Fbi Wind Down (FBN) 8-K Furniture Brands International Reports Third Quarter 2009 Financial Results

Exhibit 99.1

INFORMATION
	Furniture Brands International, Inc.
FOR IMMEDIATE RELEASE	1 North Brentwood Blvd.
	St. Louis, Missouri 63105
	For Further Information Call
	John Hastings
	314-863-1100

FURNITURE BRANDS INTERNATIONAL REPORTS
THIRD QUARTER 2009 FINANCIAL RESULTS

St. Louis, Missouri, November 4, 2009 — Furniture Brands International (NYSE: FBN) announced today its financial results for the third quarter ended September 30, 2009.

Net sales from continuing operations for the 2009 third quarter were $293.7 million, compared with $412.8 million in the third quarter of 2008, a decline of 28.9% from the 2008 quarter. On a sequential basis, net sales increased 1.9% from the second quarter of 2009. Results from continuing operations were a loss of $0.48 per diluted share in the 2009 quarter compared to a loss of $0.86 per diluted share for the third quarter of 2008.

“Furniture Brands’ actions during this unprecedented economic downturn have enabled the company to improve its balance sheet and gross margin while creating the opportunity for significant earnings leverage that will enhance financial results as industry fundamentals stabilize and improve,” said Ralph P. Scozzafava, Chairman of the Board and Chief Executive Officer. “Our balance sheet continues to improve with a solid cash position, and we’ve reduced our debt by nearly $200 million from the third quarter of 2007. Through continued cost discipline, gross margin for the most recent quarter improved to 23.1%, reflecting more efficient manufacturing operations, workforce reductions, and the impact of continuing to consolidate our supply chain organization. We are not satisfied with this gross margin level, and we are focused on driving further improvements through the benefits of consumer tested products, shared services, further consolidation of our supply chain, and Lean manufacturing,” Mr. Scozzafava said.

Key elements of our supply chain initiatives include centralized purchasing of raw materials and supplies, accelerated implementation of Lean manufacturing practices, improved sales and operations planning, better management of third-party manufacturing through FBN Asia, outsourcing of domestic freight carriers for several brands, and consolidation of distribution centers.

Gross margin for the 2009 third quarter was 23.1% compared to 16.3% in the same quarter of 2008. Selling, general, and administrative costs for the 2009 third quarter totaled $89.2 million, which is a significant decrease from the $129.2 million in SG&A costs reported in the 2008 quarter. Results for both quarters include numerous selected items that are detailed in a table attached to this press release.

At September 30, 2009, the company reported cash and cash equivalents of $76.5 million and long-term debt of $102 million resulting in net debt of $25.5 million. This net debt position

compares favorably to net debt of $51.7 million at June 30, 2009 (reported cash of $77.3 million and debt of $129 million) and $83.4 million at December 31, 2008 (reported cash of $106.6 million and debt of $190 million). During the quarter, the company generated $26.3 million in cash flow, exclusive of changes in debt balances and the impact of tax refunds. The company continues to expect to generate positive cash flow for the year 2009, exclusive of changes in debt balances and without the impact of tax refunds.

“While we have chosen to exit unprofitable sales agreements, every manager in our organization realizes that driving revenue through value-added relationships holds the key to the company’s long-term profitability,” Mr. Scozzafava said. “Many of the revenue-enhancing initiatives the company has implemented in the past 18 months have been hindered by the severe decline in consumer spending. These programs are building traction and in a more stable marketplace will help produce the operating leverage that has always been a key focus of our strategic plan,” Mr. Scozzafava said.

Upcoming Investor Event

A conference call will be held to discuss third quarter results at 7:30 a.m. (Central Time) on November 5, 2009. The call can be accessed in Upcoming Investor Events on the company’s website at furniturebrands.com under “Investor Info’’. Access to the call and the release will be archived for one year.

About Furniture Brands

Furniture Brands International (NYSE: FBN) is a global operating company that is one of the nation’s leading designers, manufacturers, and retailers of home furnishings. It markets through a wide range of retail channels, from mass merchant stores to single-brand and independent dealers to specialized interior designers. Furniture Brands serves its customers through some of the best known and most respected brands in the furniture industry, includingBroyhill,Lane,Thomasville, Drexel Heritage,Henredon,Pearson,Hickory Chair,Laneventure, andMaitland-Smith.

