EXHIBIT C
Table of Contents
INDEX TO FINANCIAL STATEMENTS
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Part I Recurrent |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | | | |
| | | |
| | Estimates, 2008-2009 | |
His Excellency the Governor-General & Staff | | 93,671.0 | |
Houses of Parliament | | 545,625.0 | |
Office of the Public Defender | | 50,090.0 | |
Office of the Contractor-General | | 172,480.0 | |
Auditor General | | 232,430.0 | |
Office of the Services Commissions | | 123,330.0 | |
Office of the Children's Advocate | | 34,229.0 | |
Office of the Prime Minister | | 3,520,501.0 | |
Office of the Cabinet | | 495,625.0 | |
Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | 3,337,862.0 | |
Office of the Prime Minister (Local Government) | | 5,050,000.0 | |
Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 164,309,122.0 | |
Ministry of National Security | | 30,124,698.0 | |
Ministry of Justice | | 2,816,228.0 | |
Ministry of Foreign Affairs and Foreign Trade | | 2,585,116.0 | |
Ministry of Labour and Social Security | | 1,676,500.0 | |
Ministry of Education (formerly Ministry of Education and Youth) | | 54,013,000.0 | |
Ministry of Health (formerly Ministry of Health and Environment) | | 26,192,381.0 | |
Ministry of Information, Culture, Youth and Sports | | 2,909,053.0 | |
Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 2,975,914.0 | |
Ministry of Industry, Investment and Commerce | | 2,019,421.0 | |
Ministry of Energy, Mining and Telecommunications | | 2,270,958.0 | |
Ministry of Water and Housing | | 651,896.0 | |
Ministry of Transport and Works | | 1,577,738.0 | |
| |
Gross Total Part I Recurrent | | 307,777,868.0 | |
| | | |
Less Appropriations-In-Aid | | (3,183,914.0 | ) |
| | | |
Net Total Part I Recurrent | | 304,593,954.0 | |
| | | |
i
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Part II Capital |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | | | |
| | | |
| | Estimates, 2008-2009 | |
Office of the Prime Minister | | 7,735,449.0 | |
Office of the Cabinet | | 339,380.0 | |
Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | 56,230.0 | |
Office of the Prime Minister (Local Government) | | 1,474,000.0 | |
Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 143,898,783.0 | |
Ministry of National Security | | 7,507,800.0 | |
Ministry of Justice | | 492,102.0 | |
Ministry of Foreign Affairs and Foreign Trade | | 54,240.0 | |
Ministry of Labour and Social Security | | 2,711,264.0 | |
Ministry of Education (formerly Ministry of Education and Youth) | | 4,353,960.0 | |
Ministry of Health ( formerly Ministry of Health and Environment) | | 1,261,119.0 | |
Ministry of Information, Culture, Youth and Sports | | 364,130.0 | |
Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 3,671,579.0 | |
Ministry of Industry, Investment and Commerce | | 228,385.0 | |
Ministry of Energy, Mining and Telecommunications | | 3,819,820.0 | |
Ministry of Water and Housing | | 2,514,816.0 | |
Ministry of Transport and Works | | 8,943,324.0 | |
| |
Gross Total Part II Capital | | 189,426,381.0 | |
| | | |
Less Appropriations-In-Aid | | (4,490,937.0 | ) |
| | | |
Net Total Part II Capital | | 184,935,444.0 | |
| | | |
ii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Total Capital and Recurrent |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | | | |
| | | | | | | |
| | Gross Total | | Less appropriations In Aid | | | Net Total |
Recurrent | | 307,777,868.0 | | (3,183,914.0 | ) | | 304,593,954.0 |
| | | | | | | |
Capital | | 189,426,381.0 | | (4,490,937.0 | ) | | 184,935,444.0 |
| | | | | | | |
Grand Total Recurrent and Capital | | 497,204,249.0 | | (7,674,851.0 | ) | | 489,529,398.0 |
| | | | | | | |
iii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Estimates of Expenditure (Net of Appropriations-In-Aid) |
| $’000 | | | | |
| | | | | | | | | | |
Head No. and Title | | Estimates, 2008-2009 | | Revised Estimates, 2007-2008 | | Approved Estimates, 2007-2008 | | Actual (Provisional) Expenditure, 2006-2007 |
0100 | | His Excellency the Governor-General & Staff | | 93,671.0 | | 102,152.0 | | 102,152.0 | | 94,546.0 |
| | | | | | | | | | |
0200 | | Houses of Parliament | | 545,625.0 | | 574,467.0 | | 505,233.0 | | 418,271.0 |
| | | | | | | | | | |
0300 | | Office of the Public Defender | | 50,090.0 | | 51,307.0 | | 48,498.0 | | 39,475.0 |
| | | | | | | | | | |
0400 | | Office of the Contractor-General | | 172,480.0 | | 159,650.0 | | 147,650.0 | | 98,825.0 |
| | | | | | | | | | |
0500 | | Auditor General | | 232,430.0 | | 227,539.0 | | 222,723.0 | | 191,530.0 |
| | | | | | | | | | |
0600 | | Office of the Services Commissions | | 123,330.0 | | 119,554.0 | | 119,554.0 | | 102,821.0 |
| | | | | | | | | | |
0700 | | Office of the Children’s Advocate | | 34,229.0 | | 32,557.0 | | 32,557.0 | | 22,941.0 |
| | | | | | | | | | |
1500 | | Office of the Prime Minister | | 2,028,379.0 | | 1,464,074.0 | | 1,413,090.0 | | 1,393,088.0 |
1547 | | National Land Agency | | 237,000.0 | | 224,003.0 | | 214,553.0 | | 522,470.0 |
1548 | | National Environment Planning Agency | | 531,500.0 | | 463,846.0 | | 446,346.0 | | 399,111.0 |
| | Total Office of the Prime Minister and Departments | | 2,796,879.0 | | 2,151,923.0 | | 2,073,989.0 | | 2,314,669.0 |
| | | | | | | | | | |
1600 | | Office of the Cabinet | | 275,196.0 | | 462,204.0 | | 638,565.0 | | 698,025.0 |
1649 | | Management Institute for National Development | | 112,900.0 | | 88,257.0 | | 88,257.0 | | 78,804.0 |
| | Total Office of the Cabinet and Departments | | 388,096.0 | | 550,461.0 | | 726,822.0 | | 776,829.0 |
| | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | 3,275,017.0 | | 3,518,032.0 | | 3,678,392.0 | | 3,277,193.0 |
| | | | | | | | | | |
1800 | | Office of the Prime Minister (Local Government) | | 5,050,000.0 | | 4,063,252.0 | | — | | — |
| | | | | | | | | | |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 22,018,349.0 | | 4,987,579.0 | | 7,640,821.0 | | 4,727,588.0 |
2011 | | Accountant General | | 253,610.0 | | 219,746.0 | | 215,425.0 | | 188,000.0 |
2012 | | Customs Department | | 2,000,000.0 | | 1,742,493.0 | | 1,606,160.0 | | 1,476,759.0 |
2015 | | Inland Revenue Department | | 1,562,000.0 | | 1,412,536.0 | | 1,312,313.0 | | 1,295,865.0 |
2018 | | Public Debt Charges (Interest Payments) | | 123,643,500.0 | | 103,480,378.0 | | 101,469,776.0 | | 97,054,301.0 |
2019 | | Pensions | | 13,280,000.0 | | 12,045,436.0 | | 10,900,000.0 | | 9,600,000.0 |
2041 | | Taxpayer Audit and Assessment Department | | 1,118,300.0 | | 1,013,681.0 | | 985,487.0 | | 941,594.0 |
2042 | | Taxpayer Appeals Department | | 34,713.0 | | 31,000.0 | | 31,000.0 | | 23,827.0 |
2044 | | Tax Administration Services Department | | 368,650.0 | | 327,724.0 | | 319,000.0 | | 301,836.0 |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) and Departments | | 164,279,122.0 | | 125,260,573.0 | | 124,479,982.0 | | 115,609,770.0 |
| | | | | | | | | | |
2600 | | Ministry of National Security | | 8,133,501.0 | | 9,317,834.0 | | 7,500,000.0 | | 7,131,734.0 |
2622 | | Police Department | | 18,000,000.0 | | 16,500,990.0 | | 16,000,000.0 | | 13,953,887.0 |
2624 | | Department of Correctional Services | | 3,197,995.0 | | 2,949,791.0 | | 2,780,491.0 | | 2,774,910.0 |
2653 | | Passport, Immigration and Citizenship Agency | | 189,724.0 | | 143,960.0 | | 185,098.0 | | — |
| | Total Ministry of National Security and Departments | | 29,521,220.0 | | 28,912,575.0 | | 26,465,589.0 | | 23,860,531.0 |
| | | | | | | | | | |
2800 | | Ministry of Justice | | 751,850.0 | | 630,423.0 | | 650,423.0 | | 552,769.0 |
2823 | | Court of Appeal | | 104,670.0 | | 86,256.0 | | 103,256.0 | | 82,403.0 |
2825 | | Director of Public Prosecutions | | 164,920.0 | | 152,153.0 | | 150,242.0 | | 152,443.0 |
2826 | | Family Courts | | 118,627.0 | | 113,758.0 | | 113,758.0 | | 98,455.0 |
2827 | | Resident Magistrates’ Courts | | 590,590.0 | | 559,411.0 | | 548,111.0 | | 528,379.0 |
2828 | | Revenue Court | | 5,418.0 | | 5,384.0 | | 5,384.0 | | 4,070.0 |
2829 | | Supreme Court | | 418,130.0 | | 401,058.0 | | 401,058.0 | | 389,131.0 |
2830 | | Administrator General | | 70,770.0 | | 69,046.0 | | 69,046.0 | | 90,315.0 |
2831 | | Attorney General | | 392,687.0 | | 381,350.0 | | 388,350.0 | | 392,913.0 |
2832 | | Trustee in Bankruptcy | | 27,547.0 | | 26,637.0 | | 25,637.0 | | 25,187.0 |
iv
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Estimates of Expenditure (Net of Appropriations-In-Aid) |
| $’000 | | | | |
| | | | | | | | | | |
Head No. and Title | | Estimates, 2008-2009 | | Revised Estimates, 2007-2008 | | Approved Estimates, 2007-2008 | | Actual (Provisional) Expenditure, 2006-2007 |
2833 | | Office of the Parliamentary Counsel | | 46,775.0 | | 49,077.0 | | 49,077.0 | | 48,343.0 |
2852 | | Legal Reform Department | | 30,775.0 | | 27,177.0 | | 31,577.0 | | 19,580.0 |
| | Total Ministry of Justice and Departments | | 2,722,759.0 | | 2,501,730.0 | | 2,535,919.0 | | 2,383,988.0 |
| | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | 2,549,058.0 | | 2,273,814.0 | | 2,273,814.0 | | 2,054,000.0 |
| | | | | | | | | | |
4000 | | Ministry of Labour and Social Security | | 1,601,500.0 | | 1,482,388.0 | | 1,482,388.0 | | 1,254,439.0 |
| | | | | | | | | | |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | 54,013,000.0 | | 47,784,160.0 | | 42,205,183.0 | | 41,417,336.0 |
| | | | | | | | | | |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | 23,541,000.0 | | 21,037,266.0 | | 17,582,661.0 | | 16,718,916.0 |
4220 | | Registrar General’s Department and Island Record Office | | — | | — | | — | | 110,000.0 |
4234 | | Bellevue Hospital | | 806,200.0 | | 783,670.0 | | 690,253.0 | | 681,415.0 |
4235 | | Government Chemist | | 22,968.0 | | 17,029.0 | | 17,029.0 | | 13,978.0 |
4251 | | Child Development Agency | | 1,116,500.0 | | 1,048,262.0 | | 1,048,262.0 | | 880,000.0 |
| | Total Ministry of Health (formerly Ministry of Health and Environment) and Departments | | 25,486,668.0 | | 22,886,227.0 | | 19,338,205.0 | | 18,404,309.0 |
| | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | 2,591,000.0 | | 1,014,181.0 | | — | | — |
4310 | | Jamaica Information Service | | 260,790.0 | | 194,473.0 | | 194,473.0 | | 196,635.0 |
| | Total Ministry of Information, Culture, Youth and Sports and Departments | | 2,851,790.0 | | 1,208,654.0 | | 194,473.0 | | 196,635.0 |
| | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 2,532,196.0 | | 2,431,220.0 | | 2,432,720.0 | | 2,150,472.0 |
5146 | | Forestry Department | | 400,609.0 | | 180,023.0 | | 180,023.0 | | 155,521.0 |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) and Departments | | 2,932,805.0 | | 2,611,243.0 | | 2,612,743.0 | | 2,305,993.0 |
| | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | — | | 602,140.0 | | 1,170,794.0 | | 561,070.0 |
| | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | 1,767,619.0 | | 699,065.0 | | — | | — |
5338 | | The Companies Office of Jamaica | | — | | — | | — | | 52,737.0 |
| | Total Ministry of Industry, Investment and Commerce and Departments | | 1,767,619.0 | | 699,065.0 | | — | | 52,737.0 |
| | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | 811,257.0 | | 209,879.0 | | — | | — |
5939 | | Post and Telecommunications Department | | 1,459,701.0 | | 1,510,939.0 | | 1,488,864.0 | | 1,438,922.0 |
| | Total Ministry of Energy, Mining and Telecommunications and Departments | | 2,270,958.0 | | 1,720,818.0 | | 1,488,864.0 | | 1,438,922.0 |
| | | | | | | | | | |
6300 | | Ministry of Water and Housing | | 651,896.0 | | 264,001.0 | | — | | — |
| | | | | | | | | | |
6500 | | Ministry of Transport and Works | | 783,712.0 | | 786,807.0 | | — | | — |
6550 | | National Works Agency | | 400,000.0 | | 432,507.0 | | 432,507.0 | | 604,767.0 |
| | Total Ministry of Transport and Works and Departments | | 1,183,712.0 | | 1,219,314.0 | | 432,507.0 | | 604,767.0 |
| | | | | | | | | | |
6600 | | Ministry of Housing, Transport, Water and Works | | — | | 550,782.0 | | 1,168,141.0 | | 686,392.0 |
| | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | — | | 3,174,916.0 | | 5,791,634.0 | | 1,111,224.0 |
| | | | | | | | | | |
| | Total Recurrent | | 304,593,954.0 | | 254,703,294.0 | | 239,297,806.0 | | 219,279,213.0 |
| | | | | | | | | | |
v
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital A |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | (Government of Jamaica Funded Projects) |
| $’000 | | | | |
| | | | | | | | | | |
Head No. and Title | | Estimates, 2008-2009 | | Revised Estimates, 2007-2008 | | Approved Estimates, 2007-2008 | | Actual (Provisional) Expenditure, 2006-2007 |
1500A | | Office of the Prime Minister | | 2,950,886.0 | | 1,193,353.0 | | 107,000.0 | | 265,476.0 |
| | | | | | | | | | |
1600A | | Office of the Cabinet | | — | | 331,380.0 | | 540,848.0 | | 196,253.0 |
| | | | | | | | | | |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | 53,074.0 | | 101,250.0 | | 102,250.0 | | 133,853.0 |
| | | | | | | | | | |
1800A | | Office of the Prime Minister (Local Government) | | 1,474,000.0 | | 608,423.0 | | — | | — |
| | | | | | | | | | |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 143,898,783.0 | | 114,549,950.0 | | 107,474,887.0 | | 127,425,768.0 |
| | | | | | | | | | |
2600A | | Ministry of National Security | | 2,500,000.0 | | 1,465,173.0 | | 967,000.0 | | 1,841,661.0 |
| | | | | | | | | | |
2800A | | Ministry of Justice | | 374,320.0 | | 247,200.0 | | 247,200.0 | | 147,700.0 |
| | | | | | | | | | |
4000A | | Ministry of Labour and Social Security | | 8,761.0 | | 995,768.0 | | 10,000.0 | | 3,300.0 |
| | | | | | | | | | |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | 3,000,000.0 | | 4,907,349.0 | | 4,418,349.0 | | 2,875,484.0 |
| | | | | | | | | | |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | 171,530.0 | | 149,531.0 | | 137,789.0 | | 440,650.0 |
| | | | | | | | | | |
4300A | | Ministry of Information, Culture, Youth and Sports | | 360,290.0 | | 312,271.0 | | — | | — |
| | | | | | | | | | |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 970,038.0 | | 628,651.0 | | 310,569.0 | | 270,576.0 |
| | | | | | | | | | |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | 50,502.0 | | 114,000.0 | | 48,381.0 |
| | | | | | | | | | |
5300A | | Ministry of Industry, Investment and Commerce | | 160,800.0 | | 382,216.0 | | — | | — |
| | | | | | | | | | |
5900A | | Ministry of Energy, Mining and Telecommunications | | 3,467,500.0 | | 40,071.0 | | — | | — |
| | | | | | | | | | |
6300A | | Ministry of Water and Housing | | 619,200.0 | | 462,933.0 | | — | | — |
| | | | | | | | | | |
6500A | | Ministry of Transport and Works | | 2,508,960.0 | | 7,445,027.0 | | — | | — |
| | | | | | | | | | |
6600A | | Ministry of Housing, Transport, Water and Works | | — | | 3,598,951.0 | | 9,946,046.0 | | 1,893,325.0 |
| | | | | | | | | | |
7200A | | Ministry of Local Government and Environment | | — | | 194,487.0 | | 534,354.0 | | 458,451.0 |
| | | | | | | | | | |
| | Total Capital A | | 162,518,142.0 | | 137,664,486.0 | | 124,910,292.0 | | 136,000,878.0 |
| | | | | | | | | | |
vi
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital B |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | (Multilateral / Bilateral Projects) |
| $’000 | | | | |
| | | | | | | | | | |
Head No. and Title | | Estimates, 2008-2009 | | Revised Estimates, 2007-2008 | | Approved Estimates, 2007-2008 | | Actual (Provisional) Expenditure, 2006-2007 |
1500B | | Office of the Prime Minister | | 4,717,782.0 | | 871,094.0 | | 667,962.0 | | 5,328.0 |
| | | | | | | | | | |
1600B | | Office of the Cabinet | | 339,380.0 | | 620,592.0 | | 852,422.0 | | 84,557.0 |
| | | | | | | | | | |
1700B | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | 1,554.0 |
| | | | | | | | | | |
1800B | | Office of the Prime Minister (Local Government) | | — | | 22,387.0 | | — | | — |
| | | | | | | | | | |
2000B | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | 1,062,229.0 | | 1,772,943.0 | | 1,893,149.0 |
| | | | | | | | | | |
2600B | | Ministry of National Security | | 682,800.0 | | 808,257.0 | | 1,195,857.0 | | 176,072.0 |
| | | | | | | | | | |
2800B | | Ministry of Justice | | 21,782.0 | | 30,562.0 | | 38,732.0 | | 5,034.0 |
| | | | | | | | | | |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | 54,240.0 | | 58,740.0 | | 58,740.0 | | 189,260.0 |
| | | | | | | | | | |
4000B | | Ministry of Labour and Social Security | | 2,702,503.0 | | 1,684,446.0 | | 1,458,431.0 | | 1,429,281.0 |
| | | | | | | | | | |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | 1,353,960.0 | | 915,527.0 | | 1,281,054.0 | | 671,618.0 |
| | | | | | | | | | |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | 1,089,589.0 | | 855,185.0 | | 765,000.0 | | 671,000.0 |
| | | | | | | | | | |
4300B | | Ministry of Information, Culture, Youth and Sports | | 3,840.0 | | — | | — | | — |
| | | | | | | | | | |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 2,701,541.0 | | 1,406,258.0 | | 1,672,217.0 | | 664,601.0 |
| | | | | | | | | | |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | — | | 21,695.0 | | 396,449.0 | | 11,370.0 |
| | | | | | | | | | |
5300B | | Ministry of Industry, Investment and Commerce | | 67,585.0 | | 200,184.0 | | — | | — |
| | | | | | | | | | |
5900B | | Ministry of Energy, Mining and Telecommunications | | 352,320.0 | | — | | — | | — |
