International Paper (IP) 10-K2015 FY Annual report

Filed: 25 Feb 16, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. freshman Avg

New words: Australia, beta, British, Circuit, citizenship, clarification, cloud, Commerce, countervailing, CPP, deal, decide, deconsolidation, Del, deploying, diversification, DOC, duty, editorial, EGU, Electrica, engineered, Eurozone, exempt, Finch, Fl, Fresh, Glatfelter, green, heard, house, Imputation, injured, Intercontinental, ITC, JV, leverage, LIFO, lump, malfeasance, modestly, noncurrent, opportunity, opt, oral, parity, Paulo, petition, pledged, polychlorinated, population, Portugal, pose, premia, provisional, PRP, ramped, refinanced, refinancing, Riegelwood, RMB, roughly, Sao, Similarly, Simplifying, stringency, Subtopic, testimony, tight, Timothy, traditional, unchanged, USD, voluntarily, wage

Removed: acquire, alpha, Andhra, anticipation, appealing, Arizona, Bellevue, cellulosic, challenged, claimed, collateralized, customary, divest, DOJ, drug, earnout, exited, faraci, Felice, fell, growing, Hood, Hueneme, initiative, Inverurie, john, Johnsonville, Justice, Karre, left, LIBOR, lottery, matured, momentum, monetize, multiple, necessarily, neighborhood, NYMEX, Oxnard, paperback, Paul, payout, portable, posted, Pradesh, prescription, proceed, producer, PSU, purport, redemption, referenced, reimbursement, reorganization, repaid, ROI, ruling, satisfactory, satisfied, Scotland, shortly, steady, Steel, strike, terminable, Tim, timetable, vehicle, Virginia, Washington

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

Related press release

IP similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12

INTERNATIONAL PAPER COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(Dollar amounts in millions)



		For the Years Ended December 31,
TITLE		2011			2012			2013		2014		2015
(A)	Earnings (loss) from continuing operations before income taxes and equity earnings	$	1,395.0		$	967.0		$	1,228.0	$	872.0	$	1,266.0
(B)	Noncontrolling interests, net of taxes	(14.0		)	(5.0		)	17.0		19.0		21.0
(C)	Fixed charges excluding capitalized interest	661.8			782.0			705.5		694.2		700.2
(D)	Amortization of previously capitalized interest	29.2			24.2			24.7		23.9		20.7
(E)	Distributed income of equity investees	85.6			—			—		56.1		35.0
(F)	Earnings (loss) from continuing operations before income taxes and fixed charges	$	2,157.6		$	1,768.2		$	1,975.2	$	1,665.2	$	2,042.9
Fixed Charges
(G)	Interest and amortization of debt expense	$	602.0		$	714.7		$	648.3	$	642.9	$	643.5
(H)	Interest factor attributable to rentals	54.4			61.6			56.1		51.3		56.7
(I)	Preferred dividends of subsidiaries	5.4			5.7			1.1		—		—
(J)	Capitalized interest	21.6			36.6			17.0		23.2		24.8
(K)	Total fixed charges	$	683.4		$	818.6		$	722.5	$	717.4	$	725.0
(L)	Ratio of earnings to fixed charges	3.16			2.16			2.73		2.32		2.82

NOTE: Dividends on International Paper's preferred stock are insignificant. As a result, for all periods presented, the ratios of earnings to fixed charges and preferred stock dividends are the same as the ratios of earnings to fixed charges.