Non-U.S. GAAP Financial Measures

We use certain non-U.S. GAAP financial measures to supplement our U.S. GAAP disclosures. We do not, and do not suggest investors should, consider such non-U.S. GAAP financial measures in isolation from, or as a substitute for, U.S. GAAP financial information. These non-U.S. GAAP financial measures may not be consistent with presentations made by other companies. Whenever we disclose such non-U.S. GAAP financial measures, we provide a reconciliation of such measures to the most closely applicable U.S. GAAP measure.

Management measures net debt and changes in net debt to assess the degree of debt held by the Company and to monitor our ability to manage our debt position. We present net debt as total long-term debt, less cash and cash equivalents. While we believe this non-U.S. GAAP information is useful, our calculation of net debt excludes other assets and liabilities which we consider, and suggest investors consider, in assessing our financial condition and liquidity position.

Cautionary Statement Regarding Forward-Looking Statements

Matters discussed in this document and in our public disclosures, whether written or oral, relating to future events or our future performance, including any discussion, express or implied, of our anticipated growth, operating results, future earnings per share, or plans and objectives, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are often identified by the words “will,” “believe,” “positioned,” “estimate,” “project,” “target,”, “continue,” “intend,” “expect,” “future,” “anticipates,” and similar expressions that are not statements of historical fact. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Our actual results and timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2008, and in our other public filings with the Securities and Exchange Commission. Such factors include, but are not limited to: risks associated with the execution of our strategic plan; changes in economic conditions; loss of market share due to competition; failure to forecast demand or anticipate or respond to changes in consumer tastes and fashion trends; failure to achieve projected mix of product sales; business failures of large customers; distribution realignments; manufacturing realignments and cost savings programs; increased reliance on offshore (import) sourcing of various products; fluctuations in the cost, availability and quality of raw materials; product liability uncertainty; environmental regulations; future acquisitions; impairment of intangible assets; anti-takeover provisions which could result in a decreased valuation of our common stock; loss of funding sources; and our ability to open and operate new retail stores successfully. It is routine for internal projections and expectations to change as the year or each quarter in the year progresses, and therefore it should be clearly understood that all forward-looking statements and the internal projections and beliefs upon which we base our expectations included in this report or other periodic reports are made only as of the date made and may change. While we may elect to update forward-looking statements at some point in the future, we do not undertake any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

FURNITURE BRANDS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except per share data)
(unaudited)

	Three Months Ended						Nine Months Ended
	September 30,			September 30,			September 30,			September 30,
	2009			2008			2009			2008
Net sales	$	293,662		$	412,753		$	938,796		$	1,339,823
Cost of sales		225,920			345,631			729,085			1,061,332
Gross profit		67,742			67,122			209,711			278,491
Selling, general & administrative expenses		89,172			129,209			248,401			363,169
Operating loss		(21,430	)		(62,087	)		(38,690	)		(84,678	)
Interest expense		1,036			2,940			4,336			9,885
Other income (expense), net		(190	)		1,386			1,497			4,703
Loss from continuing operations before income tax expense (benefit)		(22,656	)		(63,641	)		(41,529	)		(89,860	)
Income tax expense (benefit)		880			(21,920	)		2,176			(27,891	)
Net loss from continuing operations		(23,536	)		(41,721	)		(43,705	)		(61,969	)
Net earnings from discontinued operations		—			—			—			29,920
Net loss	$	(23,536	)	$	(41,721	)	$	(43,705	)	$	(32,049	)
Earnings (loss) per common share — Basic and Diluted:
Loss from continuing operations	$	(0.48	)	$	(0.86	)	$	(0.90	)	$	(1.27	)
Earnings from discontinued operations	$	—		$	—		$	—		$	0.61
Net loss	$	(0.48	)	$	(0.86	)	$	(0.90	)	$	(0.66	)
Weighted average common shares outstanding — Basic and Diluted		48,706			48,794			48,728			48,720

Selected Items Included in Condensed Consolidated Statements of Operations

The following items are included in our Condensed Consolidated Statements of Operations for the periods indicated and are the result of our strategic initiatives and other matters.