| | | | | | | | | | |
6300B | | Ministry of Water and Housing | | 1,895,616.0 | | 871,040.0 | | — | | — |
| | | | | | | | | | |
6500B | | Ministry of Transport and Works | | 6,434,364.0 | | 2,652,049.0 | | — | | — |
| | | | | | | | | | |
6600B | | Ministry of Housing, Transport, Water and Works | | — | | 928,866.0 | | 5,845,992.0 | | 4,961,904.0 |
| | | | | | | | | | |
7200B | | Ministry of Local Government and Environment | | — | | 8,278.0 | | 150,850.0 | | 127,050.0 |
| | | | | | | | | | |
| | Total Capital B | | 22,417,302.0 | | 13,017,389.0 | | 16,156,649.0 | | 10,891,778.0 |
| | | | | | | | | | |
| | Total Capital (A + B) | | 184,935,444.0 | | 150,681,875.0 | | 141,066,941.0 | | 146,892,656.0 |
| | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 489,529,398.0 | | 405,385,169.0 | | 380,364,747.0 | | 366,171,869.0 |
| | | | | | | | | | |
vii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
0100 | | His Excellency the Governor-General & Staff | | 69,466.0 | | 24,205.0 | | — | | 24,205.0 | | 93,671.0 |
| | | | | | | | | | | | |
0200 | | Houses of Parliament | | 6,736.0 | | 538,889.0 | | — | | 538,889.0 | | 545,625.0 |
| | | | | | | | | | | | |
0300 | | Office of the Public Defender | | 5,935.0 | | 44,155.0 | | — | | 44,155.0 | | 50,090.0 |
| | | | | | | | | | | | |
0400 | | Office of the Contractor-General | | 5,252.0 | | 167,228.0 | | — | | 167,228.0 | | 172,480.0 |
| | | | | | | | | | | | |
0500 | | Auditor General | | 5,116.0 | | 227,314.0 | | — | | 227,314.0 | | 232,430.0 |
| | | | | | | | | | | | |
0600 | | Office of the Services Commissions | | 1,989.0 | | 121,341.0 | | — | | 121,341.0 | | 123,330.0 |
| | | | | | | | | | | | |
0700 | | Office of the Children’s Advocate | | — | | 34,229.0 | | — | | 34,229.0 | | 34,229.0 |
| | | | | | | | | | | | |
1500 | | Office of the Prime Minister | | — | | 2,028,379.0 | | — | | 2,028,379.0 | | 2,028,379.0 |
1547 | | National Land Agency | | — | | 944,000.0 | | 707,000.0 | | 237,000.0 | | 237,000.0 |
1548 | | National Environment Planning Agency | | — | | 548,122.0 | | 16,622.0 | | 531,500.0 | | 531,500.0 |
| | | | | | | | | | | | |
| | Total Office of the Prime Minister | | — | | 3,520,501.0 | | 723,622.0 | | 2,796,879.0 | | 2,796,879.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | 275,196.0 | | — | | 275,196.0 | | 275,196.0 |
1649 | | Management Institute for National Development | | — | | 220,429.0 | | 107,529.0 | | 112,900.0 | | 112,900.0 |
| | | | | | | | | | | | |
| | Total Office of the Cabinet | | — | | 495,625.0 | | 107,529.0 | | 388,096.0 | | 388,096.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | 3,337,862.0 | | 62,845.0 | | 3,275,017.0 | | 3,275,017.0 |
| | | | | | | | | | | | |
1800 | | Office of the Prime Minister (Local | | — | | 5,050,000.0 | | — | | 5,050,000.0 | | 5,050,000.0 |
| | | | | | | | | | | | |
| | Government) | | | | | | | | | | |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | 22,023,349.0 | | 5,000.0 | | 22,018,349.0 | | 22,018,349.0 |
2011 | | Accountant General | | — | | 253,610.0 | | — | | 253,610.0 | | 253,610.0 |
2012 | | Customs Department | | — | | 2,000,000.0 | | — | | 2,000,000.0 | | 2,000,000.0 |
2015 | | Inland Revenue Department | | — | | 1,562,000.0 | | — | | 1,562,000.0 | | 1,562,000.0 |
2018 | | Public Debt Charges (Interest Payments) | | 123,643,500.0 | | — | | — | | — | | 123,643,500.0 |
2019 | | Pensions | | 8,509,198.0 | | 4,770,802.0 | | — | | 4,770,802.0 | | 13,280,000.0 |
2041 | | Taxpayer Audit and Assessment Department | | — | | 1,143,300.0 | | 25,000.0 | | 1,118,300.0 | | 1,118,300.0 |
2042 | | Taxpayer Appeals Department | | — | | 34,713.0 | | — | | 34,713.0 | | 34,713.0 |
2044 | | Tax Administration Services Department | | — | | 368,650.0 | | — | | 368,650.0 | | 368,650.0 |
| | | | | | | | | | | | |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 132,152,698.0 | | 32,156,424.0 | | 30,000.0 | | 32,126,424.0 | | 164,279,122.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | 8,133,501.0 | | — | | 8,133,501.0 | | 8,133,501.0 |
2622 | | Police Department | | — | | 18,000,000.0 | | — | | 18,000,000.0 | | 18,000,000.0 |
2624 | | Department of Correctional Services | | — | | 3,197,995.0 | | — | | 3,197,995.0 | | 3,197,995.0 |
2653 | | Passport, Immigration and Citizenship Agency | | — | | 793,202.0 | | 603,478.0 | | 189,724.0 | | 189,724.0 |
| | | | | | | | | | | | |
| | Total Ministry of National Security | | — | | 30,124,698.0 | | 603,478.0 | | 29,521,220.0 | | 29,521,220.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | 751,850.0 | | — | | 751,850.0 | | 751,850.0 |
2823 | | Court of Appeal | | 37,000.0 | | 67,670.0 | | — | | 67,670.0 | | 104,670.0 |
2825 | | Director of Public Prosecutions | | 4,152.0 | | 160,768.0 | | — | | 160,768.0 | | 164,920.0 |
2826 | | Family Courts | | — | | 118,627.0 | | — | | 118,627.0 | | 118,627.0 |
2827 | | Resident Magistrates’ Courts | | — | | 590,590.0 | | — | | 590,590.0 | | 590,590.0 |
2828 | | Revenue Court | | — | | 5,418.0 | | — | | 5,418.0 | | 5,418.0 |
viii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
2829 | | Supreme Court | | 91,044.0 | | 327,086.0 | | — | | 327,086.0 | | 418,130.0 |
2830 | | Administrator General | | — | | 164,239.0 | | 93,469.0 | | 70,770.0 | | 70,770.0 |
2831 | | Attorney General | | — | | 392,687.0 | | — | | 392,687.0 | | 392,687.0 |
2832 | | Trustee in Bankruptcy | | — | | 27,547.0 | | — | | 27,547.0 | | 27,547.0 |
2833 | | Office of the Parliamentary Counsel | | — | | 46,775.0 | | — | | 46,775.0 | | 46,775.0 |
2852 | | Legal Reform Department | | — | | 30,775.0 | | — | | 30,775.0 | | 30,775.0 |
| | | | | | | | | | | | |
| | Total Ministry of Justice | | 132,196.0 | | 2,684,032.0 | | 93,469.0 | | 2,590,563.0 | | 2,722,759.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | 2,585,116.0 | | 36,058.0 | | 2,549,058.0 | | 2,549,058.0 |
| | | | | | | | | | | | |
4000 | | Ministry of Labour and Social Security | | — | | 1,676,500.0 | | 75,000.0 | | 1,601,500.0 | | 1,601,500.0 |
| | | | | | | | | | | | |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 54,013,000.0 | | — | | 54,013,000.0 | | 54,013,000.0 |
| | | | | | | | | | | | |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 23,541,000.0 | | — | | 23,541,000.0 | | 23,541,000.0 |
4220 | | Registrar General’s Department and Island Record Office | | — | | 703,456.0 | | 703,456.0 | | — | | — |
4234 | | Bellevue Hospital | | — | | 806,200.0 | | — | | 806,200.0 | | 806,200.0 |
4235 | | Government Chemist | | — | | 22,968.0 | | — | | 22,968.0 | | 22,968.0 |
4251 | | Child Development Agency | | — | | 1,118,757.0 | | 2,257.0 | | 1,116,500.0 | | 1,116,500.0 |
| | | | | | | | | | | | |
| | Total Ministry of Health (formerly Ministry of Health and Environment) | | — | | 26,192,381.0 | | 705,713.0 | | 25,486,668.0 | | 25,486,668.0 |
| | | | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | — | | 2,591,000.0 | | — | | 2,591,000.0 | | 2,591,000.0 |
4310 | | Jamaica Information Service | | — | | 318,053.0 | | 57,263.0 | | 260,790.0 | | 260,790.0 |
| | | | | | | | | | | | |
| | Total Ministry of Information, Culture, Youth and Sports | | — | | 2,909,053.0 | | 57,263.0 | | 2,851,790.0 | | 2,851,790.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 2.0 | | 2,575,303.0 | | 43,109.0 | | 2,532,194.0 | | 2,532,196.0 |
5146 | | Forestry Department | | — | | 400,609.0 | | — | | 400,609.0 | | 400,609.0 |
| | | | | | | | | | | | |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 2.0 | | 2,975,912.0 | | 43,109.0 | | 2,932,803.0 | | 2,932,805.0 |
| | | | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | — | | 1,804,250.0 | | 36,631.0 | | 1,767,619.0 | | 1,767,619.0 |
5338 | | The Companies Office of Jamaica | | — | | 215,171.0 | | 215,171.0 | | — | | — |
| | | | | | | | | | | | |
| | Total Ministry of Industry, Investment and Commerce | | — | | 2,019,421.0 | | 251,802.0 | | 1,767,619.0 | | 1,767,619.0 |
| | | | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | — | | 811,257.0 | | — | | 811,257.0 | | 811,257.0 |
5939 | | Post and Telecommunications Department | | — | | 1,459,701.0 | | — | | 1,459,701.0 | | 1,459,701.0 |
| | | | | | | | | | | | |
| | Total Ministry of Energy, Mining and Telecommunications | | — | | 2,270,958.0 | | — | | 2,270,958.0 | | 2,270,958.0 |
| | | | | | | | | | | | |
6300 | | Ministry of Water and Housing | | — | | 651,896.0 | | — | | 651,896.0 | | 651,896.0 |
| | | | | | | | | | | | |
6500 | | Ministry of Transport and Works | | — | | 817,738.0 | | 34,026.0 | | 783,712.0 | | 783,712.0 |
6550 | | National Works Agency | | — | | 760,000.0 | | 360,000.0 | | 400,000.0 | | 400,000.0 |
| | | | | | | | | | | | |
| | Total Ministry of Transport and Works | | — | | 1,577,738.0 | | 394,026.0 | | 1,183,712.0 | | 1,183,712.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 132,379,390.0 | | 175,398,478.0 | | 3,183,914.0 | | 172,214,564.0 | | 304,593,954.0 |
| | | | | | | | | | | | |
ix
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
1500A | | Office of the Prime Minister | | — | | 3,017,667.0 | | 66,781.0 | | 2,950,886.0 | | 2,950,886.0 |
| | | | | | | | | | | | |
1500B | | Office of the Prime Minister | | — | | 4,717,782.0 | | — | | 4,717,782.0 | | 4,717,782.0 |
| | | | | | | | | | | | |
1600A | | Office of the Cabinet | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
1600B | | Office of the Cabinet | | — | | 339,380.0 | | — | | 339,380.0 | | 339,380.0 |
| | | | | | | | | | | | |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | 56,230.0 | | 3,156.0 | | 53,074.0 | | 53,074.0 |
| | | | | | | | | | | | |
1800A | | Office of the Prime Minister (Local Government) | | — | | 1,474,000.0 | | — | | 1,474,000.0 | | 1,474,000.0 |
| | | | | | | | | | | | |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 140,287,005.0 | | 3,611,778.0 | | — | | 3,611,778.0 | | 143,898,783.0 |
| | | | | | | | | | | | |
2600A | | Ministry of National Security | | — | | 6,825,000.0 | | 4,325,000.0 | | 2,500,000.0 | | 2,500,000.0 |
| | | | | | | | | | | | |
2600B | | Ministry of National Security | | — | | 682,800.0 | | — | | 682,800.0 | | 682,800.0 |
| | | | | | | | | | | | |
2800A | | Ministry of Justice | | — | | 470,320.0 | | 96,000.0 | | 374,320.0 | | 374,320.0 |
| | | | | | | | | | | | |
2800B | | Ministry of Justice | | — | | 21,782.0 | | — | | 21,782.0 | | 21,782.0 |
| | | | | | | | | | | | |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | 54,240.0 | | — | | 54,240.0 | | 54,240.0 |
| | | | | | | | | | | | |
4000A | | Ministry of Labour and Social Security | | — | | 8,761.0 | | — | | 8,761.0 | | 8,761.0 |
| | | | | | | | | | | | |
4000B | | Ministry of Labour and Social Security | | — | | 2,702,503.0 | | — | | 2,702,503.0 | | 2,702,503.0 |
| | | | | | | | | | | | |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 3,000,000.0 | | — | | 3,000,000.0 | | 3,000,000.0 |
| | | | | | | | | | | | |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 1,353,960.0 | | — | | 1,353,960.0 | | 1,353,960.0 |
| | | | | | | | | | | | |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 171,530.0 | | — | | 171,530.0 | | 171,530.0 |
| | | | | | | | | | | | |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 1,089,589.0 | | — | | 1,089,589.0 | | 1,089,589.0 |
| | | | | | | | | | | | |
4300A | | Ministry of Information, Culture, Youth and Sports | | — | | 360,290.0 | | — | | 360,290.0 | | 360,290.0 |
| | | | | | | | | | | | |
4300B | | Ministry of Information, Culture, Youth and Sports | | — | | 3,840.0 | | — | | 3,840.0 | | 3,840.0 |
| | | | | | | | | | | | |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 970,038.0 | | — | | 970,038.0 | | 970,038.0 |
| | | | | | | | | | | | |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 2,701,541.0 | | — | | 2,701,541.0 | | 2,701,541.0 |
| | | | | | | | | | | | |
5300A | | Ministry of Industry, Investment and Commerce | | — | | 160,800.0 | | — | | 160,800.0 | | 160,800.0 |
| | | | | | | | | | | | |
5300B | | Ministry of Industry, Investment and Commerce | | — | | 67,585.0 | | — | | 67,585.0 | | 67,585.0 |
| | | | | | | | | | | | |
5900A | | Ministry of Energy, Mining and Telecommunications | | — | | 3,467,500.0 | | — | | 3,467,500.0 | | 3,467,500.0 |
| | | | | | | | | | | | |
5900B | | Ministry of Energy, Mining and Telecommunications | | — | | 352,320.0 | | — | | 352,320.0 | | 352,320.0 |
| | | | | | | | | | | | |
6300A | | Ministry of Water and Housing | | — | | 619,200.0 | | — | | 619,200.0 | | 619,200.0 |
| | | | | | | | | | | | |
6300B | | Ministry of Water and Housing | | — | | 1,895,616.0 | | — | | 1,895,616.0 | | 1,895,616.0 |
| | | | | | | | | | | | |
6500A | | Ministry of Transport and Works | | — | | 2,508,960.0 | | — | | 2,508,960.0 | | 2,508,960.0 |
| | | | | | | | | | | | |
6500B | | Ministry of Transport and Works | | — | | 6,434,364.0 | | — | | 6,434,364.0 | | 6,434,364.0 |
| | | | | | | | | | | | |
| | Total Capital | | 140,287,005.0 | | 49,139,376.0 | | 4,490,937.0 | | 44,648,439.0 | | 184,935,444.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 272,666,395.0 | | 224,537,854.0 | | 7,674,851.0 | | 216,863,003.0 | | 489,529,398.0 |
| | | | | | | | | | | | |
x
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
0100 | | His Excellency the Governor-General & Staff | | 60,675.0 | | 8,805.0 | | 2,762.0 | | 7,518.0 | | 11,983.0 |
0200 | | Houses of Parliament | | 376,161.0 | | 54,668.0 | | — | | 9,384.0 | | 15,560.0 |
0300 | | Office of the Public Defender | | 31,711.0 | | 5,246.0 | | 2,196.0 | | 2,500.0 | | 4,784.0 |
0400 | | Office of the Contractor-General | | 69,752.0 | | 15,209.0 | | 28,616.0 | | 8,982.0 | | 13,818.0 |
0500 | | Auditor General | | 170,832.0 | | 41,560.0 | | 9,317.0 | | 3,420.0 | | 4,751.0 |
0600 | | Office of the Services Commissions | | 97,943.0 | | 17,259.0 | | — | | 820.0 | | 5,430.0 |
0700 | | Office of the Children’s Advocate | | 21,580.0 | | 4,174.0 | | 3,166.0 | | 416.0 | | 4,293.0 |
1500 | | Office of the Prime Minister | | 203,945.0 | | 82,623.0 | | 750.0 | | 40,470.0 | | 127,199.0 |
1547 | | National Land Agency | | 533,320.0 | | 104,026.0 | | 11,005.0 | | 70,454.0 | | 151,922.0 |
1548 | | National Environment Planning Agency | | 374,993.0 | | 73,818.0 | | 20,430.0 | | 19,025.0 | | 34,640.0 |
| | Total Office of the Prime Minister | | 1,112,258.0 | | 260,467.0 | | 32,185.0 | | 129,949.0 | | 313,761.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | 182,212.0 | | 33,558.0 | | 6,375.0 | | 17,044.0 | | 33,871.0 |
1649 | | Management Institute for National Development | | 106,331.0 | | 17,836.0 | | 840.0 | | 10,888.0 | | 76,237.0 |
| | Total Office of the Cabinet | | 288,543.0 | | 51,394.0 | | 7,215.0 | | 27,932.0 | | 110,108.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | 62,100.0 | | 34,317.0 | | 36,046.0 | | 7,088.0 | | 49,284.0 |
1800 | | Office of the Prime Minister (Local Government) | | 154,657.0 | | 39,614.0 | | 1,182.0 | | 26,551.0 | | 39,790.0 |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 735,295.0 | | 143,722.0 | | 690.0 | | 94,966.0 | | 5,118,513.0 |
2011 | | Accountant General | | 141,450.0 | | 14,264.0 | | 700.0 | | 19,000.0 | | 41,696.0 |
2012 | | Customs Department | | 1,177,618.0 | | 370,600.0 | | 4,807.0 | | 59,818.0 | | 342,157.0 |
2015 | | Inland Revenue Department | | 902,973.0 | | 185,700.0 | | 50,170.0 | | 52,839.0 | | 345,318.0 |
2018 | | Public Debt Charges (Interest Payments) | | — | | — | | — | | — | | — |
2019 | | Pensions | | — | | — | | — | | — | | — |
2041 | | Taxpayer Audit and Assessment Department | | 745,409.0 | | 195,660.0 | | 29,273.0 | | 35,786.0 | | 73,893.0 |
2042 | | Taxpayer Appeals Department | | 24,524.0 | | 5,429.0 | | 2,862.0 | | 1,268.0 | | 500.0 |
2044 | | Tax Administration Services Department | | 176,360.0 | | 29,785.0 | | 22,739.0 | | 60,348.0 | | 69,952.0 |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 3,903,629.0 | | 945,160.0 | | 111,241.0 | | 324,025.0 | | 5,992,029.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | 5,136,976.0 | | 278,611.0 | | 212,943.0 | | 322,852.0 | | 1,054,424.0 |
2622 | | Police Department | | 13,330,494.0 | | 984,069.0 | | 188,752.0 | | 736,200.0 | | 2,530,359.0 |
2624 | | Department of Correctional Services | | 2,220,141.0 | | 213,788.0 | | 19,989.0 | | 243,733.0 | | 483,820.0 |
2653 | | Passport, Immigration and Citizenship Agency | | 508,823.0 | | 60,424.0 | | 16,771.0 | | 11,464.0 | | 156,655.0 |
| | Total Ministry of National Security | | 21,196,434.0 | | 1,536,892.0 | | 438,455.0 | | 1,314,249.0 | | 4,225,258.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | 219,725.0 | | 73,582.0 | | 59,177.0 | | 20,588.0 | | 111,107.0 |
2823 | | Court of Appeal | | 90,462.0 | | 7,968.0 | | 220.0 | | 3,520.0 | | 2,092.0 |
2825 | | Director of Public Prosecutions | | 94,368.0 | | 32,802.0 | | 2,016.0 | | 9,400.0 | | 22,050.0 |
2826 | | Family Courts | | 87,203.0 | | 15,400.0 | | 3,326.0 | | 3,300.0 | | 8,140.0 |
2827 | | Resident Magistrates’ Courts | | 443,637.0 | | 54,204.0 | | 4,644.0 | | 32,717.0 | | 42,223.0 |
2828 | | Revenue Court | | 5,141.0 | | 200.0 | | — | | 50.0 | | 27.0 |
xi
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
2829 | | Supreme Court | | 291,619.0 | | 59,400.0 | | 1,980.0 | | 21,760.0 | | 40,971.0 |
2830 | | Administrator General | | 108,928.0 | | 11,820.0 | | 8,840.0 | | 4,800.0 | | 10,300.0 |
