| The application of business analytics to enterprise performance will allow better and faster business decisions Business Analytics and Optimization (BAO) Enterprise Transformation Sales Management Risk Management Manufacturing Development Planning & Forecasting Real-time data analysis identifies defects and improves yields Simulation of future investment performance enables higher portfolio returns Linkage and analysis across data sources enables compliance and lowers risk Pipeline analysis helps predict and optimize performance Deployment of sellers to best opportunities improved through optimization Integrated, granular view of resource data to support fact-based decisions Increased GBS utilization by 18% over the last 4 years through a global alignment of resource supply and demand Improved project-based PTI performance Resource Analytics Hub HR Resource Management Matching engine aligns staff to open project positions 2007 System z Revenue Probability Distribution Mean = $4,694M X </= $4,386 5% X </= $4,778 67% 0 0.5 1 1.5 2 2.5 4.2 4.45 4.7 4.95 5.2 Revenue ($B) Values in 10^ -3 0 5 10 15 20 25 30 35 40 1Q'05 2Q'05 3Q'05 4Q'05 1Q'06 2Q'06 3Q'06 4Q'06 1Q'07 2Q'07 3Q'07 4Q'07 1Q'08 2Q'08 3Q'08 4Q'08 1Q'09 Debt ($B) 0% 10% 20% 30% 40% 50% 60% CP Plus Bank Debt / Total Debt (%) CP Bank Debt Term Debt Average % (CP+Bank Debt):~25% % Of Debt In CP & Bank Debt Core Debt 9.6 7.6 6.8 4.3 2.8 Net Income 12.3 2.3 2.7 2.9 4.4 Total Equity 13.5 13.7 14.9 17.5 21.7 Core Debt to Cap 49% 42% 37% 23% 13% CP 0.5 0.8 0.3 2.9 1.4 (1.5) 6.2 (0.1) (1.5) 3.3 (0.6) 0.0 0.0 (0.5) (0.1) (0.6) (0.7) 2.0 (4.1) (0.7) 1.0 (2.8) 1.0 (2.0) 0.2 (0.1) (1.5) (5.1) 12.9 (3.0) 2.6 (0.7) (1.9) 3.5 12.3 (0.2) 12.0 0.0 (1.9) 0.3 (0.7) (0.0) (2.0) 0.0 (0.3) 10.0 10.0 4Q'08 1Q'09 2Q'09 3Q'09 4Q'09 Pension Equity Impact ROA May 31 -$3.0B 51% 44% 28% FCF (Ops) Term Debt (New - Maturity) Dividend Acquisition Change in CP Balance GF A/R + Others Buyback GF A/R + Others FCF (Ops) Term Debt (New - Maturity) Change in CP Balance Dividend Acquisition FCF (Ops) Term Debt (New - Maturity) Change in CP Balance Acquisition GF A/R + Others FCF (Ops) Term Debt (New - Maturity) Dividend Acquisition Change in CP Balance 15% Buyback Buyback GF A/R + Others Dividend Buyback Feb'10 Mar'10 Apr'10 May'10 Jun'10 Currency 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 >2024 Total USD 651 33 1,675 1,400 2,003 0 0 0 3,000 1,600 750 0 0 0 0 0 3,982 15,093 USD IGC 4,531 0 0 1,500 0 64 0 0 0 0 0 0 0 0 0 0 0 6,095 EUR 0 1,384 830 0 0 1,038 0 0 0 0 0 0 0 0 0 0 0 3,252 JPY 0 510 0 0 510 204 0 0 0 0 0 0 0 0 0 0 0 1,225 CHF 0 0 321 0 0 0 138 0 0 0 0 0 0 0 0 0 0 458 Total 5,182 1,927 2,826 2,900 2,513 1,306 138 0 3,000 1,600 750 0 0 0 0 0 3,982 26,123 Term Debt Maturity Profile as of May'09 0 1,000 2,000 3,000 4,000 5,000 6,000 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 >2024 $Million USD USD IGC EUR JPY CHF Debt Maturity Profile by Quarter next 5 years 510 21 500 321 1,000 1,005 0 0 0 2,900 1 1,042 0 1,470 1,242 64 0 0 0 138 0 500 1,000 1,500 2,000 2,500 3,000 3,500 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 $0 $5 $10 $15 $20 $25 $30 $35 $40 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2001 2002 2003 2004 2005 2006 2007 2008 2009 Total Debt ($B) 1% 2% 3% 4% 5% 6% Percentage (%) Total Debt Interest Expense as a % (QoQ) 3M Libor (QoQ) $0 $5 $10 $15 $20 $25 $30 $35 $40 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2001 2002 2003 2004 2005 2006 2007 2008 2009 Total Debt ($B) 1% 2% 3% 4% 5% 6% Percentage (%) Total Debt Interest Expense as a % (QoQ) 3M Libor (QoQ) LIQUIDITY ANALYSIS / CASH - DEBT < 3 MONTHS Actual Actual ($B) 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 Cash US 7.3 7.0 10.6 12.9 8.7 6.2 6.8 8.0 8.2 7.3 5.3 6.0 TC + IIG 1.5 1.2 1.0 0.6 0.7 1.1 0.1 1.7 1.1 1.6 1.7 1.0 Others Countries 2.0 2.0 2.3 2.7 2.7 2.6 2.9 3.2 2.9 3.1 3.0 3.0 Total WW Cash 10.8 10.2 13.8 16.1 12.0 9.8 9.8 12.9 12.3 12.0 10.0 10.0 Debt < 3 Months US 5.7 4.9 2.9 3.9 2.7 4.6 2.9 1.4 1.2 0.8 3.4 2.2 TC + IIG 0.0 0.0 2.0 2.8 3.1 0.4 2.6 2.0 0.2 4.8 0.3 0.3 Others Countries 2.7 2.2 2.4 2.3 3.4 2.3 2.2 1.8 1.7 1.6 1.5 1.6 Total WW Debt 8.3 7.1 7.3 9.0 9.1 7.3 7.7 5.2 3.2 7.2 5.2 4.1 Liquidity < 3 Months US 1.6 2.1 7.6 8.9 6.0 1.6 3.8 6.6 7.0 6.5 1.9 3.8 TC + IIG 1.5 1.2 (1.0) (2.2) (2.4) 0.8 (2.5) (0.3) 0.9 (3.2) 1.4 0.7 Others Countries (0.6) (0.2) (0.2) 0.4 (0.6) 0.2 0.7 1.4 1.2 1.5 1.5 1.4 World wide 2.5 3.1 6.5 7.1 2.9 2.6 2.1 7.7 9.1 4.8 4.8 5.9 Actual June 4, 2009 Actual Projected |