	Three Months Ended				Nine Months Ended
	September 30,		September 30,		September 30,		September 30,
	2009		2008		2009		2008
	(in thousands)				(in thousands)
Selected items increasing / (decreasing) loss from continuing
operations before income tax expense (benefit):
Factory downtime costs	$	1,449	$	4,151	$	7,162	$	13,955
Severance charges		1,326		1,713		3,532		1,787
Inventory charges		—		15,600	$	—	$	15,600
Plant closure costs		—		586		—		586
Impairment charges		—		518		—		536
Total cost of sales	$	2,775	$	22,568	$	10,694	$	32,464
Closed store expense	$	3,278	$	9,929	$	5,283	$	23,349
Impairment charges, net of gain on sale of assets		420		250		245		(993	)
Severance charges		586		1,655		710		1,655
Accounts receivable charges		—		13,630		—		24,741
Professional fees (shared services and proxy advisory)		—		400		—		8,561
Total selling, general and administrative expenses	$	4,284	$	25,864	$	6,238	$	57,313
Valuation allowance — tax assets (included in income tax expense (benefit))	$	8,178	$	3,000	$	15,385	$	3,000

FURNITURE BRANDS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)

	September 30,		December 31,
	2009		2008
ASSETS
Current assets:
Cash and cash equivalents	$	76,490	$	106,580
Receivables, less allowances of $23,287 ($34,372 at December 31, 2008)		130,876		178,590
Income tax refund receivable		2,282		38,090
Inventories		282,734		350,026
Prepaid expenses and other current assets		11,264		12,592
Total current assets		503,646		685,878
Property, plant and equipment, net		140,855		150,864
Trade names		127,300		127,300
Other assets		33,286		35,476
	$	805,087	$	999,518
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current maturities of long-term debt	$	—	$	30,000
Accounts payable		68,622		85,206
Accrued expenses and other current liabilities		74,094		112,296
Total current liabilities		142,716		227,502
Long-term debt		102,000		160,000
Deferred income taxes		28,566		27,917
Pension liability		138,135		137,199
Other long-term liabilities		70,761		80,406
Shareholders’ equity		322,909		366,494
	$	805,087	$	999,518

FURNITURE BRANDS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)

	Nine Months Ended
	September 30,			September 30,
	2009			2008
Cash flows from operating activities:
Net loss	$	(43,705	)	$	(32,049	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation		15,455			18,784
Compensation expense (credit) related to stock option grants and restricted stock awards		(971	)		3,146
Provision (benefit) for deferred income taxes		892			(15,837	)
Gain on sale of discontinued operations		—			(48,109	)
Other, net		(317	)		(2,318	)
Changes in operating assets and liabilities:
Accounts receivable		45,727			56,683
Income tax refund receivable		35,808			403
Inventories		70,100			22,253
Prepaid expenses and other assets		2,628			2,371
Accounts payable and other accrued expenses		(55,940	)		21,167
Other long-term liabilities		(7,852	)		(30	)
Net cash provided by operating activities		61,825			26,464
Cash flows from investing activities:
Acquisition of stores, net of cash acquired		—			(11,304	)
Proceeds from the sale of business, net of cash sold		—			73,359
Proceeds from the disposal of assets		3,941			3,338
Additions to property, plant and equipment		(7,846	)		(14,329	)
Net cash provided (used) by investing activities		(3,905	)		51,064
Cash flows from financing activities:
Payments of long-term debt		(88,000	)		(100,800	)
Restricted cash used for the payment of long-term debt		—			20,000
Payments of cash dividends		—			(5,844	)
Other		(10	)		(8	)
Net cash used by financing activities		(88,010	)		(86,652	)
Net decrease in cash and cash equivalents		(30,090	)		(9,124	)
Cash and cash equivalents at beginning of period		106,580			118,764
Cash and cash equivalents at end of period	$	76,490		$	109,640
Supplemental disclosure:
Cash payments (refunds) for income taxes, net	$	(35,088	)	$	7,958
Cash payments for interest expense	$	4,500		$	10,747