2831 | | Attorney General | | 144,152.0 | | 30,848.0 | | 726.0 | | 7,711.0 | | 8,250.0 |
2832 | | Trustee in Bankruptcy | | 18,020.0 | | 2,450.0 | | 3,872.0 | | 841.0 | | 1,499.0 |
2833 | | Office of the Parliamentary Counsel | | 36,843.0 | | 6,126.0 | | 4.0 | | 1,109.0 | | 2,517.0 |
2852 | | Legal Reform Department | | 21,548.0 | | 3,522.0 | | 130.0 | | 2,050.0 | | 3,310.0 |
| | Total Ministry of Justice | | 1,561,646.0 | | 298,322.0 | | 84,935.0 | | 107,846.0 | | 252,486.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | 966,732.0 | | 234,852.0 | | 511,269.0 | | 93,617.0 | | 307,542.0 |
4000 | | Ministry of Labour and Social Security | | 884,215.0 | | 149,545.0 | | 62,750.0 | | 64,850.0 | | 180,030.0 |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | 1,166,723.0 | | 211,974.0 | | 4,244.0 | | 101,598.0 | | 1,547,396.0 |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | 891,189.0 | | 89,687.0 | | 90,720.0 | | 70,990.0 | | 437,471.0 |
4220 | | Registrar General’s Department and Island Record Office | | 427,513.0 | | 26,924.0 | | 17,654.0 | | 37,395.0 | | 166,589.0 |
4234 | | Bellevue Hospital | | 603,157.0 | | 22,268.0 | | 300.0 | | 21,920.0 | | 153,755.0 |
4235 | | Government Chemist | | 14,000.0 | | 568.0 | | — | | 900.0 | | 2,514.0 |
4251 | | Child Development Agency | | 414,010.0 | | 67,316.0 | | 32,008.0 | | 28,929.0 | | 128,939.0 |
| | Total Ministry of Health (formerly Ministry of Health and Environment) | | 2,349,869.0 | | 206,763.0 | | 140,682.0 | | 160,134.0 | | 889,268.0 |
| | | | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | 234,356.0 | | 75,352.0 | | 20,693.0 | | 37,019.0 | | 150,766.0 |
4310 | | Jamaica Information Service | | 204,280.0 | | 21,559.0 | | 2,706.0 | | 26,175.0 | | 63,333.0 |
| | Total Ministry of Information, Culture, Youth and Sports | | 438,636.0 | | 96,911.0 | | 23,399.0 | | 63,194.0 | | 214,099.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 753,467.0 | | 177,523.0 | | 1,598.0 | | 79,333.0 | | 155,045.0 |
5146 | | Forestry Department | | 229,912.0 | | 91,711.0 | | 204.0 | | 7,352.0 | | 47,332.0 |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 983,379.0 | | 269,234.0 | | 1,802.0 | | 86,685.0 | | 202,377.0 |
| | | | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | 206,583.0 | | 64,089.0 | | 26,903.0 | | 10,452.0 | | 68,469.0 |
5338 | | The Companies Office of Jamaica | | 144,080.0 | | 2,579.0 | | 10,805.0 | | 10,096.0 | | 32,167.0 |
| | Total Ministry of Industry, Investment and Commerce | | 350,663.0 | | 66,668.0 | | 37,708.0 | | 20,548.0 | | 100,636.0 |
| | | | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | 272,623.0 | | 69,938.0 | | 35,395.0 | | 15,721.0 | | 240,408.0 |
5939 | | Post and Telecommunications Department | | 1,105,222.0 | | 42,706.0 | | 8,840.0 | | 58,732.0 | | 240,772.0 |
| | Total Ministry of Energy, Mining and Telecommunications | | 1,377,845.0 | | 112,644.0 | | 44,235.0 | | 74,453.0 | | 481,180.0 |
| | | | | | | | | | | | |
6300 | | Ministry of Water and Housing | | 227,593.0 | | 65,566.0 | | 91,000.0 | | 9,850.0 | | 71,923.0 |
6500 | | Ministry of Transport and Works | | 281,732.0 | | 82,181.0 | | 1,464.0 | | 35,828.0 | | 81,418.0 |
6550 | | National Works Agency | | 503,868.0 | | 111,827.0 | | — | | 42,308.0 | | 79,013.0 |
| | Total Ministry of Transport and Works | | 785,600.0 | | 194,008.0 | | 1,464.0 | | 78,136.0 | | 160,431.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 38,639,176.0 | | 4,921,252.0 | | 1,675,869.0 | | 2,723,745.0 | | 15,198,217.0 |
| | | | | | | | | | | | |
xii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
0100 | | His Excellency the Governor-General & Staff | | — | | — | | — | | — | | 1,928.0 |
0200 | | Houses of Parliament | | — | | 1,475.0 | | — | | 82,436.0 | | 5,941.0 |
0300 | | Office of the Public Defender | | — | | 3,143.0 | | — | | 10.0 | | 500.0 |
0400 | | Office of the Contractor-General | | — | | 16,619.0 | | — | | — | | 19,484.0 |
0500 | | Auditor General | | — | | — | | — | | 80.0 | | 2,470.0 |
0600 | | Office of the Services Commissions | | — | | — | | — | | — | | 1,878.0 |
0700 | | Office of the Children’s Advocate | | — | | — | | — | | 200.0 | | 400.0 |
1500 | | Office of the Prime Minister | | — | | — | | — | | 1,569,808.0 | | 3,584.0 |
1547 | | National Land Agency | | — | | 4,530.0 | | — | | 840.0 | | 67,903.0 |
1548 | | National Environment Planning Agency | | — | | — | | — | | 3,028.0 | | 22,188.0 |
| | Total Office of the Prime Minister | | — | | 4,530.0 | | — | | 1,573,676.0 | | 93,675.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | — | | — | | 750.0 | | 1,386.0 |
1649 | | Management Institute for National Development | | — | | — | | — | | 668.0 | | 7,629.0 |
| | Total Office of the Cabinet | | — | | — | | — | | 1,418.0 | | 9,015.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | 3,140,574.0 | | 8,453.0 |
1800 | | Office of the Prime Minister (Local Government) | | — | | — | | — | | 4,778,995.0 | | 9,211.0 |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | 103.0 | | 150.0 | | 1,287,460.0 | | 63,155.0 |
2011 | | Accountant General | | 1,500.0 | | — | | — | | — | | 35,000.0 |
2012 | | Customs Department | | — | | — | | — | | — | | 45,000.0 |
2015 | | Inland Revenue Department | | — | | — | | — | | — | | 25,000.0 |
2018 | | Public Debt Charges (Interest Payments) | | 123,643,500.0 | | — | | — | | — | | — |
2019 | | Pensions | | — | | 13,280,000.0 | | — | | — | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | — | | — | | — | | 63,279.0 |
2042 | | Taxpayer Appeals Department | | — | | — | | — | | — | | 130.0 |
2044 | | Tax Administration Services Department | | — | | — | | — | | — | | 9,466.0 |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 123,645,000.0 | | 13,280,103.0 | | 150.0 | | 1,287,460.0 | | 241,030.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | — | | 500.0 | | 1,031,828.0 | | 90,367.0 |
2622 | | Police Department | | — | | — | | 6,600.0 | | 25,520.0 | | 198,006.0 |
2624 | | Department of Correctional Services | | — | | — | | — | | 11,110.0 | | 5,414.0 |
2653 | | Passport, Immigration and Citizenship Agency | | — | | — | | — | | 1,000.0 | | 38,065.0 |
| | Total Ministry of National Security | | — | | — | | 7,100.0 | | 1,069,458.0 | | 331,852.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | — | | — | | 252,958.0 | | 14,713.0 |
2823 | | Court of Appeal | | — | | — | | — | | — | | 408.0 |
2825 | | Director of Public Prosecutions | | — | | — | | 3,284.0 | | — | | 1,000.0 |
2826 | | Family Courts | | — | | — | | — | | — | | 1,258.0 |
2827 | | Resident Magistrates’ Courts | | — | | — | | — | | — | | 13,165.0 |
2828 | | Revenue Court | | — | | — | | — | | — | | — |
xiii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
2829 | | Supreme Court | | — | | — | | — | | 406.0 | | 1,994.0 |
2830 | | Administrator General | | — | | — | | — | | — | | 19,551.0 |
2831 | | Attorney General | | — | | — | | 200,000.0 | | — | | 1,000.0 |
2832 | | Trustee in Bankruptcy | | — | | — | | — | | — | | 865.0 |
2833 | | Office of the Parliamentary Counsel | | — | | — | | — | | — | | 176.0 |
2852 | | Legal Reform Department | | — | | — | | — | | — | | 215.0 |
| | Total Ministry of Justice | | — | | — | | 203,284.0 | | 253,364.0 | | 54,345.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | 415,344.0 | | 55,760.0 |
4000 | | Ministry of Labour and Social Security | | — | | — | | — | | 303,550.0 | | 31,560.0 |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | — | | 568.0 | | 50,965,044.0 | | 15,453.0 |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | — | | 21,954,533.0 | | 6,410.0 |
4220 | | Registrar General’s Department and Island Record Office | | — | | — | | — | | — | | 27,381.0 |
4234 | | Bellevue Hospital | | — | | — | | — | | — | | 4,800.0 |
4235 | | Government Chemist | | — | | — | | — | | — | | 4,986.0 |
4251 | | Child Development Agency | | — | | — | | 500.0 | | 404,196.0 | | 32,922.0 |
| | Total Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | 500.0 | | 22,358,729.0 | | 76,499.0 |
| | | | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | 2,026,986.0 | | 45,828.0 |
4310 | | Jamaica Information Service | | — | | — | | — | | — | | — |
| | Total Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | 2,026,986.0 | | 45,828.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | 1,384,464.0 | | 23,875.0 |
5146 | | Forestry Department | | — | | — | | — | | — | | 24,098.0 |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | 1,384,464.0 | | 47,973.0 |
| | | | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | 1,414,499.0 | | 13,255.0 |
5338 | | The Companies Office of Jamaica | | 354.0 | | — | | — | | — | | 15,090.0 |
| | Total Ministry of Industry, Investment and Commerce | | 354.0 | | — | | — | | 1,414,499.0 | | 28,345.0 |
| | | | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | — | | — | | — | | 156,986.0 | | 18,186.0 |
5939 | | Post and Telecommunications Department | | — | | — | | 250.0 | | 1,437.0 | | 1,742.0 |
| | Total Ministry of Energy, Mining and Telecommunications | | — | | — | | 250.0 | | 158,423.0 | | 19,928.0 |
| | | | | | | | | | | | |
6300 | | Ministry of Water and Housing | | — | | — | | — | | 169,369.0 | | 16,595.0 |
6500 | | Ministry of Transport and Works | | — | | — | | — | | 308,132.0 | | 26,983.0 |
6550 | | National Works Agency | | — | | — | | — | | — | | 22,984.0 |
| | Total Ministry of Transport and Works | | — | | — | | — | | 308,132.0 | | 49,967.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 123,645,354.0 | | 13,305,870.0 | | 211,852.0 | | 91,692,211.0 | | 1,168,090.0 |
| | | | | | | | | | | | |
xiv
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
0100 | | His Excellency the Governor-General & Staff | | — | | — | | — | | — | | — |
0200 | | Houses of Parliament | | — | | — | | — | | — | | — |
0300 | | Office of the Public Defender | | — | | — | | — | | — | | — |
0400 | | Office of the Contractor-General | | — | | — | | — | | — | | — |
0500 | | Auditor General | | — | | — | | — | | — | | — |
0600 | | Office of the Services Commissions | | — | | — | | — | | — | | — |
0700 | | Office of the Children’s Advocate | | — | | — | | — | | — | | — |
1500 | | Office of the Prime Minister | | — | | — | | — | | — | | — |
1547 | | National Land Agency | | — | | — | | — | | — | | — |
1548 | | National Environment Planning Agency | | — | | — | | — | | — | | — |
| | Total Office of the Prime Minister | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | — | | — | | — | | — |
1649 | | Management Institute for National Development | | — | | — | | — | | — | | — |
| | Total Office of the Cabinet | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | — | | — |
1800 | | Office of the Prime Minister (Local Government) | | — | | — | | — | | — | | — |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | — | | — | | — | | — |
2011 | | Accountant General | | — | | — | | — | | — | | — |
2012 | | Customs Department | | — | | — | | — | | — | | — |
2015 | | Inland Revenue Department | | — | | — | | — | | — | | — |
2018 | | Public Debt Charges (Interest Payments) | | — | | — | | — | | — | | — |
2019 | | Pensions | | — | | — | | — | | — | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | — | | — | | — | | — |
2042 | | Taxpayer Appeals Department | | — | | — | | — | | — | | — |
2044 | | Tax Administration Services Department | | — | | — | | — | | — | | — |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | — | | — | | — | | 5,000.0 |
2622 | | Police Department | | — | | — | | — | | — | | — |
2624 | | Department of Correctional Services | | — | | — | | — | | — | | — |
2653 | | Passport, Immigration and Citizenship Agency | | — | | — | | — | | — | | — |
| | Total Ministry of National Security | | — | | — | | — | | — | | 5,000.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | — | | — | | — | | — |
2823 | | Court of Appeal | | — | | — | | — | | — | | — |
2825 | | Director of Public Prosecutions | | — | | — | | — | | — | | — |
2826 | | Family Courts | | — | | — | | — | | — | | — |
2827 | | Resident Magistrates’ Courts | | — | | — | | — | | — | | — |
2828 | | Revenue Court | | — | | — | | — | | — | | — |
xv
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
2829 | | Supreme Court | | — | | — | | — | | — | | — |
2830 | | Administrator General | | — | | — | | — | | — | | — |
2831 | | Attorney General | | — | | — | | — | | — | | — |
2832 | | Trustee in Bankruptcy | | — | | — | | — | | — | | — |
2833 | | Office of the Parliamentary Counsel | | — | | — | | — | | — | | — |
2852 | | Legal Reform Department | | — | | — | | — | | — | | — |
| | Total Ministry of Justice | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000 | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | — | | — | | — | | — |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | — | | — | | — |
4220 | | Registrar General’s Department and Island Record Office | | — | | — | | — | | — | | — |
4234 | | Bellevue Hospital | | — | | — | | — | | — | | — |
4235 | | Government Chemist | | — | | — | | — | | — | | — |
4251 | | Child Development Agency | | — | | — | | — | | — | | 9,937.0 |
| | Total Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | — | | — | | 9,937.0 |
| | | | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | — |
4310 | | Jamaica Information Service | | — | | — | | — | | — | | — |
| | Total Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | — | | — |
5146 | | Forestry Department | | — | | — | | — | | — | | — |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | — | | — |
5338 | | The Companies Office of Jamaica | | — | | — | | — | | — | | — |
| | Total Ministry of Industry, Investment and Commerce | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | 2,000.0 | | — | | — | | — | | — |
5939 | | Post and Telecommunications Department | | — | | — | | — | | — | | — |
| | Total Ministry of Energy, Mining and Telecommunications | | 2,000.0 | | — | | — | | — | | — |
| | | | | | | | | | | | |
6300 | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500 | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6550 | | National Works Agency | | — | | — | | — | | — | | — |
| | Total Ministry of Transport and Works | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
| | Total Recurrent | | 2,000.0 | | — | | — | | — | | 14,937.0 |
| | | | | | | | | | | | |
xvi
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
0100 | | His Excellency the Governor-General & Staff | | — | | 93,671.0 | | — | | 93,671.0 | | — |
0200 | | Houses of Parliament | | — | | 545,625.0 | | — | | 545,625.0 | | — |
0300 | | Office of the Public Defender | | — | | 50,090.0 | | — | | 50,090.0 | | — |
0400 | | Office of the Contractor-General | | — | | 172,480.0 | | — | | 172,480.0 | | — |
0500 | | Auditor General | | — | | 232,430.0 | | — | | 232,430.0 | | — |
0600 | | Office of the Services Commissions | | — | | 123,330.0 | | — | | 123,330.0 | | — |
0700 | | Office of the Children’s Advocate | | — | | 34,229.0 | | — | | 34,229.0 | | — |
1500 | | Office of the Prime Minister | | — | | 2,028,379.0 | | — | | 2,028,379.0 | | — |
1547 | | National Land Agency | | — | | 944,000.0 | | 707,000.0 | | 237,000.0 | | — |
1548 | | National Environment Planning Agency | | — | | 548,122.0 | | 16,622.0 | | 531,500.0 | | — |
| | Total Office of the Prime Minister | | — | | 3,520,501.0 | | 723,622.0 | | 2,796,879.0 | | — |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | 275,196.0 | | — | | 275,196.0 | | — |
1649 | | Management Institute for National Development | | — | | 220,429.0 | | 107,529.0 | | 112,900.0 | | — |
| | Total Office of the Cabinet | | — | | 495,625.0 | | 107,529.0 | | 388,096.0 | | — |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | 3,337,862.0 | | 62,845.0 | | 3,275,017.0 | | — |
1800 | | Office of the Prime Minister (Local Government) | | — | | 5,050,000.0 | | — | | 5,050,000.0 | | — |
2000 | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 14,579,295.0 | | 22,023,349.0 | | 5,000.0 | | 22,018,349.0 | | — |
2011 | | Accountant General | | — | | 253,610.0 | | — | | 253,610.0 | | — |
2012 | | Customs Department | | — | | 2,000,000.0 | | — | | 2,000,000.0 | | — |
2015 | | Inland Revenue Department | | — | | 1,562,000.0 | | — | | 1,562,000.0 | | — |
2018 | | Public Debt Charges (Interest Payments) | | — | | 123,643,500.0 | | — | | 123,643,500.0 | | — |
2019 | | Pensions | | — | | 13,280,000.0 | | — | | 13,280,000.0 | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | 1,143,300.0 | | 25,000.0 | | 1,118,300.0 | | — |
2042 | | Taxpayer Appeals Department | | — | | 34,713.0 | | — | | 34,713.0 | | — |
2044 | | Tax Administration Services Department | | — | | 368,650.0 | | — | | 368,650.0 | | — |
| | Total Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 14,579,295.0 | | 164,309,122.0 | | 30,000.0 | | 164,279,122.0 | | — |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | 8,133,501.0 | | — | | 8,133,501.0 | | — |
2622 | | Police Department | | — | | 18,000,000.0 | | — | | 18,000,000.0 | | — |
2624 | | Department of Correctional Services | | — | | 3,197,995.0 | | — | | 3,197,995.0 | | — |
2653 | | Passport, Immigration and Citizenship Agency | | — | | 793,202.0 | | 603,478.0 | | 189,724.0 | | — |
| | Total Ministry of National Security | | — | | 30,124,698.0 | | 603,478.0 | | 29,521,220.0 | | — |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | 751,850.0 | | — | | 751,850.0 | | — |
