,432) |
Acquisitions, net of cash acquired | (853) | | (9) |
Purchases of available-for-sale investments | (5,375) | | (5,152) |
Maturities and sales of available-for-sale investments | 5,084 | | 6,519 |
Purchases of trading assets | (2,505) | | (2,173) |
Maturities and sales of trading assets | 1,879 | | 642 |
Loans receivable | (243) | | 0 |
Investments in non-marketable equity investments | (165) | | (564) |
Return of equity method investments | 348 | | 193 |
Proceeds from divestitures | 0 | | 75 |
Other investing activities | 68 | | 25 |
Net cash used for investing activities | (5,196) | | (3,876) |
Cash flows provided by (used for) financing activities: | | | |
Increase (decrease) in short-term debt, net | (77) | | 325 |
Proceeds from government grants | 0 | | 2 |
Excess tax benefit from share-based payment arrangements | 6 | | 30 |
Issuance of long-term debt | 1,980 | | 0 |
Proceeds from sales of shares through employee equity incentive plans | 367 | | 1,103 |
Repurchase and retirement of common stock | (1,752) | | (7,195) |
Payment of dividends to stockholders | (2,334) | | (2,322) |
Net cash used for financing activities | (1,810) | | (8,057) |
Net increase (decrease) in cash and cash equivalents | 759 | | (3,603) |
Cash and cash equivalents, end of period | 4,109 | | 3,704 |
Cash paid during the period for: | | | |
Interest, net of capitalized interest | 4 | | 4 |
Income taxes, net of refunds | $52 | | $2,941 |
[1]As adjusted due to changes to the accounting for convertible debt instruments. See "Note 2: Accounting Changes." |