Exhibit 99.6 INTERNATIONAL FLAVORS & FRAGRANCES INC. (Dollars in thousands) Net Sales for 2002: |
As Reported | Germany and Switzerland Fruit Business | Pro-forma | |||||
---|---|---|---|---|---|---|---|
Net Sales | 2002 | 2002 | 2002 | ||||
Flavors | $ 809 | .0 | $ 50 | .7 | $ 758 | .3 | |
Fragrances | 1,000 | .2 | -- | $ 1,000 | .2 | ||
Total Net Sales | $ 1,809 | .2 | $ 50 | .7 | $ 1,758 | .5 | |
Pro-forma sales on a geographic basis: |
As Reported | Germany and Switzerland Fruit Business | Pro-form | |||||
---|---|---|---|---|---|---|---|
Sales by Destination | 2002 | 2002 | 2002 | ||||
North America | $ 570.9 | -- | $ 570.9 | ||||
Europe | 671.4 | 50.7 | 620.7 | ||||
Asia Pacific | 290.9 | -- | 290.9 | ||||
Latin America | 227.5 | -- | 227.5 | ||||
India | 48.5 | -- | 48.5 | ||||
Total Net Sales | $ 1,809.2 | $ 50.7 | $ 1,758.5 | ||||
Net Sales for 2003: |
As Reported | Germany and Switzerland Fruit Business | Pro-forma | |||||
---|---|---|---|---|---|---|---|
Net Sales | 2003 | 2003 | 2003 | ||||
Flavors | $ 866.5 | $ 65.3 | $ 801.2 | ||||
Fragrances | 1,035.0 | -- | 1,035.0 | ||||
Total Net Sales | $ 1,901.5 | $ 65.3 | $ 1,836.2 | ||||
Pro-forma sales on a geographic basis: |
As Reported | Germany and Switzerland Fruit Business | Pro-forma | |||||
---|---|---|---|---|---|---|---|
Sales by Destination | 2003 | 2003 | 2003 | ||||
North America | $ 550.1 | $ -- | $ 550.1 | ||||
Europe | 761.7 | 65.3 | 696.4 | ||||
Asia Pacific | 311.9 | -- | 311.9 | ||||
Latin America | 223.6 | -- | 223.6 | ||||
India | 54.2 | -- | 54.2 | ||||
Total Net Sales | $ 1,901.5 | $ 65.3 | $ 1,836.2 | ||||