2823 | | Court of Appeal | | — | | 104,670.0 | | — | | 104,670.0 | | — |
2825 | | Director of Public Prosecutions | | — | | 164,920.0 | | — | | 164,920.0 | | — |
2826 | | Family Courts | | — | | 118,627.0 | | — | | 118,627.0 | | — |
2827 | | Resident Magistrates’ Courts | | — | | 590,590.0 | | — | | 590,590.0 | | — |
2828 | | Revenue Court | | — | | 5,418.0 | | — | | 5,418.0 | | — |
xvii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
2829 | | Supreme Court | | — | | 418,130.0 | | — | | 418,130.0 | | — |
2830 | | Administrator General | | — | | 164,239.0 | | 93,469.0 | | 70,770.0 | | — |
2831 | | Attorney General | | — | | 392,687.0 | | — | | 392,687.0 | | — |
2832 | | Trustee in Bankruptcy | | — | | 27,547.0 | | — | | 27,547.0 | | — |
2833 | | Office of the Parliamentary Counsel | | — | | 46,775.0 | | — | | 46,775.0 | | — |
2852 | | Legal Reform Department | | — | | 30,775.0 | | — | | 30,775.0 | | — |
| | Total Ministry of Justice | | — | | 2,816,228.0 | | 93,469.0 | | 2,722,759.0 | | — |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | 2,585,116.0 | | 36,058.0 | | 2,549,058.0 | | — |
4000 | | Ministry of Labour and Social Security | | — | | 1,676,500.0 | | 75,000.0 | | 1,601,500.0 | | — |
4100 | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 54,013,000.0 | | — | | 54,013,000.0 | | — |
4200 | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 23,541,000.0 | | — | | 23,541,000.0 | | — |
4220 | | Registrar General’s Department and Island Record Office | | — | | 703,456.0 | | 703,456.0 | | — | | — |
4234 | | Bellevue Hospital | | — | | 806,200.0 | | — | | 806,200.0 | | — |
4235 | | Government Chemist | | — | | 22,968.0 | | — | | 22,968.0 | | — |
4251 | | Child Development Agency | | — | | 1,118,757.0 | | 2,257.0 | | 1,116,500.0 | | — |
| | Total Ministry of Health (formerly Ministry of Health and Environment) | | — | | 26,192,381.0 | | 705,713.0 | | 25,486,668.0 | | — |
| | | | | | | | | | | | |
4300 | | Ministry of Information, Culture, Youth and Sports | | — | | 2,591,000.0 | | — | | 2,591,000.0 | | — |
4310 | | Jamaica Information Service | | — | | 318,053.0 | | 57,263.0 | | 260,790.0 | | — |
| | Total Ministry of Information, Culture, Youth and Sports | | — | | 2,909,053.0 | | 57,263.0 | | 2,851,790.0 | | — |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 2,575,305.0 | | 43,109.0 | | 2,532,196.0 | | — |
5146 | | Forestry Department | | — | | 400,609.0 | | — | | 400,609.0 | | — |
| | Total Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 2,975,914.0 | | 43,109.0 | | 2,932,805.0 | | — |
| | | | | | | | | | | | |
5300 | | Ministry of Industry, Investment and Commerce | | — | | 1,804,250.0 | | 36,631.0 | | 1,767,619.0 | | — |
5338 | | The Companies Office of Jamaica | | — | | 215,171.0 | | 215,171.0 | | — | | — |
| | Total Ministry of Industry, Investment and Commerce | | — | | 2,019,421.0 | | 251,802.0 | | 1,767,619.0 | | — |
| | | | | | | | | | | | |
5900 | | Ministry of Energy, Mining and Telecommunications | | — | | 811,257.0 | | — | | 811,257.0 | | — |
5939 | | Post and Telecommunications Department | | — | | 1,459,701.0 | | — | | 1,459,701.0 | | — |
| | Total Ministry of Energy, Mining and Telecommunications | | — | | 2,270,958.0 | | — | | 2,270,958.0 | | — |
| | | | | | | | | | | | |
6300 | | Ministry of Water and Housing | | — | | 651,896.0 | | — | | 651,896.0 | | — |
6500 | | Ministry of Transport and Works | | — | | 817,738.0 | | 34,026.0 | | 783,712.0 | | — |
6550 | | National Works Agency | | — | | 760,000.0 | | 360,000.0 | | 400,000.0 | | — |
| | Total Ministry of Transport and Works | | — | | 1,577,738.0 | | 394,026.0 | | 1,183,712.0 | | — |
| | | | | | | | | | | | |
| | Total Recurrent | | 14,579,295.0 | | 307,777,868.0 | | 3,183,914.0 | | 304,593,954.0 | | — |
| | | | | | | | | | | | |
xviii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
1500A | | Office of the Prime Minister | | 94,432.0 | | 22,411.0 | | 9,250.0 | | 3,863.0 | | 272,624.0 |
1500B | | Office of the Prime Minister | | 9,702.0 | | 3,226.0 | | 300.0 | | 446.0 | | 18,649.0 |
1600A | | Office of the Cabinet | | — | | — | | — | | — | | — |
1600B | | Office of the Cabinet | | — | | 600.0 | | — | | — | | 327,225.0 |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | — | | — |
1800A | | Office of the Prime Minister (Local Government) | | 12,029.0 | | 1,308.0 | | — | | 28.0 | | 112,538.0 |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | — | | — | | — | | 290,746.0 |
2600A | | Ministry of National Security | | — | | — | | — | | — | | — |
2600B | | Ministry of National Security | | 51,100.0 | | 8,745.0 | | 835.0 | | 3,235.0 | | 132,167.0 |
2800A | | Ministry of Justice | | — | | — | | — | | — | | 71,500.0 |
2800B | | Ministry of Justice | | 5,928.0 | | 2,068.0 | | — | | — | | 13,786.0 |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | 54,240.0 |
4000A | | Ministry of Labour and Social Security | | — | | 600.0 | | 1,320.0 | | — | | 6,841.0 |
4000B | | Ministry of Labour and Social Security | | 52,817.0 | | 11,517.0 | | 480.0 | | 660.0 | | 106,286.0 |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | 273,953.0 | | 54,966.0 | | 10,090.0 | | 2,520.0 | | 1,017,877.0 |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | 117,139.0 | | 16,351.0 | | 2,040.0 | | 684.0 | | 257,084.0 |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | 4,000.0 | | 900.0 | | — | | — | | 70,100.0 |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | 116,983.0 | | 8,553.0 | | — | | — | | 852,150.0 |
4300A | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | 35,100.0 |
4300B | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | 3,840.0 |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 57,070.0 | | 30,878.0 | | 27,278.0 | | 7,304.0 | | 446,920.0 |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 236,463.0 | | 57,604.0 | | 6,112.0 | | 11,128.0 | | 694,261.0 |
5300A | | Ministry of Industry, Investment and Commerce | | 8,233.0 | | — | | — | | — | | 45,000.0 |
5300B | | Ministry of Industry, Investment and Commerce | | 5,344.0 | | 2,100.0 | | — | | — | | 27,067.0 |
5900A | | Ministry of Energy, Mining and Telecommunications | | 2,431.0 | | 1,780.0 | | 390.0 | | 750.0 | | 1,042.0 |
5900B | | Ministry of Energy, Mining and Telecommunications | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | — | | 1,000.0 |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | — | | 1,826,440.0 |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | 2,187,776.0 |
| | | | | | | | | | | | |
| | Total Capital | | 1,047,624.0 | | 223,607.0 | | 58,095.0 | | 30,618.0 | | 8,872,259.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 39,686,800.0 | | 5,144,859.0 | | 1,733,964.0 | | 2,754,363.0 | | 24,070,476.0 |
| | | | | | | | | | | | |
xix
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
1500A | | Office of the Prime Minister | | — | | — | | — | | 129,242.0 | | 83,845.0 |
1500B | | Office of the Prime Minister | | — | | — | | — | | 4,685,179.0 | | 280.0 |
1600A | | Office of the Cabinet | | — | | — | | — | | — | | — |
1600B | | Office of the Cabinet | | — | | — | | — | | — | | 11,555.0 |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | 56,230.0 | | — |
1800A | | Office of the Prime Minister (Local Government) | | — | | — | | — | | 1,339,992.0 | | 1,105.0 |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | — | | — | | 1,970,000.0 | | 344,649.0 |
2600A | | Ministry of National Security | | — | | — | | — | | — | | 5,494,000.0 |
2600B | | Ministry of National Security | | — | | — | | — | | 85,000.0 | | 401,718.0 |
2800A | | Ministry of Justice | | — | | — | | — | | — | | 62,250.0 |
2800B | | Ministry of Justice | | — | | — | | — | | — | | — |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000A | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4000B | | Ministry of Labour and Social Security | | — | | — | | — | | 2,512,146.0 | | 18,597.0 |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | — | | — | | 102,200.0 | | 100,277.0 |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | — | | — | | 10,195.0 | | 77,189.0 |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | — | | 1,200.0 | | 47,330.0 |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | — | | — | | — | | 99,543.0 |
4300A | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | 253,659.0 | | 71,531.0 |
4300B | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | — |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | 157,303.0 | | 88,665.0 |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | — | | — | | 1,317,281.0 | | 219,754.0 |
5300A | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | 59,750.0 | | 47,817.0 |
5300B | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | 33,074.0 | | — |
5900A | | Ministry of Energy, Mining and Telecommunications | | — | | — | | — | | 3,351,000.0 | | 90,107.0 |
5900B | | Ministry of Energy, Mining and Telecommunications | | — | | — | | — | | 352,320.0 | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | 566,200.0 | | 2,000.0 |
6300B | | Ministry of Water and Housing | | — | | — | | — | | 1,895,616.0 | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | 172,700.0 | | 399,760.0 |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
| | Total Capital | | — | | — | | — | | 19,050,287.0 | | 7,661,972.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 123,645,354.0 | | 13,305,870.0 | | 211,852.0 | | 110,742,498.0 | | 8,830,062.0 |
| | | | | | | | | | | | |
xx
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
1500A | | Office of the Prime Minister | | 2,000.0 | | — | | — | | — | | — |
1500B | | Office of the Prime Minister | | — | | — | | — | | — | | — |
1600A | | Office of the Cabinet | | — | | — | | — | | — | | — |
1600B | | Office of the Cabinet | | — | | — | | — | | — | | — |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | — | | — | | — | | — |
1800A | | Office of the Prime Minister (Local Government) | | 7,000.0 | | — | | — | | — | | — |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | 404,850.0 | | 181,483.0 | | — | | 140,287,005.0 | | 420,050.0 |
2600A | | Ministry of National Security | | 1,306,000.0 | | 25,000.0 | | — | | — | | — |
2600B | | Ministry of National Security | | — | | — | | — | | — | | — |
2800A | | Ministry of Justice | | 336,570.0 | | — | | — | | — | | — |
2800B | | Ministry of Justice | | — | | — | | — | | — | | — |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000A | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4000B | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | 1,438,117.0 | | — | | — | | — | | — |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | 873,278.0 | | — | | — | | — | | — |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | 48,000.0 | | — | | — | | — | | — |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | 12,360.0 | | — | | — | | — | | — |
4300A | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | — |
4300B | | Ministry of Information, Culture, Youth and Sports | | — | | — | | — | | — | | — |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 70,523.0 | | 12,350.0 | | 36,994.0 | | — | | 34,753.0 |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | 158,938.0 | | — | | — | | — | | — |
5300A | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | — | | — |
5300B | | Ministry of Industry, Investment and Commerce | | — | | — | | — | | — | | — |
5900A | | Ministry of Energy, Mining and Telecommunications | | 20,000.0 | | — | | — | | — | | — |
5900B | | Ministry of Energy, Mining and Telecommunications | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | 50,000.0 | | — | | — | | — | | — |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | 110,060.0 | | — | | — | | — | | — |
6500B | | Ministry of Transport and Works | | 4,246,588.0 | | — | | — | | — | | — |
| | | | | | | | | | | | |
| | Total Capital | | 9,084,284.0 | | 218,833.0 | | 36,994.0 | | 140,287,005.0 | | 454,803.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 9,086,284.0 | | 218,833.0 | | 36,994.0 | | 140,287,005.0 | | 469,740.0 |
| | | | | | | | | | | | |
xxi
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | |
Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
1500A | | Office of the Prime Minister | | 2,400,000.0 | | 3,017,667.0 | | 66,781.0 | | 2,950,886.0 | | — |
1500B | | Office of the Prime Minister | | — | | 4,717,782.0 | | — | | 4,717,782.0 | | — |
1600A | | Office of the Cabinet | | — | | — | | — | | — | | — |
1600B | | Office of the Cabinet | | — | | 339,380.0 | | — | | 339,380.0 | | — |
1700A | | Ministry of Tourism (formerly Ministry of Tourism, Entertainment and Culture) | | — | | 56,230.0 | | 3,156.0 | | 53,074.0 | | — |
1800A | | Office of the Prime Minister (Local Government) | | — | | 1,474,000.0 | | — | | 1,474,000.0 | | — |
2000A | | Ministry of Finance and the Public Service (formerly Ministry of Finance and Planning) | | — | | 143,898,783.0 | | — | | 143,898,783.0 | | — |
2600A | | Ministry of National Security | | — | | 6,825,000.0 | | 4,325,000.0 | | 2,500,000.0 | | — |
2600B | | Ministry of National Security | | — | | 682,800.0 | | — | | 682,800.0 | | — |
2800A | | Ministry of Justice | | — | | 470,320.0 | | 96,000.0 | | 374,320.0 | | — |
2800B | | Ministry of Justice | | — | | 21,782.0 | | — | | 21,782.0 | | — |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | 54,240.0 | | — | | 54,240.0 | | — |
4000A | | Ministry of Labour and Social Security | | — | | 8,761.0 | | — | | 8,761.0 | | — |
4000B | | Ministry of Labour and Social Security | | — | | 2,702,503.0 | | — | | 2,702,503.0 | | — |
4100A | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 3,000,000.0 | | — | | 3,000,000.0 | | — |
4100B | | Ministry of Education (formerly Ministry of Education and Youth) | | — | | 1,353,960.0 | | — | | 1,353,960.0 | | — |
4200A | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 171,530.0 | | — | | 171,530.0 | | — |
4200B | | Ministry of Health (formerly Ministry of Health and Environment) | | — | | 1,089,589.0 | | — | | 1,089,589.0 | | — |
4300A | | Ministry of Information, Culture, Youth and Sports | | — | | 360,290.0 | | — | | 360,290.0 | | — |
4300B | | Ministry of Information, Culture, Youth and Sports | | — | | 3,840.0 | | — | | 3,840.0 | | — |
5100A | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 970,038.0 | | — | | 970,038.0 | | — |
5100B | | Ministry of Agriculture (formerly Ministry of Agriculture and Lands) | | — | | 2,701,541.0 | | — | | 2,701,541.0 | | — |
5300A | | Ministry of Industry, Investment and Commerce | | — | | 160,800.0 | | — | | 160,800.0 | | — |
5300B | | Ministry of Industry, Investment and Commerce | | — | | 67,585.0 | | — | | 67,585.0 | | — |
5900A | | Ministry of Energy, Mining and Telecommunications | | — | | 3,467,500.0 | | — | | 3,467,500.0 | | — |
5900B | | Ministry of Energy, Mining and Telecommunications | | — | | 352,320.0 | | — | | 352,320.0 | | — |
6300A | | Ministry of Water and Housing | | — | | 619,200.0 | | — | | 619,200.0 | | — |
6300B | | Ministry of Water and Housing | | — | | 1,895,616.0 | | — | | 1,895,616.0 | | — |
6500A | | Ministry of Transport and Works | | — | | 2,508,960.0 | | — | | 2,508,960.0 | | — |
6500B | | Ministry of Transport and Works | | — | | 6,434,364.0 | | — | | 6,434,364.0 | | — |
| | | | | | | | | | | | |
| | Total Capital | | 2,400,000.0 | | 189,426,381.0 | | 4,490,937.0 | | 184,935,444.0 | | — |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 16,979,295.0 | | 497,204,249.0 | | 7,674,851.0 | | 489,529,398.0 | | — |
| | | | | | | | | | | | |
xxii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Recurrent |
| Summary of Total Expenditure Classified by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Object Classification | | Actual Expenditure 2006-2007 | | | Pct of Gross Total | | Approved Estimates 2007-2008 | | | Pct of Gross Total | | Revised Estimates 2007-2008 | | | Pct of Gross Total | | Estimates 2008-2009 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 33,228,705.0 | | | 15.1 | | 34,584,785.0 | | | 14.3 | | 36,162,464.0 | | | 14.0 | | 38,639,176.00 | | | 12.6 |
22 | | Travel Expenses and Subsistence | | 3,216,686.0 | | | 1.5 | | 4,415,486.0 | | | 1.8 | | 4,405,629.0 | | | 1.7 | | 4,921,252.00 | | | 1.6 |
23 | | Rental of Property, Machinery and Equipment | | 902,140.0 | | | 0.4 | | 1,262,259.0 | | | 0.5 | | 1,263,968.0 | | | 0.5 | | 1,675,869.00 | | | 0.5 |
24 | | Public Utility Services | | 1,820,677.0 | | | 0.8 | | 2,216,470.0 | | | 0.9 | | 2,431,374.0 | | | 0.9 | | 2,723,745.00 | | | 0.9 |
25 | | Purchases of Other Goods and Services | | 9,165,002.0 | | | 4.2 | | 10,254,276.0 | | | 4.2 | | 11,158,331.0 | | | 4.3 | | 15,198,217.00 | | | 4.9 |
26 | | Interest Payments | | 97,055,735.0 | | | 44.0 | | 101,471,281.0 | | | 41.9 | | 103,481,883.0 | | | 40.2 | | 123,645,354.00 | | | 40.2 |
28 | | Retirement Benefits | | 9,585,409.0 | | | 4.3 | | 10,898,084.0 | | | 4.5 | | 12,044,210.0 | | | 4.7 | | 13,305,870.00 | | | 4.3 |
29 | | Awards and Indemnities | | 268,376.0 | | | 0.1 | | 212,184.0 | | | 0.1 | | 211,634.0 | | | 0.1 | | 211,852.00 | | | 0.1 |
30 | | Grants and Contributions | | 64,657,893.0 | | | 29.3 | | 72,906,090.0 | | | 30.1 | | 85,492,143.0 | | | 33.2 | | 91,692,211.00 | | | 29.8 |
