EXHIBIT 11
COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE
(UNAUDITED)
| | For the Three Months Ended | |
| | September 30, 2016 | | September 30, 2015 | |
Number of shares on which basic earnings per share is calculated: | | | | | |
Weighted-average shares outstanding during period | | 953,995,828 | | 975,077,042 | |
Add — Incremental shares under stock-based compensation plans | | 2,357,365 | | 2,814,660 | |
Add — Incremental shares associated with contingently issuable shares | | 964,091 | | 1,068,058 | |
Number of shares on which diluted earnings per share is calculated | | 957,317,284 | | 978,959,760 | |
| | | | | |
Income from continuing operations (millions) | | $ | 2,854 | | $ | 2,962 | |
Loss from discontinued operations, net of tax (millions) | | (1 | ) | (12 | ) |
Net income on which basic earnings per share is calculated (millions) | | $ | 2,853 | | $ | 2,950 | |
| | | | | |
Income from continuing operations (millions) | | $ | 2,854 | | $ | 2,962 | |
Net income applicable to contingently issuable shares (millions) | | — | | (1 | ) |
Income from continuing operations on which diluted earnings per share is calculated (millions) | | $ | 2,854 | | $ | 2,961 | |
Loss from discontinued operations, net of tax, on which basic and diluted earnings per share is calculated (millions) | | (1 | ) | (12 | ) |
Net income on which diluted earnings per share is calculated (millions) | | $ | 2,853 | | $ | 2,949 | |
| | | | | |
Earnings/(loss) per share of common stock: | | | | | |
| | | | | |
Assuming dilution | | | | | |
Continuing operations | | $ | 2.98 | | $ | 3.02 | |
Discontinued operations | | 0.00 | | (0.01 | ) |
Total | | $ | 2.98 | | $ | 3.01 | |
| | | | | |
Basic | | | | | |
Continuing operations | | $ | 2.99 | | $ | 3.04 | |
Discontinued operations | | 0.00 | | (0.01 | ) |
Total | | $ | 2.99 | | $ | 3.03 | |
Stock options to purchase 29,033 shares and 35,416 shares were outstanding as of September 30, 2016 and 2015, but were not included in the computation of diluted earnings per share because the options’ exercise price during the respective period was greater than the average market price of the common shares, and, therefore, the effect would have been antidilutive.
91
EXHIBIT 11
COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE
(UNAUDITED)
| | For the Nine Months Ended | |
| | September 30, 2016 | | September 30, 2015 | |
Number of shares on which basic earnings per share is calculated: | | | | | |
Weighted-average shares outstanding during period | | 957,693,385 | | 981,845,622 | |
Add — Incremental shares under stock compensation plans | | 2,258,854 | | 3,245,804 | |
Add — Incremental shares associated with contingently issuable shares | | 771,943 | | 897,215 | |
Number of shares on which diluted earnings per share is calculated | | 960,724,182 | | 985,988,641 | |
| | | | | |
Income from continuing operations (millions) | | $ | 7,375 | | $ | 8,904 | |
Loss from discontinued operations, net of tax (millions) | | (4 | ) | (176 | ) |
Net income on which basic earnings per share is calculated (millions) | | $ | 7,371 | | $ | 8,727 | |
| | | | | |
Income from continuing operations (millions) | | $ | 7,375 | | $ | 8,904 | |
Net income applicable to contingently issuable shares (millions) | | — | | (1 | ) |
Income from continuing operations on which diluted earnings per share is calculated (millions) | | $ | 7,375 | | $ | 8,903 | |
Loss from discontinued operations, net of tax, on which basic and diluted earnings per share is calculated (millions) | | (4 | ) | (176 | ) |
Net income on which diluted earnings per share is calculated (millions) | | $ | 7,371 | | $ | 8,726 | |
| | | | | |
Earnings/(loss) per share of common stock: | | | | | |
| | | | | |
Assuming dilution | | | | | |
Continuing operations | | $ | 7.67 | | $ | 9.03 | |
Discontinued operations | | 0.00 | | (0.18 | ) |
Total | | $ | 7.67 | | $ | 8.85 | |
| | | | | |
Basic | | | | | |
Continuing operations | | $ | 7.70 | | $ | 9.07 | |
Discontinued operations | | 0.00 | | (0.18 | ) |
Total | | $ | 7.70 | | $ | 8.89 | |
Stock options to purchase 533,089 shares and 40,880 shares (average of first, second and third quarter share amounts) were outstanding as of September 30, 2016 and 2015, respectively, but were not included in the computation of diluted earnings per share because the options’ exercise price during the respective periods was greater than the average market price of the common shares, and, therefore, the effect would have been antidilutive.
92