31 | | Purchases of Equipment (Capital Goods) | | 758,766.0 | | | 0.3 | | 957,619.0 | | | 0.4 | | 1,043,037.0 | | | 0.4 | | 1,168,090.00 | | | 0.4 |
32 | | Land and Structures | | 5,600.0 | | | 0.0 | | 8,000.0 | | | 0.0 | | 8,000.0 | | | 0.0 | | 2,000.00 | | | 0.0 |
34 | | Purchase of Livestock and Other Animals | | 4,400.0 | | | 0.0 | | 600.0 | | | 0.0 | | 600.0 | | | 0.0 | | — | | | 0.0 |
36 | | Loans | | — | | | 0.0 | | 20,818.0 | | | 0.0 | | 10,818.0 | | | 0.0 | | 14,937.00 | | | 0.0 |
99 | | Unclassified | | — | | | 0.0 | | 3,053,025.0 | | | 1.3 | | — | | | 0.0 | | 14,579,295.00 | | | 4.7 |
| | Gross Total | | 220,669,389.0 | | | 100.0 | | 242,260,977.0 | | | 100.0 | | 257,714,091.0 | | | 100.0 | | 307,777,868.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (1,390,176.0 | ) | | — | | (2,963,171.0 | ) | | — | | (3,010,797.0 | ) | | — | | (3,183,914.0 | ) | | — |
| | Net Total | | 219,279,213.0 | | | 100.0 | | 239,297,806.0 | | | 100.0 | | 254,703,294.0 | | | 100.0 | | 304,593,954.0 | | | 100.0 |
xxiii
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure Classified by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Object Classification | | Actual Expenditure 2006-2007 | | | Pct of Gross Total | | Approved Estimates 2007-2008 | | | Pct of Gross Total | | Revised Estimates 2007-2008 | | | Pct of Gross Total | | Estimates 2008-2009 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 451,415.0 | | | 0.3 | | 696,721.0 | | | 0.5 | | 606,094.0 | | | 0.4 | | 1,047,624.0 | | | 0.6 |
22 | | Travel Expenses and Subsistence | | 77,758.0 | | | 0.1 | | 143,863.0 | | | 0.1 | | 148,865.0 | | | 0.1 | | 223,607.0 | | | 0.1 |
23 | | Rental of Property, Machinery and Equipment | | 4,731.0 | | | 0.0 | | 13,771.0 | | | 0.0 | | 5,146.0 | | | 0.0 | | 58,095.0 | | | 0.0 |
24 | | Public Utility Services | | 19,222.0 | | | 0.0 | | 18,794.0 | | | 0.0 | | 35,694.0 | | | 0.0 | | 30,618.0 | | | 0.0 |
25 | | Purchases of Other Goods and Services | | 6,541,580.0 | | | 4.4 | | 6,596,064.0 | | | 4.7 | | 10,806,470.0 | | | 7.2 | | 8,872,259.0 | | | 4.7 |
28 | | Retirement Benefits | | — | | | 0.0 | | 504.0 | | | 0.0 | | 504.0 | | | 0.0 | | — | | | — |
29 | | Awards and Indemnities | | — | | | 0.0 | | — | | | — | | — | | | — | | — | | | — |
30 | | Grants and Contributions | | 10,287,435.0 | | | 7.0 | | 10,215,201.0 | | | 7.2 | | 17,521,205.0 | | | 11.6 | | 19,050,287.0 | | | 10.1 |
31 | | Purchases of Equipment (Capital Goods) | | 2,393,303.0 | | | 1.6 | | 2,038,913.0 | | | 1.4 | | 2,072,890.0 | | | 1.4 | | 7,661,972.0 | | | 4.0 |
32 | | Land and Structures | | 4,601,733.0 | | | 3.1 | | 16,235,399.0 | | | 11.5 | | 11,481,432.0 | | | 7.6 | | 9,084,284.0 | | | 4.8 |
33 | | Financial Investments | | 152,235.0 | | | 0.1 | | 84,500.0 | | | 0.1 | | 156,341.0 | | | 0.1 | | 218,833.0 | | | 0.1 |
34 | | Purchase of Livestock and Other Animals | | 3,936.0 | | | 0.0 | | 5,576.0 | | | 0.0 | | 3,576.0 | | | 0.0 | | 36,994.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 122,540,670.0 | | | 83.3 | | 102,183,703.0 | | | 72.3 | | 107,372,661.0 | | | 71.2 | | 140,287,005.0 | | | 74.1 |
36 | | Loans | | 100,000.0 | | | 0.1 | | 1,066,702.0 | | | 0.8 | | 665,000.0 | | | 0.4 | | 454,803.0 | | | 0.2 |
99 | | Unclassified | | 1,488.0 | | | 0.0 | | 2,131,000.0 | | | 1.5 | | 30,353.0 | | | 0.0 | | 2,400,000.0 | | | 1.3 |
| | Gross Total | | 147,175,506.0 | | | 100.0 | | 141,430,711.0 | | | 100.0 | | 150,906,231.0 | | | 100.0 | | 189,426,381.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (282,850.0 | ) | | — | | (363,770.0 | ) | | — | | (224,356.0 | ) | | — | | (4,490,937.0 | ) | | — |
| | Net Total | | 146,892,656.0 | | | 100.0 | | 141,066,941.0 | | | 100.0 | | 150,681,875.0 | | | 100.0 | | 184,935,444.0 | | | 100.0 |
xxiv
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Total Recurrent and |
| Summary of Total Expenditure Classified by Objects | | Capital |
| $’000 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Object Classification | | Actual Expenditure 2006-2007 | | | Pct of Gross Total | | Approved Estimates 2007-2008 | | | Pct of Gross Total | | Revised Estimates 2007-2008 | | | Pct of Gross Total | | Estimates 2008-2009 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 33,680,120.0 | | | 9.2 | | 35,281,506.0 | | | 9.2 | | 36,768,558.0 | | | 9.0 | | 39,686,800.0 | | | 8.0 |
22 | | Travel Expenses and Subsistence | | 3,294,444.0 | | | 0.9 | | 4,559,349.0 | | | 1.2 | | 4,554,494.0 | | | 1.1 | | 5,144,859.0 | | | 1.0 |
23 | | Rental of Property, Machinery and Equipment | | 906,871.0 | | | 0.2 | | 1,276,030.0 | | | 0.3 | | 1,269,114.0 | | | 0.3 | | 1,733,964.0 | | | 0.3 |
24 | | Public Utility Services | | 1,839,899.0 | | | 0.5 | | 2,235,264.0 | | | 0.6 | | 2,467,068.0 | | | 0.6 | | 2,754,363.0 | | | 0.6 |
25 | | Purchases of Other Goods and Services | | 15,706,582.0 | | | 4.3 | | 16,850,340.0 | | | 4.4 | | 21,964,801.0 | | | 5.4 | | 24,070,476.0 | | | 4.8 |
26 | | Interest Payments | | 97,055,735.0 | | | 26.4 | | 101,471,281.0 | | | 26.4 | | 103,481,883.0 | | | 25.3 | | 123,645,354.0 | | | 24.9 |
28 | | Retirement Benefits | | 9,585,409.0 | | | 2.6 | | 10,898,588.0 | | | 2.8 | | 12,044,714.0 | | | 2.9 | | 13,305,870.0 | | | 2.7 |
29 | | Awards and Indemnities | | 268,376.0 | | | 0.1 | | 212,184.0 | | | 0.1 | | 211,634.0 | | | 0.1 | | 211,852.0 | | | 0.0 |
30 | | Grants and Contributions | | 74,945,328.0 | | | 20.4 | | 83,121,291.0 | | | 21.7 | | 103,013,348.0 | | | 25.2 | | 110,742,498.0 | | | 22.3 |
31 | | Purchases of Equipment (Capital Goods) | | 3,152,069.0 | | | 0.9 | | 2,996,532.0 | | | 0.8 | | 3,115,927.0 | | | 0.8 | | 8,830,062.0 | | | 1.8 |
32 | | Land and Structures | | 4,607,333.0 | | | 1.3 | | 16,243,399.0 | | | 4.2 | | 11,489,432.0 | | | 2.8 | | 9,086,284.0 | | | 1.8 |
33 | | Financial Investments | | 152,235.0 | | | 0.0 | | 84,500.0 | | | 0.0 | | 156,341.0 | | | 0.0 | | 218,833.0 | | | 0.0 |
34 | | Purchase of Livestock and Other Animals | | 8,336.0 | | | 0.0 | | 6,176.0 | | | 0.0 | | 4,176.0 | | | 0.0 | | 36,994.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 122,540,670.0 | | | 33.3 | | 102,183,703.0 | | | 26.6 | | 107,372,661.0 | | | 26.3 | | 140,287,005.0 | | | 28.2 |
36 | | Loans | | 100,000.0 | | | 0.0 | | 1,087,520.0 | | | 0.3 | | 675,818.0 | | | 0.2 | | 469,740.0 | | | 0.1 |
99 | | Unclassified | | 1,488.0 | | | 0.0 | | 5,184,025.0 | | | 1.4 | | 30,353.0 | | | 0.0 | | 16,979,295.0 | | | 3.4 |
| | Gross Total | | 367,844,895.0 | | | 100.0 | | 383,691,688.0 | | | 100.0 | | 408,620,322.0 | | | 100.0 | | 497,204,249.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (1,673,026.0 | ) | | | | (3,326,941.0 | ) | | | | (3,235,153.0 | ) | | | | (7,674,851.0 | ) | | — |
| | Net Total | | 366,171,869.0 | | | 100.0 | | 380,364,747.0 | | | 100.0 | | 405,385,169.0 | | | 100.0 | | 489,529,398.0 | | | 100.0 |
xxv
2008-2009 JAMAICA BUDGET
STATEMENT I
RECEIPTS AND PAYMENTS OF THE CONSOLIDATED FUND
1st APRIL, 2007 To 31st MARCH, 2008
| | | | | | | | | | |
| | $ | | $ | | | | $ | | $ |
RECEIPTS | | | | PAYMENTS | | | | |
RECURRENT REVENUE | | | | | | RECURRENT EXPENDITURE | | |
| | | | | |
Taxation Revenue | | 218,205,030,058 | | | | Statutory Expenditure | | 112,531,601,001 | | |
Non-Tax Revenue | | 18,416,557,871 | | 236,621,587,929 | | Voted Expenditure | | 141,311,656,000 | | 253,843,257,001 |
| | | | |
Transfer from Capital Development Fund | | 4,268,200,000 | | | | | | |
| | | |
CAPITAL REVENUE AND LOAN RECEIPTS | | | | | | |
| | | | |
CAPITAL REVENUE: | | | | | | CAPITAL EXPENDITURE | | |
| | | | | |
Royalties | | 756,596,500 | | | | Statutory Expenditure | | 106,697,648,613 | | |
Extraordinary Receipts | | 11,099,324,504 | | | | Voted Expenditure | | 41,819,704,000 | | 148,517,352,613 |
Loan Repayments (Principal) | | 1,745,573,489 | | 13,601,494,492 | | | | | | |
| | | | | |
LOAN RECEIPTS: | | | | | | | | | | |
| | | | |
INTERNAL MARKET LOANS | | | | | | | | |
| | | | | |
Local Registered Stock | | 11,324,552,149 | | | | | | | | |
Debenture | | 3,956,414,000 | | | | | | | | |
Investment Bonds | | 83,247,299,000 | | | | | | | | |
Indexed Bonds | | 10,989,598,000 | | | | | | | | |
US $ Loan | | 0 | | | | | | | | |
Other | | 8,480,362,816 | | 117,998,225,965 | | | | | | |
| | | | | |
EXTERNAL LOANS | | | | | | | | | | |
World Bank (IBRD) | | 960,777,303 | | | | | | | | |
IADB | | 1,907,804,042 | | | | | | | | |
Caribbean Development Bank | | 1,392,488,904 | | | | | | | | |
China | | 792,785,000 | | | | | | | | |
European Union | | 125,576,000 | | | | | | | | |
OPEC | | 146,457,000 | | | | | | | | |
VIF | | 1,434,778,000 | | | | | | | | |
Euro Bonds | | 11,020,221,856 | | | | | | | | |
Other | | 758,472,000 | | 18,539,360,105 | | | | | | |
| | | | |
OTHER RECEIPTS | | | | | | OTHER PAYMENTS | | |
| | | | | | Net Treasury Bills Redemption | | 55,312,382 |
Cash Balance 1st April, 2007 | | 25,531,660,527 | | | | Short Issues | | | | — |
Over Issues | | 1,207,267,119 | | 26,738,927,646 | | Cash Balance 31st March, 2008 | | 15,351,874,142 |
| | | | | | | | | | |
| | | | 417,767,796,137 | | | | | | 417,767,796,137 |
| | | | | | | | | | |
The figures appearing in these statements are preliminary and therefore subject to change
F-1
2008-2009 JAMAICA BUDGET
STATEMENT II
DEFICIT FINANCING ACCOUNT
FINANCIAL YEAR ENDED 31ST MARCH, 2008
| | | | | |
| | $ | | $ | |
CURRENT ACCOUNT | | | | | |
Recurrent Revenue | | 240,889,787,929 | | | |
Recurrent Expenditure | | 253,843,257,001 | | | |
| | | | | |
Deficit on Current Account | | | | (12,953,469,071 | ) |
| | |
CAPITAL ACCOUNT | | | | | |
| | |
Capital Revenue | | 13,601,494,492 | | | |
Capital Expenditure | | 148,517,352,613 | | | |
| | | | | |
Deficit on Capital Account | | | | (134,915,858,121 | ) |
| | | | | |
Total Deficit on Current and Capital Accounts | | | | (147,869,327,192 | ) |
| | |
Net Treasury Bills Redemption | | | | (55,312,382 | ) |
| | | | | |
Financing Requirement | | | | (147,924,639,574 | ) |
| | |
Shortfall financed from Loans raised in 2007/08 and Cash Balance brought forward 1st April, 2007 | | | | 147,924,639,574 | |
| | | | | |
F-2
2008-2009 JAMAICA BUDGET
STATEMENT III
REVENUE ESTIMATES COMPARED WITH
CONSOLIDATED FUND RECEIPTS
| | | | |
| | APPROVED ESTIMATES 2007 - 2008 $ | | CONSOLIDATED FUND RECEIPTS 2007 - 2008 $ |
ORDINARY REVENUE | | | | |
| | |
A. TAXATION REVENUE | | | | |
Customs | | 19,166,300,000 | | 19,206,719,424 |
General Consumption Tax | | 66,092,200,000 | | 66,483,996,311 |
Special Consumption Tax | | 15,277,300,000 | | 12,080,859,714 |
Income Tax | | 88,941,700,000 | | 92,083,836,657 |
Stamp Duties | | 10,719,200,000 | | 10,840,787,531 |
Motor Vehicle Licences | | 1,055,500,000 | | 1,014,307,354 |
Other Licences | | 302,600,000 | | 311,758,159 |
Travel Tax | | 2,285,800,000 | | 2,247,628,072 |
Betting, Gaming and Lotteries - Duties, Fees, Levies | | 1,214,200,000 | | 1,230,657,841 |
Education Tax | | 9,977,000,000 | | 10,199,558,470 |
Contractors Levy | | 898,400,000 | | 806,928,487 |
Environmental Levy | | 0 | | 1,697,992,037 |
| | | | |
TOTAL TAXATION REVENUE | | 215,930,200,000 | | 218,205,030,058 |
| | | | |
B. NON-TAX REVENUE | | | | |
Post Office | | 921,395,000 | | 903,000,000 |
Interest | | 2,210,023,000 | | 1,898,364,263 |
Departmental and Other Miscellaneous Revenue | | 11,209,137,000 | | 15,615,193,608 |
| | | | |
TOTAL NON-TAX REVENUE | | 14,340,555,000 | | 18,416,557,871 |
| | | | |
TOTAL ORDINARY REVENUE | | 230,270,755,000 | | 236,621,587,929 |
| | | | |
Transfers from Capital Development Fund | | 4,268,200,000 | | 4,268,200,000 |
| | | | |
TOTAL RECURRENT REVENUE | | 234,538,955,000 | | 240,889,787,929 |
| | | | |
| | |
C. CAPITAL REVENUE | | | | |
Royalties | | 1,041,404,000 | | 756,596,500 |
Land Sales | | 40,000,000 | | |
Loan Repayments | | 1,481,000,000 | | 1,745,573,489 |
Extraordinary Receipts | | 4,290,200,000 | | 11,099,324,504 |
| | | | |
TOTAL CAPITAL REVENUE | | 6,852,604,000 | | 13,601,494,492 |
| | | | |
TOTAL RECURRENT AND CAPITAL REVENUE | | 241,391,559,000 | | 254,491,282,422 |
| | | | |
F-3
2008-2009 JAMAICA BUDGET
STATEMENT III
REVENUE ESTIMATES COMPARED WITH
CONSOLIDATED FUND RECEIPTS
| | | | |
| | APPROVED ESTIMATES 2007- 2008 $ | | CONSOLIDATED FUND RECEIPTS 2007- 2008 $ |
D. LOAN RECEIPTS | | | | |
| | |
1. EXTERNAL LOANS | | | | |
(a) Multilateral | | 6,301,306,000 | | 5,327,214,249 |
(b) Bilateral | | 504,500,000 | | 2,191,924,000 |
(c) Others (Capital Market) | | 10,427,250,000 | | 11,020,221,856 |
| | | | |
TOTAL EXTERNAL LOANS | | 17,233,056,000 | | 18,539,360,105 |
| | | | |
| | |
2. DOMESTIC LOANS | | | | |
(a) Local Registered Stock | | 96,614,427,000 | | 11,324,552,149 |
(b) Debenture | | | | 3,956,414,000 |
(c) Investment Bonds | | | | 83,247,299,000 |
(d) Indexed Bonds | | | | 10,989,598,000 |
(e) US $ Loan | | | | 0 |
(f) Other | | | | 8,480,362,816 |
| | | | |
TOTAL DOMESTIC LOANS | | 96,614,427,000 | | 117,998,225,965 |
| | | | |
TOTAL LOAN RECEIPTS | | 113,847,483,000 | | 136,537,586,070 |
| | | | |
TOTAL REVENUE | | 355,239,042,000 | | 391,028,868,492 |
| | | | |
F-4
2008-2009 JAMAICA BUDGET
STATEMENT IV
EXPENDITURE ESTIMATES COMPARED WITH ISSUES
FROM THE CONSOLIDATED FUND
| | | | |
| | Revised Estimates 2007 - - 2008 $ | | Issues from the Consolidated Fund 2007 - 2008 $ |
RECURRENT EXPENDITURE | | | | |
| | |
Statutory Expenditure | | | | |
| | |
Public Debt Charges | | 103,480,377,700 | | 103,463,608,001 |
Other Statutory Expenditure | | 8,952,828,000 | | 9,067,993,000 |
| | | | |
Total Statutory | | 112,433,205,700 | | 112,531,601,001 |
| | | | |
Voted Expenditure | | | | |
| | |
His Excellency Governor-General and Staff | | 23,318,000 | | 23,318,000 |
Houses of Parliament | | 568,172,000 | | 554,160,000 |
Office of the Public Defender | | 46,077,000 | | 46,077,000 |
Office of the Contractor-General | | 154,398,000 | | 154,398,000 |
Auditor General | | 222,423,000 | | 222,423,000 |
Office of the Services Commissions | | 117,565,000 | | 117,565,000 |
Office of the Children’s Advocate | | 32,557,000 | | 32,557,000 |
Office of the Prime Minister and Department | | 1,464,074,100 | | 1,455,407,000 |
Office of the Cabinet and Department | | 550,461,000 | | 548,511,000 |
Ministry of Tourism | | 3,518,032,000 | | 3,518,032,000 |
Office of the Prime Minister (Local Government) | | 4,063,252,000 | | 3,896,247,000 |
Ministry of Finance and Planning and Departments | | 13,063,216,000 | | 12,810,880,000 |
Ministry of National Security and Departments | | 28,912,575,000 | | 28,571,398,000 |
Ministry of Justice and Departments | | 2,368,599,000 | | 2,341,414,000 |
Ministry of Foreign Affairs and Foreign Trade | | 2,273,814,000 | | 2,273,814,000 |
Ministry of Labour and Social Security | | 1,482,388,000 | | 1,482,388,000 |
Ministry of Education | | 47,784,160,000 | | 47,784,160,000 |
Ministry of Health and Departments | | 23,350,073,000 | | 23,327,609,000 |
Ministry of Information, Culture, Youth and Sport | | 1,208,654,000 | | 1,202,452,000 |
Ministry of Agriculture and Departments | | 2,835,244,100 | | 2,832,443,000 |
Ministry of Industry, Technology, Energy and Commerce | | 602,140,000 | | 602,140,000 |
Ministry of Industry, Commerce and Investment and Departments | | 2,210,004,000 | | 2,160,221,000 |
Ministry of Energy, Mining and Telecommunications | | 209,879,000 | | 198,813,000 |
Ministry of Water and Housing | | 264,001,000 | | 238,217,000 |
Ministry of Transport and Works and Department | | 1,219,314,000 | | 1,219,314,000 |
Ministry of Housing Transport, Water and Works | | 550,782,000 | | 522,782,000 |
Ministry of Local Government, and Environment | | 3,174,916,000 | | 3,174,916,000 |
| | | | |
Total Voted | | 142,270,088,200 | | 141,311,656,000 |
| | | | |
Total Recurrent | | 254,703,293,900 | | 253,843,257,001 |
| | | | |
F-5
2008-2009 JAMAICA BUDGET
STATEMENT IV
EXPENDITURE ESTIMATES COMPARED WITH ISSUES
FROM THE CONSOLIDATED FUND
| | | | |
| | Revised Estimates 2007 - - 2008 $ | | Issues from the Consolidated Fund 2007 - 2008 $ |
CAPITAL EXPENDITURE | | | | |
| | |
Statutory Expenditure | | | | |
| | |
Amortisation | | 107,372,661,200 | | 106,697,648,613 |
| | | | |
Total Statutory | | 107,372,661,200 | | 106,697,648,613 |
| | | | |
Voted Expenditure | | | | |
| | |
Office of the Prime Minister | | 2,064,446,500 | | 1,889,707,000 |
Office of the Cabinet | | 951,972,000 | | 813,255,000 |
Ministry of Tourism, Entertainment and Culture | | 101,250,000 | | 101,250,000 |
Office of the Prime Minister (Local Government) | | 630,810,000 | | 616,851,000 |
Ministry of Finance and the Public Service | | 8,239,518,000 | | 8,212,184,000 |
Ministry of National Security | | 2,273,430,000 | | 2,231,509,000 |
Ministry of Justice | | 277,762,000 | | 255,726,000 |
Ministry of Foreign Affairs and Foreign Trade | | 58,740,000 | | 12,011,000 |
Ministry of Labour and Social Security | | 2,680,214,400 | | 2,670,214,000 |
Ministry of Education | | 5,822,876,000 | | 5,558,921,000 |
Ministry of Health and the Environment | | 1,004,716,000 | | 876,371,000 |
Ministry of Information, Culture, Youth and Sport | | 312,270,800 | | 312,271,000 |
Ministry of Agriculture | | 2,034,909,400 | | 1,818,514,000 |
Ministry of Industry, Technology, Energy and Commerce | | 72,197,000 | | 72,197,000 |
Ministry of Industry, Commerce and Investment | | 582,400,000 | | 478,772,000 |
Ministry of Energy, Mining and Telecommunications | | 40,071,000 | | 40,071,000 |
Ministry of Water and Housing | | 1,333,973,000 | | 1,257,619,000 |
Ministry of Transport and Works | | 10,097,076,000 | | 9,971,679,000 |
Ministry of Housing Transport, Water and Works | | 4,527,817,000 | | 4,427,817,000 |
Ministry of Local Government, and Environment | | 202,765,000 | | 202,765,000 |
| | | | |
Total Voted | | 43,309,214,100 | | 41,819,704,000 |
| | |
Total Capital | | 150,681,875,300 | | 148,517,352,613 |
| | | | |
Total Recurrent and Capital | | 405,385,169,200 | | 402,360,609,614 |
| | | | |
F-6
2008-2009 JAMAICA BUDGET
STATEMENT V
CONSOLIDATED FUND BALANCES
31ST MARCH, 2008
| | | | | |
| | $ | | $ | |
GENERAL REVENUE BALANCES | | | | | |
A. RECURRENT REVENUE | | | | | |
Recurrent Revenue | | 240,889,787,929 | | | |
Recurrent Expenditure | | 253,843,257,001 | | | |
| | | | | |
Deficit on Recurrent Revenue | | | | (12,953,469,071 | ) |
| | |
B. CAPITAL REVENUE | | | | | |
Capital Revenue | | 13,601,494,492 | | | |
| | |
C. LOAN FUND BALANCES | | | | | |
(i) Long Term Loans: | | | | | |
(a) External Loans Raised | | 18,539,360,105 | | | |
(b) Internal Market Loans Raised | | 117,998,225,965 | | | |
| | | | | |
| | 150,139,080,562 | | | |
| | |
Capital Expenditure | | 148,517,352,613 | | | |
| | |
Surplus on Capital Revenue and Loan Receipts | | | | 1,621,727,949 | |
| | |
Net Deficit | | | | (11,331,741,122 | ) |
Add: | | | | | |
(i) Surrender of Over Issues (Previous Financial Years) | | 1,207,267,119 | | | |
(ii) Cash Balance brought forward 1st April, 2007 | | 25,531,660,527 | | 26,738,927,646 | |
| | | | | |
| | | | 15,407,186,524 | |
Less: | | | | | |
(i) Net Treasury Bills Redemption | | | | 55,312,382 | |
| | | | | |
Cash Balance 31st March, 2008 | | | | 15,351,874,142 | |
| | | | | |
F-7
2008-2009 JAMAICA BUDGET
STATEMENT VI
CAPITAL DEVELOPMENT FUND
31ST MARCH, 2008
| | | | | | |
| | | | $ | | $ |
Bauxite Production Levy Received | | | | 46,199,466,913 | | |
Less: Refund/Remissions | | | | 630,614,273 | | |
| | | | | | |
Net Receipts | | | | | | 45,568,852,640 |
Add: Retained Earnings at 31st March, 2008 | | | | | | 2,508,412,544 |
| | | | | | |
| | | | | | 48,077,265,184 |
Less: (a) Transfers to Consolidated Fund | | | | | | |
| | 1974/1975 | | 85,000,000 | | |
| | 1975/1976 | | 125,000,000 | | |
| | 1976/1977 | | 80,000,000 | | |
| | 1977/1978 | | 110,000,000 | | |
| | 1978/1979 | | 268,000,000 | | |
| | 1979/1980 | | 232,500,000 | | |
| | 1980/1981 | | 230,000,000 | | |
| | 1981/1982 | | 300,000,000 | | |
| | 1982/1983 | | 182,000,000 | | |
| | 1983/1984 | | 140,000,000 | | |
| | 1984/1985 | | 397,000,000 | | |
| | 1985/1986 | | 204,000,000 | | |
| | 1986/1987 | | 414,000,000 | | |
| | 1987/1988 | | 269,000,000 | | |
| | 1988/1989 | | 315,000,000 | | |
| | 1989/1990 | | 265,000,000 | | |
| | 1990/1991 | | 555,400,000 | | |
| | 1991/1992 | | 1,050,000,000 | | |
| | 1992/1993 | | — | | |
| | 1993/1994 | | 2,000,000,000 | | |
| | 1994/1995 | | 1,500,000,000 | | |
| | 1995/1996 | | 4,256,000,000 | | |
| | 1996/1997 | | 1,500,000,000 | | |
| | 1997/1998 | | 3,439,000,000 | | |
| | 1998/1999 | | 2,300,000,000 | | |
| | 1999/2000 | | 1,900,000,000 | | |
| | 2000/2001 | | 2,900,000,000 | | |
| | 2001/2002 | | 1,740,000,000 | | |
| | 2002/2003 | | 1,436,900,000 | | |
| | 2003/2004 | | 1,767,500,000 | | |
| | 2004/2005 | | 2,354,700,000 | | |
| | 2005/2006 | | 2,996,600,000 | | |
| | 2006/2007 | | 3,845,000,000 | | |
| | 2007/2008 | | 4,268,200,000 | | |
| | | | 43,425,800,000 | | |
(b) Grants | | | | 3,385,639,400 | | |
(c) Net Levy Written off | | | | 153,314,561 | | 46,964,753,961 |
| | | | | | |
Value of Fund at 31st March, 2008 | | | | | | 1,112,511,223 |
| | | | | | |
F-8
2008-2009 JAMAICA BUDGET
STATEMENT VII
CONTINGENCIES FUND
31ST MARCH, 2008
| | |
| | $ |
Contingencies Fund Provision | | 94,000,000 |
| | |
Balance as at 31st March, 2008 | | 94,000,000 |
| | |
F-9
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
I PERPETUAL ANNUITIES | | | | | | |
PERPETUAL ANNUITIES | | JAM | | 154,833.00 | | 154,833.00 |
SUB-TOTAL PERPETUAL ANNUITIES | | JAM | | 154,833.00 | | 154,833.00 |
| | | | | | |
SUB-TOTAL CATEGORY I (PERPETUAL ANNUITIES) | | JAM | | 154,833.00 | | 154,833.00 |
| | | | | | |
II MARKET LOANS | | | | | | |
(a) TREASURY BILLS | | | | | | |
Treasury Bills Issue - 12.97% Due 25-Apr-08 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 13.61% Due 25-Apr-08 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 13.93% Due 30-May-08 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 13.57% Due 30-May-08 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 13.97% Due 27-Jun-08 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 13.34% Due 20-Jun-08 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 13.33% Due 25-Jul-08 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 14.22% Due 28-Aug-08 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
Treasury Bills Issue - 14.22% Due 26-Sep-08 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
Treasury Bills Issue - 14.06% Due 10-Oct-08 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
| | | | | | — |
| | | | | | |
SUB-TOTAL (a) Treasury Bills | | JAM | | 4,200,000,000.00 | | 4,200,000,000.00 |
| | | | | | |
(b) Land Bonds | | | | | | |
GLB2002 1 - 16% DUE 2022 (FIDCO LANDS, ST. CATHERINE) | | JAM | | 59,395,600.00 | | 59,395,600.00 |
GLB2002 6 - 16% DUE 2022 (FLAT POINT LLANDOVERY, ST. ANN) | | JAM | | 52,000.00 | | 52,000.00 |
GLB2003 0 - 16% DUE 2023 (RICE MILLS LANDS, ST. CATHERINE) | | JAM | | 21,000,000.00 | | 21,000,000.00 |
GLB2003 1 - 16% DUE 2023 (HARMONY HALL & LANCASTER EST, TRELAWNY) | | JAM | | 480,000.00 | | 480,000.00 |
GLB2003 2 - 16% DUE 2023 (NORWOOD & PARADISE PENS, ST. JAMES) | | JAM | | 160,000.00 | | 160,000.00 |
GLB2004 0 - 16% DUE 2024 (BUCKFIELD ESTATE, ST. ANN) | | JAM | | 18,000,000.00 | | 18,000,000.00 |
GLB2004 1 - 16% DUE 2024 (BEDFORD, ST. ANDREW) | | JAM | | 3,500,000.00 | | 3,500,000.00 |
GLB2005 0 - 16% DUE 2025 (PROVIDENCE ESTATE, MAHOE BAY, ST. JAMES) | | JAM | | 260,000,000.00 | | 260,000,000.00 |
GLB2006 0 - 16% DUE 2026 (LANDS PART OF SOUTH ODEON AVENUE, ST. ANDREW) | | JAM | | 15,000,000.00 | | 15,000,000.00 |
| | | | | | |
SUB-TOTAL (b) Land Bonds | | JAM | | 377,587,600.00 | | 377,587,600.00 |
| | | | | | |
(c) Local Registered Stock | | | | | | |
LRS FIXED RATE 12.25% 2012AF | | JAM | | 1,199,999,000.00 | | 1,199,999,000.00 |
LRS FIXED RATE 12.50% 2017AD | | JAM | | 1,600,000,000.00 | | 1,600,000,000.00 |
LRS FIXED RATE 12.75% 2022AA | | JAM | | 2,000,000,000.00 | | 2,000,000,000.00 |
LRS FIXED RATE 13.25% 2011AF | | JAM | | 900,000,000.00 | | 900,000,000.00 |
LRS FIXED RATE 13.25% 2014AH | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 13.375% 2013AG | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 13.375% 2016AA | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS FIXED RATE 13.375% 2021AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.50% 2020AA | | JAM | | 749,999,000.00 | | 749,999,000.00 |
LRS FIXED RATE 13.575% 2021AA | | JAM | | 750,001,000.00 | | 750,001,000.00 |
LRS FIXED RATE 13.575% 2026AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 13.75% 2009AM | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 13.75% 2010 AF | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 13.875% 2009AL | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.95% 2010AE | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.95% 2011AE | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.0% 2012AE | | JAM | | 305,503,000.00 | | 305,503,000.00 |
LRS FIXED RATE 14.0% 2013AD | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.0% 2013AE | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.0% 2021A | | JAM | | 1,300,000,000.00 | | 1,300,000,000.00 |
LRS FIXED RATE 14.0% 2015AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.00% 2017AC | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 14.125% 2008AK | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.125% 2010AD | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.125% 2013AF | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.25% 2008AG | | JAM | | 700,000,000.00 | | 700,000,000.00 |
| | | | | | |
LRS FIXED RATE 14.25% 2009AD | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2009AE | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.25% 2009AF | | JAM | | 1,980,652,045.60 | | 1,980,652,045.60 |
LRS FIXED RATE 14.25% 2009AG | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2009AH | | JAM | | 1,063,306,542.18 | | 1,063,306,542.18 |
LRS FIXED RATE 14.25% 2013AC | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2015AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.25% 2013AH | | JAM | | 1,200,000,000.00 | | 1,200,000,000.00 |
LRS FIXED RATE 14.375% 2011AC | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.375% 2011AD | | JAM | | 511,816,000.00 | | 511,816,000.00 |
F-10
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS FIXED RATE 14.375% 2012AB | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.375% 2012AC | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.375% 2014AC | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.375% 2014AD | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.375% 2014AE | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.375% 2014AF | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.375% 2014AG | | JAM | | 1,798,724,153.76 | | 1,798,724,153.76 |
LRS FIXED RATE 14.5% 2008AF | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.5% 2008AH | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.5% 2008AJ | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.5% 2013AA | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 14.5% 2013AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.5% 2017AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.5% 2017AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.625% 2014AB | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.75% 2008AE | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 14.75% 2009AK | | JAM | | 400,021,000.00 | | 400,021,000.00 |
LRS FIXED RATE 14.75% 2010A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS FIXED RATE 14.75% 2010B | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 14.75% 2011AB | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.75% 2012 AD | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.75% 2014AA | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.875% 2009AC | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 15.0% 2032AB | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.0% 2008 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 15.0% 2009AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.0% 2010AA | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2010AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2010AC | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2011 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.0% 2011AA | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 15.0% 2011B (Tr. G - K) | | JAM | | 187,337,229.72 | | 187,337,229.72 |
LRS FIXED RATE 15.0% 2016 | | JAM | | 30,322,245.60 | | 30,322,245.60 |
LRS FIXED RATE 15.0% 2021 | | JAM | | 605,294,216.74 | | 605,294,216.74 |
LRS FIXED RATE 15.0% 2032AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.125% 2012AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.25% 2008AD | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 15.25% 2009 AJ | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.45% 2036 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 15.5% 2008AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.5% 2008AC | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.5% 2009AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.69% 2009 | | JAM | | 3,078,200,000.00 | | 3,078,200,000.00 |
LRS FIXED RATE 15.75% 2011 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 15.75% 2019 | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS FIXED RATE 15.75% 2025 | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 15.8% 2017 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.875% 2012 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.0% 2009 | | JAM | | 1,084,000,000.00 | | 1,084,000,000.00 |
LRS FIXED RATE 16.0% 2010 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.0% 2013 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.0% 2015 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 16.0% 2017 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.0% 2022 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.0% 2032 | | JAM | | 100,000,000.00 | | 100,000,000.00 |
| | | | | | |
LRS FIXED RATE 16.125% 2032 | | JAM | | 530,000,000.00 | | 530,000,000.00 |
LRS FIXED RATE 16.15% 2022 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 16.15% 2022A | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 16.15% 2035 | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS FIXED RATE 16.25% 2020 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.25% 2022 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 16.25% 2027 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 16.25% 2027A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.25% 2032 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.25% 2032A | | JAM | | 1,221,874,813.25 | | 1,221,874,813.25 |
LRS FIXED RATE 16.45% 2025 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.5% 2009 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.5% 2020 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS FIXED RATE 16.5% 2027 | | JAM | | 257,006,180.47 | | 257,006,180.47 |
LRS FIXED RATE 17.25% 2019 | | JAM | | 360,000,000.00 | | 360,000,000.00 |
LRS FIXED RATE 17.65% 2019 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 17.90% 2011 A | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 17.90% 2011 Tr. A-C | | JAM | | 745,000,000.00 | | 745,000,000.00 |
LRS FIXED RATE 17.95% 2029 | | JAM | | 550,000,000.00 | | 550,000,000.00 |
LRS FIXED RATE 27.75% 2008AL | | JAM | | 663,079,000.00 | | 663,079,000.00 |
F-11
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS VARIABLE RATE 1999-2008 (V) | | JAM | | 2,400,000.00 | | 2,400,000.00 |
LRS VARIABLE RATE 2001/2008 (TRANCHE D) | | JAM | | 369,329,775.32 | | 369,329,775.32 |
LRS VARIABLE RATE 2003/2009 G-K | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS VARIABLE RATE 2004/2008 TR. J-K (Deferred Financing) | | JAM | | 232,276,555.02 | | 232,276,555.02 |
LRS VARIABLE RATE 2008 | | JAM | | 372,529,000.00 | | 372,529,000.00 |
LRS VARIABLE RATE 2008/2009 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2008/2009A | | JAM | | 1,831,000,000.00 | | 1,831,000,000.00 |
LRS VARIABLE RATE 2008/2009B | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2008/2009C | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2008/2009D | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2008/2009E | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2008/2009F | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2008/2009G | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2008/2009H | | JAM | | 5,174,843,000.00 | | 5,174,843,000.00 |
LRS VARIABLE RATE 2008/2016 (Tranche A - H) | | JAM | | 19,692,252,800.79 | | 19,692,252,800.79 |
LRS VARIABLE RATE 2009 | | JAM | | 2,500,000,000.00 | | 2,500,000,000.00 |
LRS VARIABLE RATE 2009/2010 | | JAM | | 175,000,000.00 | | 175,000,000.00 |
LRS VARIABLE RATE 2009/2010 A | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2009/2010 B | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2009/2010 C | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2009/2010 D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 E | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 F | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 G | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2009/2010 H | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 TR. A-B | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009A | | JAM | | 114,117,728.20 | | 114,117,728.20 |
LRS VARIABLE RATE 2009B | | JAM | | 2,100,000,000.00 | | 2,100,000,000.00 |
LRS VARIABLE RATE 2009C | | JAM | | 230,586,967.39 | | 230,586,967.39 |
LRS VARIABLE RATE 2010 | | JAM | | 2,450,722,465.75 | | 2,450,722,465.75 |
LRS VARIABLE RATE 2010/2011 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2010/2011C | | JAM | | 2,050,000,000.00 | | 2,050,000,000.00 |
LRS VARIABLE RATE 2010/2011D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011E | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011F | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011G | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011H | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011J | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011K | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011L | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2010/2011M | | JAM | | 900,000,000.00 | | 900,000,000.00 |
LRS VARIABLE RATE 2010/2011N | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2010/2011P | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS VARIABLE RATE 2010/2011Q | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
| | | | | | |
LRS VARIABLE RATE 2010/2011R | | JAM | | 1,200,000,000.00 | | 1,200,000,000.00 |
LRS VARIABLE RATE 2011/2012 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2011/2012A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2011/2012B | | JAM | | 3,500,000,000.00 | | 3,500,000,000.00 |
LRS VARIABLE RATE 2011/2012C | | JAM | | 850,000,000.00 | | 850,000,000.00 |
LRS VARIABLE RATE 2011/2012D | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2011/2012E | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2011/2012F | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS VARIABLE RATE 2011/2012G | | JAM | | 850,000,000.00 | | 850,000,000.00 |
LRS VARIABLE RATE 2011/2012H | | JAM | | 3,000,000,000.00 | | 3,000,000,000.00 |
LRS VARIABLE RATE 2012/2013 | | JAM | | 1,186,000,000.00 | | 1,186,000,000.00 |
LRS VARIABLE RATE 2012/2013A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2012/2013B | | JAM | | 357,717,544.87 | | 357,717,544.87 |
LRS VARIABLE RATE 2012/2013C | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013D | | JAM | | 1,700,000,000.00 | | 1,700,000,000.00 |
LRS VARIABLE RATE 2012/2013E | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013F (Tr. 1 - 3) | | JAM | | 2,500,000,000.00 | | 2,500,000,000.00 |
LRS VARIABLE RATE 2012/2013G | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2012/2013H | | JAM | | 350,000,000.00 | | 350,000,000.00 |
LRS VARIABLE RATE 2012/2013J | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013K | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2012/2013L | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2012/2013M | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2015 (Tr. A - D) | | JAM | | 6,104,982,054.25 | | 6,104,982,054.25 |
LRS VARIABLE RATE 2013/2014 | | JAM | | 1,977,150,580.00 | | 1,977,150,580.00 |
LRS VARIABLE RATE 2013/2014A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2013/2015 (Tr. A-E) | | JAM | | 5,516,277,036.83 | | 5,516,277,036.83 |
LRS VARIABLE RATE 2014/2015 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2014/2015 A | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2014/2015 B | | JAM | | 150,000,000.00 | | 150,000,000.00 |
F-12
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS VARIABLE RATE 2014/2016 (Tr. A-C) | | JAM | | 7,538,969,993.72 | | 7,538,969,993.72 |
LRS VARIABLE RATE 2014/2018 (Tr. A-E) | | JAM | | 1,598,504,646.56 | | 1,598,504,646.56 |
LRS VARIABLE RATE 2015/2016A | | JAM | | 340,000,000.00 | | 340,000,000.00 |
LRS VARIABLE RATE 2015/2016B | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS VARIABLE RATE 2015/2016C | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2015/2016D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2016/2017 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2016/2017 A | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2016/2017 B | | JAM | | 1,750,000,000.00 | | 1,750,000,000.00 |
LRS VARIABLE RATE 2016/2017 C | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2016/2017 D | | JAM | | 2,240,000,000.00 | | 2,240,000,000.00 |
LRS VARIABLE RATE 2017/2018 (Deferred Financing) | | JAM | | 137,433,290.66 | | 137,433,290.66 |
LRS VARIABLE RATE 2017/2018A | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2017/2018B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2017/2018C (Deferred Financing) | | JAM | | 137,755,369.31 | | 137,755,369.31 |
LRS VARIABLE RATE 2017/2018D | | JAM | | 122,022,326.08 | | 122,022,326.08 |
LRS VARIABLE RATE 2017/2018E | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2017/2018 F | | JAM | | 874,178,000.00 | | 874,178,000.00 |
LRS VARIABLE RATE 2018/2019 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2018/2019A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2018/2019B | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2018/2021 (Tr. A-D) | | JAM | | 8,666,573,800.00 | | 8,666,573,800.00 |
LRS VARIABLE RATE 2019/2020 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2019/2020 A TR. A | | JAM | | 577,000,000.00 | | 577,000,000.00 |
LRS VARIABLE RATE 2019/2020B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2019/2020 C | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2019/2022 (Tr. A-D) | | JAM | | 7,308,790,790.44 | | 7,308,790,790.44 |
LRS VARIABLE RATE 2020/2021 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2020/2021 A | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2020/2021 B | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2021/2022 | | JAM | | 530,000,000.00 | | 530,000,000.00 |
LRS VARIABLE RATE 2021/2022A | | JAM | | 2,499,108,333.86 | | 2,499,108,333.86 |
LRS VARIABLE RATE 2021/2022B | | JAM | | 397,000,000.00 | | 397,000,000.00 |
LRS VARIABLE RATE 2022/2023 | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS VARIABLE RATE 2022/2023A | | JAM | | 600,000,000.00 | | 600,000,000.00 |
| | | | | | |
LRS VARIABLE RATE 2022/2023B | | JAM | | 610,000,000.00 | | 610,000,000.00 |
LRS VARIABLE RATE 2022/2023C | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2022/2023D | | JAM | | 1,150,000,000.00 | | 1,150,000,000.00 |
LRS VARIABLE RATE 2022/2027 (Tr. A-F) | | JAM | | 7,621,968,116.75 | | 7,621,968,116.75 |
LRS VARIABLE RATE 2023/2024 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2023/2024A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2023/2028 (Tr. A-F) | | JAM | | 7,960,305,500.93 | | 7,960,305,500.93 |
LRS VARIABLE RATE 2024/2025 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2024/2025A | | JAM | | 534,900,000.00 | | 534,900,000.00 |
LRS VARIABLE RATE 2025/2026 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2026/2027 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2027/2028 | | JAM | | 125,000,000.00 | | 125,000,000.00 |
LRS VARIABLE RATE 2027/2028A | | JAM | | 1,075,000,000.00 | | 1,075,000,000.00 |
LRS VARIABLE RATE 2027/2028B | | JAM | | 1,050,218,000.00 | | 1,050,218,000.00 |
LRS VARIABLE RATE 2028/2029 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2028/2029A | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS VARIABLE RATE 2030/2031 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2031/2032 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2032/2033 | | JAM | | 275,000,000.00 | | 275,000,000.00 |
LRS VARIABLE RATE 2032/2033A Tr. 1 | | JAM | | 202,576,640.76 | | 202,576,640.76 |
LRS VARIABLE RATE 2032/2033A Tr. 2 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
| | | | | | |
SUB-TOTAL (c) Local Registered Stock | | JAM | | 223,581,625,744.81 | | 223,581,625,744.81 |
| | | | | | |
(d) US$ Indexed Bonds | | | | | | |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.5% DUE 2008 | | US$ | | 61,767,700.00 | | 4,426,895,228.32 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.125% DUE 2009 | | US$ | | 47,368,000.00 | | 3,388,111,801.60 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.125% DUE 2010 | | US$ | | 55,285,200.00 | | 3,954,408,853.53 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 7.50% DUE 2012 | | US$ | | 85,000,000.00 | | 6,073,770,795.00 |
| | | | | | |
SUB-TOTAL (d) US$ Indexed Bonds | | US$ | | 249,420,900.00 | | 17,843,186,678.45 |
| | | | | | |
(e) US$ Denominated Bonds | | | | | | |
GOJ FIXED RATE US$ DENOMINATED BOND ISSUE - 11.75% DUE 2006 | | US | | 131,121,000.00 | | 9,321,234,544.80 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -10.5% DUE 2009 | | US | | 115,843,000.00 | | 8,235,139,858.40 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -10.5% 2009A | | US | | 18,855,000.00 | | 1,340,379,324.00 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.125% DUE 2010 | | US | | 96,519,000.00 | | 6,861,419,887.20 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.625% DUE 2010 | | US | | 20,000,000.00 | | 1,421,776,000.00 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -9.9% DUE 2010 | | US | | 86,069,000.00 | | 6,118,541,927.20 |
F-13
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.125% DUE 2011 | | US | | 150,000,000.00 | | 10,663,320,000.00 |
GOJ NON-INTEREST BEARING LOCAL US DOLLAR PRO NOTE - DUE 2011 | | US | | 3,920,000.00 | | 278,668,096.00 |
GOJ VARIABLE RATE LOCAL US$0.864mn NOTE DUE 2011 | | US | | 634,955.17 | | 45,138,201.09 |
GOJ FIXED RATE LOCAL US$17.2mn LOAN - 9.25% DUE 2012 | | US | | 9,611,764.05 | | 683,288,772.20 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 7.5% DUE 2012 | | US | | 59,285,000.00 | | 4,214,499,508.00 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -11.125% DUE 2022 | | US | | 10,000,000.00 | | 710,888,000.00 |
| | | | | | |
SUB-TOTAL (e) US$ Denominated Bonds | | US$ | | 701,858,719.22 | | 49,894,294,118.89 |
| | | | | | |
(f) Euro Denominated Loan | | | | | | |
FR EURO 3.85mn 9.25% LOAN DUE 2012 | | EURO | | 3,850,000.00 | | 433,533,100.00 |
| | | | | | |
SUB-TOTAL (f) Euro Denominated loan | | Euro | | 3,850,000.00 | | 433,533,100.00 |
| | | | | | |
(g) Investment Debenture | | | | | | |
GOJ INVESTMENT DEBENTURE FR 13.75% 2008 SERIES Au | | JAM | | 4,511,104,648.18 | | 4,511,104,648.18 |
GOJ INVESTMENT DEBENTURE FR 13.65% 2008 SERIES Av | | JAM | | 2,709,443,219.03 | | 2,709,443,219.03 |
GOJ INVESTMENT DEBENTURE FR 12.875% 2008 SERIES Ay | | JAM | | 567,034,000.00 | | 567,034,000.00 |
GOJ INVESTMENT DEBENTURE FR 12.875% 2008 SERIES Az | | JAM | | 2,563,266,031.25 | | 2,563,266,031.25 |
GOJ INVESTMENT DEBENTURE FR 12.625% 2008 SERIES Ba | | JAM | | 3,651,720,000.00 | | 3,651,720,000.00 |
GOJ INVESTMENT DEBENTURE FR 14.00% 2008 SERIES Bc | | JAM | | 7,106,910,000.00 | | 7,106,910,000.00 |
GOJ INVESTMENT DEBENTURE FR 13.80% 2009 SERIES Ax | | JAM | | 1,388,311,000.00 | | 1,388,311,000.00 |
GOJ INVESTMENT DEBENTURE FR 15.00% 2009 SERIES As | | JAM | | 1,364,556,000.00 | | 1,364,556,000.00 |
GOJ INVESTMENT DEBENTURE FR 14.625% 2009 SERIES At | | JAM | | 6,792,307,083.34 | | 6,792,307,083.34 |
GOJ INVESTMENT DEBENTURE FR 13.00% 2009 SERIES Bb | | JAM | | 3,956,414,000.00 | | 3,956,414,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “Ap” | | JAM | | 1,996,956,000.00 | | 1,996,956,000.00 |
| | | | | | |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “An” | | JAM | | 9,696,314,000.00 | | 9,696,314,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “L” | | JAM | | 2,492,434,000.00 | | 2,492,434,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “S” | | JAM | | 2,774,739,000.00 | | 2,774,739,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “V” | | JAM | | 2,626,260,000.00 | | 2,626,260,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “W” | | JAM | | 3,523,296,031.26 | | 3,523,296,031.26 |
GOJ VARIABLE RATE INVESTMENT BOND 2009/2010 SERIES “J” | | JAM | | 1,113,957,000.00 | | 1,113,957,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2009/2010 SERIES “Aq” | | JAM | | 7,866,607,000.00 | | 7,866,607,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2009/2010 SERIES “R” | | JAM | | 4,064,569,000.00 | | 4,064,569,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2010/2011 SERIES “Ar” | | JAM | | 5,095,055,000.00 | | 5,095,055,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2010/2011 SERIES “At” | | JAM | | 5,706,346,000.00 | | 5,706,346,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2010/2011 SERIES “U” | | JAM | | 2,998,028,000.00 | | 2,998,028,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2010/2011 SERIES “Au” | | JAM | | 4,882,040,000.00 | | 4,882,040,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “N” | | JAM | | 4,767,153,000.00 | | 4,767,153,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “P” | | JAM | | 5,312,212,000.00 | | 5,312,212,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “T” | | JAM | | 5,550,707,000.00 | | 5,550,707,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2012/2013 SERIES “Ag” | | JAM | | 10,483,515,000.00 | | 10,483,515,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2012/2013 SERIES “Al” | | JAM | | 6,377,369,000.00 | | 6,377,369,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2013/2014 SERIES “As” | | JAM | | 4,830,592,000.00 | | 4,830,592,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2014/2015 SERIES “Ae” | | JAM | | 6,108,138,000.00 | | 6,108,138,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2014/2015 SERIES “Ak” | | JAM | | 6,113,302,000.00 | | 6,113,302,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2014/2015 SERIES “Am” | | JAM | | 1,553,944,000.00 | | 1,553,944,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2015/2016 SERIES “Y” | | JAM | | 8,091,093,000.00 | | 8,091,093,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2016/2017 SERIES “Z” | | JAM | | 5,468,805,000.00 | | 5,468,805,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2016/2017 SERIES “Ah” | | JAM | | 10,072,956,000.00 | | 10,072,956,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2017/2018 SERIES “Aj” | | JAM | | 12,706,123,000.00 | | 12,706,123,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “X” | | JAM | | 3,046,687,000.00 | | 3,046,687,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “Ab” | | JAM | | 8,636,469,000.00 | | 8,636,469,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “Af” | | JAM | | 8,838,963,000.00 | | 8,838,963,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2021/2022 SERIES “Aa” | | JAM | | 12,841,494,000.00 | | 12,841,494,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2022/2023 SERIES “Ac” | | JAM | | 8,586,436,250.00 | | 8,586,436,250.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2026/2027 SERIES “Ad” | | JAM | | 1,880,072,000.00 | | 1,880,072,000.00 |
GOJ FIXED RATE 16.125% REGISTERED BOND 2009 SERIES “D” | | JAM | | 4,205,522,000.00 | | 4,205,522,000.00 |
GOJ FIXED RATE 14.875% REGISTERED BOND 2009 SERIES “E” | | JAM | | 1,719,280,000.00 | | 1,719,280,000.00 |
GOJ FIXED RATE 17.125% REGISTERED BOND 2010 SERIES “A” | | JAM | | 895,009,000.00 | | 895,009,000.00 |
GOJ FIXED RATE 14.000% REGISTERED BOND 2011 SERIES “H” | | JAM | | 14,292,575,000.00 | | 14,292,575,000.00 |
GOJ FIXED RATE 14.125% REGISTERED BOND 2012 SERIES “F” | | JAM | | 912,537,000.00 | | 912,537,000.00 |
GOJ FIXED RATE 12.750% REGISTERED BOND 2012 SERIES “L” | | JAM | | 8,652,020,000.00 | | 8,652,020,000.00 |
GOJ FIXED RATE 13.875% REGISTERED BOND 2013 SERIES “J” | | JAM | | 3,102,606,000.00 | | 3,102,606,000.00 |
GOJ FIXED RATE 14.500% REGISTERED BOND 2013 SERIES “Q” | | JAM | | 2,846,580,000.00 | | 2,846,580,000.00 |
GOJ FIXED RATE 13.625% REGISTERED BOND 2014 SERIES “K” | | JAM | | 763,332,000.00 | | 763,332,000.00 |
GOJ FIXED RATE 17.000% REGISTERED BOND 2014 SERIES “B” | | JAM | | 597,496,000.00 | | 597,496,000.00 |
GOJ FIXED RATE 12.850% REGISTERED BOND 2022 SERIES “N” | | JAM | | 689,909,000.00 | | 689,909,000.00 |
GOJ FIXED RATE 14.400% REGISTERED BOND 2027 SERIES “P” | | JAM | | 1,479,221,000.00 | | 1,479,221,000.00 |
GOJ FIXED RATE 13.375% REGISTERED BOND 2027 SERIES “M” | | JAM | | 530,051,000.00 | | 530,051,000.00 |
GOJ FIXED RATE 15.50% REGISTERED BOND 2028 SERIES “R” | | JAM | | 60,080,000.00 | | 60,080,000.00 |
| | | | | | |
SUB-TOTAL (f) Investment Debenture | | JAM | | | | 261,459,915,263.06 |
| | | | | | |
F-14
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
SUB-TOTAL CATEGORY II (MARKET LOANS) | | JAM | | | | 557,790,142,505.21 |
| | | | | | |
III INSTITUTIONAL LOANS (LOCAL) | | | | | | |
| | | |
(a) COMMERCIAL BANKS | | | | | | |
| | | |
BANK OF NOVA SCOTIA JAMAICA LIMITED - ($2.971bn CREDIT FACILITY TO UHWI/UWI) | | JAM | | 330,140,444.44 | | 330,140,444.44 |
BANK OF NOVA SCOTIA JAMAICA LIMITED - (WIHCON - $3.85bn Infrastructure) (Deferred Financing) | | JAM | | 1,155,814,243.20 | | 1,155,814,243.20 |
BANK OF NOVA SCOTIA JAMAICA LIMITED - (Assumption of SCJ Debt - $4,175.00Mn) | | JAM | | 332,003,323.36 | | 332,003,323.36 |
| | | |
SUB-TOTAL BANK OF NOVA SCOTIA JA. LTD. | | JAM | | | | 1,817,958,011.00 |
| | | | | | |
NATIONAL COMMERCIAL BANK (UWI/UHWI $2.7bn) | | JAM | | 1,125,000,000.00 | | 1,125,000,000.00 |
NATIONAL COMMERCIAL BANK (JUTC - $498.12mn) | | JAM | | 38,317,070.62 | | 38,317,070.62 |
NATIONAL COMMERCIAL BANK (NWC - Collaborative Programme - $165.0mn) | | JAM | | 34,375,000.00 | | 34,375,000.00 |
NATIONAL COMMERCIAL BANK (NWC - Collaborative Programme - $405.0mn) | | JAM | | 84,375,000.00 | | 84,375,000.00 |
| | | |
SUB-TOTAL NATIONAL COMMERCIAL BANK JA. LTD. | | JAM | | | | 1,282,067,070.62 |
| | | | | | |
FIRST CARIBBEAN INTERNATIONAL BANK (Budgetary Support) | | JAM | | 400,000,000.00 | | 400,000,000.00 |
| | | |
SUB-TOTAL FIRST CARIBBEAN INTERNATIONAL BANK | | JAM | | | | 400,000,000.00 |
| | | | | | |
FIRST GLOBAL BANK (Assumption of JUTC’s Debt) | | JAM | | 560,000,000.00 | | 560,000,000.00 |
FIRST GLOBAL BANK (Assumption of JUTC’s Debt) | | JAM | | 127,777,777.78 | | 127,777,777.78 |
| | | |
SUB-TOTAL FIRST GLOBAL BANK | | JAM | | | | 687,777,777.78 |
| | | | | | |
SUB-TOTAL (a) COMMERCIAL BANKS | | JAM | | | | 4,187,802,859.40 |
| | | | | | |
| | | |
(b) PUBLIC SECTOR ENTITIES | | | | | | |
| | | |
N.I.F. - PROMISSORY NOTE $134.29Mn DUE 2019 (Re: W/H Tax on LRS) | | JAM | | 59,091,846.80 | | 59,091,846.80 |
| | | |
SUB-TOTAL NATIONAL INSURANCE FUND (NIF) | | JAM | | | | 59,091,846.80 |
| | | | | | |
NATIONAL HOUSING TRUST (Stadium Gardens) | | JAM | | 1,022,694.65 | | 1,022,694.65 |
NATIONAL HOUSING TRUST (JDF Housing Stock) | | JAM | | 69,876,360.92 | | 69,876,360.92 |
| | | |
SUB-TOTAL NATIONAL HOUSING TRUST | | JAM | | | | 70,899,055.57 |
| | | | | | |
SUB-TOTAL (b) PUBLIC SECTOR ENTITIES | | JAM | | | | 129,990,902.37 |
| | | | | | |
SUB-TOTAL CATEGORY III (INSTITUTIONAL LOANS - LOCAL) | | JAM | | | | 4,317,793,761.77 |
| | | | | | |
| | | | | | |
TOTAL INTERNAL DEBT | | JAM | | | | 562,108,091,099.98 |
F-15
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
EXTERNAL DEBT | | | | | | |
| | | |
I FOREIGN CURRENCY OBLIGATIONS TO COMMERCIAL ENTERPRISES | | | | | | |
| | | |
1) BANQUE PARIBAS | | | | | | |
NWC/GOJ -BUYER’S CREDIT (GREAT RIVER) | | EURO | | 4,824,900.00 | | 540,617,982.75 |
FINANCING OF 17 RENAULT GARBAGE COMPACTORS | | US | | 378,292.00 | | 26,892,324.33 |
FRENCH BUYER CREDIT LOAN AGREEMENT | | US | | | | — |
| | | |
TOTAL BANQUE PARIBAS | | | | | | 567,510,307.08 |
| | | |
2) PANAMA | | | | | | |
ITOCHU LATIN AMERICA SA | | | | | | |
PURCHASE OF MERCEDES BENZ AND SPARE PARTS | | US | | 18,109.00 | | 1,287,347.08 |
PURCHASE OF 9 VOLVO BUSES AND SPARE PARTS | | US | | 318,182.00 | | 22,619,176.56 |
| | | |
TOTAL - PANAMA | | | | | | 1,287,347.08 |
| | | |
3) UNITED STATES EXPORT IMPORT BANK | | | | | | |
R-192 1992/95 PARIS CLUB RESCHEDULING | | US | | 3,247,607.52 | | 230,868,521.47 |
| | | |
TOTAL - UNITED STATES EXPORT IMPORT BANK | | | | | | 230,868,521.47 |
| | | |
4) BOND HOLDERS | | | | | | |
US50M BOND ( 9%) 2008 | | US | | 50,000,000.00 | | 3,554,440,000.00 |
US$300M 9% NOTES DUE 2015 | | US | | 300,000,000.00 | | 21,326,640,000.00 |
EURO 150M BOND 10.50% 2014 | | EURO | | 150,000,000.00 | | 16,807,125,000.00 |
EURO 200M BOND 10.50% 2009 | | EURO | | 200,000,000.00 | | 22,409,500,000.00 |
EURO 200M BOND 11% 2012 | | EURO | | 200,000,000.00 | | 22,409,500,000.00 |
US250M BOND (11.625%) 2022 | | US | | 250,000,000.00 | | 17,772,200,000.00 |
US300M BOND ( 10.625%) 2017 | | US | | 425,000,000.00 | | 30,212,740,000.00 |
US400M BOND (11.75%) 2011 | | US | | 400,000,000.00 | | 28,435,520,000.00 |
US$250M 9.25% NOTES DUE 2025 | | US | | 250,000,000.00 | | 17,772,200,000.00 |
US$250M 8.5% BOND 2036 | | US | | 250,000,000.00 | | 17,772,200,000.00 |
US$500M 8 % BOND 2039 | | US | | 500,000,000.00 | | 35,544,400,000.00 |
| | | |
TOTAL - BOND HOLDERS | | | | | | 234,016,465,000.00 |
| | | |
5) CITIBANK N.A. | | | | | | |
PURCHASE OF STEEL BRIDGES & FLYOVERS (GUARANTEED) | | UK | | 6,050,000.00 | | 853,982,910.00 |
| | | |
TOTAL - CITIBANK N.A | | | | | | 853,982,910.00 |
| | | |
6) HSBC | | | | | | |
HSBC - RURAL BRIDGE PROGRAM 7.5M | | UK | | 750,000.00 | | 105,865,650.00 |
HSBC - RURAL BRIDGE PROGRAM ECDG GUARANTEE 15.3M | | UK | | 5,399,871.61 | | 762,214,557.21 |
| | | |
TOTAL - HSBC | | | | | | 868,080,207.21 |
| | | |
7) ING BANK N.V. | | | | | | |
SUPPLY OF THREE DAMEN OFFSHORE SURVEILLANCE | | | | | | |
VESSELS FOR JDF | | US | | 16,865,484.93 | | 1,198,947,085.09 |
| | | |
TOTAL ING BANK N.V. | | | | | | 1,198,947,085.09 |
| | | |
8) COMMERZBANK | | | | | | |
FINANCING OF HALF WAY TREE TRANSPORT CENTRE (1140A) | | EURO | | 40,896,003.37 | | 4,582,294,937.60 |
FINANCING OF HALF WAY TREE TRANSPORT CENTRE (1140B) | | EURO | | 9,359,721.00 | | 1,048,733,338.75 |
LN FOR 5O BUSES FOR WORLD CUP CRICKET | | EURO | | 4,058,750.00 | | 454,772,790.63 |
FINANCING OF SPARE PARTS FOR VOLVO BUSES | | EURO | | 0.00 | | — |
| | | |
TOTAL - COMMERZBANK | | | | | | 6,085,801,066.97 |
| | | | | | |
| | | |
9) NATIONAL CITY BANK | | | | | | |
ACQUISITION OF FIRE TRUCKS MSM 287094 | | US | | 16,865,233.00 | | 1,198,929,175.69 |
ACQUISITION OF FIRE TRUCKS MSM MSM 299081 | | US | | 0.00 | | — |
ACQUISITION OF FIRE TRUCKS(DP LOAN) MSM299081 | | US | | 389,127.66 | | 27,662,618.40 |
| | | |
TOTAL - NATIONAL CITY BANK | | | | | | 1,226,591,794.09 |
| | | |
10) BANK OF NOVA SCOTIA | | | | | | |
RIVER TRAINING AND BRIDGE SURVEY (MURRAY PROGRAM) | | US | | 12,193,660.00 | | 866,832,657.01 |
BELL HELICOPTER FOR JDF | | US | | 14,100,000.00 | | 1,002,352,080.00 |
| | | |
TOTAL - BANK OF NOVA SCOTIA | | | | | | 1,869,184,737.01 |
F-16
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
11) SOCIETE GENERALE | | | | | | |
AUTOMATED PALM & FINGERPRINT SYSTEM (L 8295) | | US | | 0.00 | | — |
AUTOMATED PALM & FINGERPRINT SYSTEM ( L 8296) | | US | | 2,598,612.00 | | 184,732,208.75 |
| | | |
TOTAL - SOCIETE GENERALE | | | | | | 184,732,208.75 |
| | | |
12) UPS CAPITAL | | | | | | |
FINANCING 60 GARBAGE COMPACTORS, 2 TRUCKS, 4 TRAILERS | | US | | 0.00 | | — |
| | | |
TOTAL UPS CAPITAL | | | | | | — |
TOTAL FOREIGN CURRENCY OBLIGATIONS TO COMMERCIAL ENTERPRISES | | | | | | 247,103,451,184.74 |
| | | |
II FOREIGN GOVERNMENT AND GOVERNMENT AGENCIES | | | | | | |
| | | |
a) UNITED STATES | | | | | | |
1. U.S. AGENCY FOR INTERNATIONAL DEVELOPMENT | | | | | | |
532-T-027 AGRICULTURAL EDUCATION PROJECT | | US | | 1,572,146.90 | | 111,762,036.54 |
532-T-027A AGRICULTURAL EDUCATION PROJECT | | US | | 251,664.94 | | 17,890,558.59 |
532-T-046 CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 128,722.18 | | 9,150,705.31 |
532-T-046A CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 1,107,010.45 | | 78,696,044.48 |
532-T-046B CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 1,000,676.85 | | 71,136,916.45 |
532-T-046D CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 411,906.24 | | 29,281,920.31 |
532-102R-109R USAID 91/92 RESCHEDULING LOANS | | US | | 11,927,032.46 | | 847,878,425.14 |
532-121R-154W 1992/95 PARIS CLUB RESCHEDULING | | US | | 48,944,674.00 | | 3,479,418,141.05 |
532-1-113 USAID DEBT REDUCTION | | US | | 10,079,055.00 | | 716,507,925.08 |
532-W-055 INNER KINGSTON DEVELOPMENT | | US | | 3,395,369.08 | | 241,372,713.45 |
| | | |
TOTAL - U.S. AGENCY FOR INTERNATIONAL DEVELOPMENT | | | | | | 5,603,095,386.42 |
| | | |
2. FEDERAL HOME LOAN BANK OF BOSTON | | | | | | |
532-HG-011 FINANCE FOR HOUSING PROJECTS | | US | | 5,000,000.00 | | 355,444,000.00 |
532-HG-012 AO21 FINANCE FOR HOUSING PROJECT | | US | | 3,500,000.00 | | 248,810,800.00 |
532-HG-012-AO3 FINANCE FOR HOUSING PROJECT | | US | | 6,000,000.00 | | 426,532,800.00 |
532-HG-013-AO1 FINANCE FOR HOUSING PROJECT | | US | | 9,730,567.43 | | 691,734,361.92 |
532-HG-014 FINANCING- SHELTER FOR LOW INCOME FAMILY | | US | | 12,451,573.40 | | 885,167,411.12 |
532-HR-009 DEBT CONSOLIDATION | | US | | 1,948,864.94 | | 138,542,469.95 |
| | | |
TOTAL - FEDERAL HOME LOAN | | | | | | |
| | | | | | 2,746,231,842.98 |
3. COMMODITY CREDIT CORPORATION | | | | | | |
CCC 1992/95 RESCHEDULING | | US | | 2,044,071.52 | | 145,310,591.47 |
| | | |
TOTAL - COMMODITY CREDIT CORPORATION | | | | | | 145,310,591.47 |
| | | |
4. UNITED STATES DEPT. OF AGRICULTURE | | | | | | |
90 JMI PL480 AGREEMENT 27.59M - 1990 DELIVERIES | | US | | 14,348,302.00 | | 1,020,003,571.22 |
91 JMI USDA PL480 - 1991 DELIVERIES | | US | | 9,971,351.48 | | 708,851,411.09 |
91 JMI PL480 AGREEMENT 4.66M - 1990 DELIVERIES | | US | | 2,420,798.40 | | 172,091,653.30 |
91 JMI PURCHASE OF FOOD CALENDAR YEAR 1991 | | US | | 5,526,827.78 | | 392,895,554.69 |
93 JMI GOJ/CCC PL480 AGREEMENT 20.76M - 1992 DELIVERIES | | US | | 12,455,497.20 | | 885,446,349.35 |
93 JMI GOJ/CCC PL480 AGREEMENT 27.16M -1993 DELIVERIES | | US | | 17,380,307.00 | | 1,235,545,168.26 |
93 JMI GOJ/CCC PL480 AGREEMENT 2.47M | | US | | 1,483,271.56 | | 105,443,995.27 |
PL480 PURCHASE OF FOOD 14.694 -1994 DELIVERIES | | US | | 8,816,607.73 | | 626,762,063.60 |
| | | | | | |
PL480 AGREEMENT 1995 DELIVERIES (AGR.5.12.94) | | US | | 8,189,104.00 | | 582,153,576.44 |
PL 480 FOR CALENDAR YEAR 1996 DELIVERIES | | US | | 9,671,842.12 | | 687,559,650.10 |
PL 480 FOR CALENDAR YEAR 1998 DELIVERIES | | US | | 3,437,348.80 | | 244,357,001.37 |
99 JMI PL480 FOR 1999 DELIVERIES | | US | | 6,709,818.94 | | 476,992,976.66 |
PL 480 FOR CALENDAR YEAR 2000 DELIVERIES | | US | | 2,595,743.85 | | 184,528,315.40 |
91 JMI PL480 8.39M | | US | | 4,700,808.53 | | 334,174,837.43 |
| | | |
TOTAL - UNITED STATES DEPT. OF AGRICULTURE | | | | | | 7,656,806,124.18 |
| | | |
5. FEDERAL FINANCING BANK | | | | | | |
JM-947D FFB 1992/95 RESCHEDULING | | US | | 97,773.00 | | 6,950,565.24 |
JM-948D FFB 1992/95 RESCHEDULING | | US | | 47,374.93 | | 3,367,826.92 |
JM-949D FFB 1992/95 RESCHEDULING | | US | | 59,828.36 | | 4,253,126.32 |
| | | |
TOTAL - FEDERAL FINANCING BANK | | | | | | 14,571,518.48 |
| | | |
b) CANADA | | | | | | |
1. CANADIAN WHEAT BOARD | | | | | | |
CAWB 92/95 DEBT RESCHEDULING | | CAD | | 322,205.76 | | 22,472,434.05 |
| | | |
TOTAL - CANADIAN WHEAT BOARD | | | | | | 22,472,434.05 |
F-17
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
2. EXPORT DEVELOPMENT CORPORATION | | | | | | |
880-JAM-7140 PURCHASE OF RADAR EQUIP. & RELATED GDS. | | US | | 958,891.21 | | 68,166,425.45 |
880-JAM-24714 PUR.OF GOODS AND SERVICES (NETBALL FAC) | | US | | 542,820.88 | | 38,588,484.97 |
890-JAM-5767 EDC 92/95 DEBT RESCHEDULING (B&C) | | US | | 484,917.02 | | 34,472,169.05 |
890-JAM-5767 EDC 92/95 CDN$ AFFECTED AMOUNTS (A) | | US | | 111,819.48 | | 7,949,112.65 |
880 -JAM-31996 INTEGRATED BALLISTIC INENT. SYSTEM | | CAD | | 328,849.00 | | 22,935,770.81 |
| | | |
TOTAL - EXPORT DEVELOPMENT CORPORATION | | | | | | 172,111,962.94 |
| | | |
c). CHINA | | | | | | |
1. EXIM BANK OF CHINA | | | | | | |
EQUIPMENT/SUPPLIES FOR JAMAICA WATER SYSTEM (14.2.2000) | | CNY | | 41,666,669.00 | | 422,491,690.33 |
EQUIPMENT/SUPPLIES FOR JAMAICA WATER SYSTEM (01.2.2005) | | CNY | | 94,999,999.00 | | 963,280,989.86 |
REPUBLIC OF CHINA (GREENFIELD STADIUM) | | CNY | | 248,424,338.85 | | 2,518,973,111.07 |
MONTEGO BAY CONVENTION CENTER | | CNY | | 0.00 | | — |
| | | |
TOTAL CHINA | | | | | | 3,904,745,791.26 |
| | | |
d) UNITED KINGDOM | | | | | | |
1. COMMONWEALTH DEVELOPMENT CORPORATION | | | | | | |
EXPANSION OF COMMERCIAL FORESTRY(238101) | | UK | | 335,294.12 | | 47,328,173.27 |
PINE PLANTATION EXPANSION PROJECT (238102) | | UK | | 257,500.00 | | 36,347,206.50 |
| | | |
TOTAL COMMONWEALTH DEVELOPMENT CORPORATION | | | | | | 83,675,379.77 |
| | | |
2. EXPORT CREDIT GUARANTEE DEPT. | | | | | | |
ECGD 92/95 AFFECTED PRINCIPAL # 7A | | UK | | 188,877.34 | | 26,660,829.83 |
| | | |
TOTAL - EXPORT CREDIT GUARANTEE DEPT. | | | | | | 26,660,829.83 |
| | | |
3. UNITED KINGDOM GOVERNMENT | | | | | | |
1987 PURCHASE OF GOODS & SERVICES | | UK | | 862,600.00 | | 121,759,612.92 |
UKG 92/95 RESCHEDULING | | UK | | 10,745,225.28 | | 1,516,733,678.22 |
| | | |
TOTAL - UNITED KINGDOM GOVERNMENT | | | | | | 1,638,493,291.14 |
| | | |
e) FEDERAL REPUBLIC OF GERMANY | | | | | | |
1. KREDITANSTALT FUR WIEDERAUFBAU | | | | | | |
81-65-037 GENERAL COMMODITY AID II | | EURO | | 615,605.00 | | 68,977,001.24 |
88-66-477 HURRICANE RECONSTRUCTION ASSISTANCE 1 | | EURO | | 341,542.95 | | 38,269,033.69 |
89-65-121 HURRICANE RECONSTRUCTION ASSISTANCE 2 | | EURO | | 7,516,399.66 | | 842,193,790.90 |
89-65-857 HURRICANE RECONSTRUCTION ASSISTANCE III | | EURO | | 10,831,629.00 | | 1,213,656,950.38 |
90-65-277 AGRICULTURAL SECTOR ADJUSTMENT PROGRAM | | EURO | | 2,475,675.26 | | 277,393,223.69 |
92-65-992 KFW 91/92 RESCHEDULING | | EURO | | 2,752,285.30 | | 308,386,687.15 |
| | | | | | |
93-65-941 SUPPLIES AND SERVICES | | EURO | | 3,697,720.00 | | 414,320,281.70 |
94-65-345 REHABILITATION OF 2 HOSPITALS | | EURO | | 2,434,626.89 | | 272,793,856.46 |
94-65-253 KFW 92/95 DEBT RESCHEDULING | | EURO | | 8,630,165.00 | | 966,988,412.84 |
| | | |
TOTAL - KREDITANSTALT FUR WIEDERAUFBAU | | | | | | 4,402,979,238.05 |
| | | |
f) JAPAN | | | | | | |
OVERSEAS ECONOMIC CORPORATION FUND | | | | | | |
JM-C2 RECONSTRUCTION LOAN | | YEN | | 810,804,000.00 | | 578,184,332.40 |
JM-C3 AGRICULTURAL SECTOR ADJUSTMENT | | YEN | | 1,466,340,000.00 | | 1,045,647,054.00 |
JM-P1 BARGE MOUNTED DIESEL POWER PLANT PROJECT | | YEN | | 511,278,000.00 | | 364,592,341.80 |
JM-P2 BLUE MOUNTAIN COFFEE DEVELOPMENT PROJECT | | YEN | | 424,320,000.00 | | 302,582,592.00 |
JM-P3 MONTEGO BAY WATER SUPPLY PROJECT | | YEN | | 2,113,000,000.00 | | 1,506,780,300.00 |
JM-P4 TELECOMMUNICATION NETWORK EXPANSION PROJ. | | YEN | | 3,956,356,000.00 | | 2,821,277,463.60 |
JM-P5 NORTH COAST DEVELOPMENT PROJECT | | YEN | | 4,182,318,000.00 | | 2,982,410,965.80 |
JM-P6 KGN WATER SUPPLY PROJECT | | YEN | | 944,330,432.00 | | 673,402,031.06 |
JM-R6 OECF 1991/92 DEBT RESCHEDULING | | YEN | | 90,400,000.00 | | 64,464,240.00 |
JM-R7 JAPAN OECF 92/95 RESCHEDULING | | YEN | | 429,720,000.00 | | 306,433,332.00 |
| | | |
TOTAL - OVERSEAS ECONOMIC CORPORATION FUND | | | | | | 10,645,774,652.66 |
| | | |
2. JAPAN - EXIM BANK LOAN - AIRPORT REFORM & IMPROVEMENT | | YEN | | 800,420,000.00 | | 570,779,502.00 |
| | | |
g) NETHERLAND INVESTMENT BANK | | | | | | |
1978.02 PURCHASE OF GOODS | | EURO | | 589,914.29 | | 66,098,421.41 |
1978.03 PURCHASE OF GOODS | | EURO | | 883,373.92 | | 98,979,839.30 |
1979.02 PURCHASE OF GOODS | | EURO | | 394,788.81 | | 44,235,099.19 |
1979 PURCHASE OF GOODS | | EURO | | 295,864.71 | | 33,150,901.09 |
1980 PURCHASE OF GOODS | | EURO | | 2,913,269.00 | | 326,424,508.28 |
1980.02 CONSOLIDATION OF INTEREST AMOUNTS | | EURO | | 280,755.00 | | 31,457,895.86 |
1981 PURCHASE OF GOODS & SERVICES | | EURO | | 1,104,864.05 | | 123,797,254.64 |
1982 DEVELOPMENT - GOODS & SERVICES | | EURO | | 134,882.00 | | 15,113,190.90 |
F-18
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
1985 NETHERLANDS 1985/86 RESCHEDULING | | EURO | | 738,235.00 | | 82,717,386.16 |
1987.01 RESCHEDULING OF DEBT AGREEMENT 1987/88 | | EURO | | 4,295,029.77 | | 481,247,348.15 |
1989.01 NETHERLANDS 88/89 RESCHEDULING | | EURO | | 5,282,848.00 | | 591,929,911.28 |
| | | |
TOTAL - NETHERLAND INVESTMENT BANK | | | | | | 1,895,151,756.27 |
| | | |
h) FRANCE | | | | | | |
1. BANQUE FRANCAISE DU COMMERCE EXTERIEUR | | | | | | |
1991/92 PARIS CLUB RESCHEDULING | | EURO | | 66,580.24 | | 7,460,149.44 |
1992/95 PARIS CLUB RESCHEDULING (CREDIT NATIONALE/ BANQUE DE FRANCE) | | EURO | | 875,385.40 | | 98,084,745.61 |
| | | |
TOTAL - BANQUE FRANCAISE DU COMMERCE EXTERIEUR | | | | | | 105,544,895.05 |
| | | |
2. FRENCH CREDITS - COFACE GUARANTEED | | | | | | |
1992/95 PARIS CLUB RESCHEDULING | | EURO | | 205,551.40 | | 205,673,676.06 |
| | | |
TOTAL - FRENCH CREDITS - COFACE GUARANTEED | | | | | | 205,673,676.06 |
| | | |
3. FRENCH TREASURY | | | | | | |
210-OA1 & 210-IAI PURCHASE OF GOODS & SERVICES | | EURO | | 39,117.26 | | 4,382,991.19 |
299-OAI PURCHASE OF GOODS & SERVICES | | EURO | | 1,605,884.78 | | 179,935,374.89 |
599-OBI-OCI-OAI-ODI-OEI PURCHASE OF GDS & SERVICES | | EURO | | 14,182.01 | | 1,589,058.77 |
750-OAI PURCHASE OF GOODS & SERVICES | | EURO | | 1,012,355.19 | | 113,431,868.15 |
| | | |
TOTAL - FRENCH TREASURY | | | | | | 299,339,292.99 |
| | | |
i) IRAQI FUND FOR EXTERNAL DEVELOPMENT | | | | | | |
1. SOUTH MANCHESTER ALUMINA PLANT PROJECT | | US | | 14,710,000.00 | | 1,045,716,248.00 |
2. US$10M BALANCE OF PAYMENT | | US | | 5,880,000.00 | | 418,002,144.00 |
| | | |
TOTAL - IRAQI FUND | | | | | | 1,463,718,392.00 |
| | | | | | |
| | | |
j) BELGIUM | | | | | | |
1. GOVT. OF THE KINGDOM OF BELGIUM | | | | | | |
FINANCIAL ASSISTANCE 105 BUSES | | EURO | | 6,448,000.00 | | 722,482,280.00 |
PURCHASE OF GOODS AND SERVICES | | EURO | | 309,865.00 | | 34,719,598.59 |
PURCHASE OF TRANSFORMERS | | EURO | | 69,405.00 | | 7,776,656.74 |
UPGRADE LIGHTING AT SANGSTER INT’L AIRPORT | | EURO | | 211,941.00 | | 23,747,459.20 |
| | | |
TOTAL - GOVT. OF THE KINGDOM OF BELGIUM | | | | | | 788,725,994.52 |
| | | |
2. JONCKHEERE BUS & COACH NV | | | | | | |
20 MISTRAIL COACHES (1122) | | US | | 309,941.14 | | 22,033,343.71 |
30 VOLVO TRANSIT BUSES # 1124A | | EURO | | 4,474,807.80 | | 501,391,026.97 |
30 JONCKHEERE BUSES # 1124B | | EURO | | 3,650,503.80 | | 409,029,824.53 |
34 JONCKHEERE BUSES # 1116 | | EURO | | 5,258,883.90 | | 589,244,793.79 |
85 STD CITY BUSES # 1099B | | US | | 795,646.19 | | 56,561,532.87 |
| | | |
TOTAL - JONCKHEERE BUS & COACH NV | | | | | | 1,578,260,521.87 |
| | | |
k) ITALY | | | | | | |
1. SEZIONE ASSIWRAZIONE DEL CREDITO ESPORTAZIONE (SACE) | | | | | | |
1992/95 PARIS CLUB RESCHEDULING | | US | | 552,171.16 | | 39,253,185.16 |
| | | |
TOTAL - GOVERNMENT OF THE REPUBLIC OF ITALY | | | | | | |
| | | | | | 39,253,185.16 |
2. MEDIOCREDITO CENTRALE | | | | | | |
GOODS & SERVICES FOR HYDRO PROJECT (4.865) | | EURO | | 237,654.13 | | 26,628,551.13 |
COMPLETION OF BUSTAMANTE CHILDREN’S HOSPITAL | | US | | 804,200.00 | | 57,169,612.96 |
1992/1995 RESCHEDULING (MDC) | | US | | 295,677.84 | | 21,019,382.83 |
| | | |
TOTAL - MEDIOCREDITO CENTRALE | | | | | | 104,817,546.92 |
| | | |
l) NORWAY | | | | | | |
GOVERNMENT OF THE KINGDOM OF NORWAY | | | | | | |
BA7-AM NORWAY 92/95 RESCHEDULING | | US | | 149,074.00 | | 10,597,491.77 |
BA7-AM NORWAY 92/95 RESCHEDULING | | NOK | | 6,665,058.00 | | 92,679,631.01 |
| | | |
TOTAL - GOVERNMENT OF THE KINGDOM OF NORWAY | | | | | | 103,277,122.78 |
| | | |
m) KUWAIT | | | | | | |
KUWAIT FUND FOR ARAB ECONOMIC DEVELOPMENT | | | | | | |
BUSHY PARK SANDY BAY ROAD PROJECT | | KWD | | 3,500,000.00 | | 930,300.00 |
ROAD REHAB. PROJECT 616 | | KWD | | 2,987,650.00 | | 794,117.37 |
F-19
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
TOTAL - KUWAIT | | | | | | 1,724,417.37 |
| | | |
n) BRAZIL | | | | | | |
AGENCIA ESPECIAL DE FINANCIAMENTO IND. | | | | | | |
PURCHASE OF 56 VOLVO BUSES | | US | | 1,200,628.00 | | 85,351,203.77 |
| | | |
TOTAL - BRAZIL | | | | | | 85,351,203.77 |
| | | |
o) INDIA | | | | | | |
EXPORT-IMPORT BANK | | US | | 5,698,727.00 | | 405,115,663.96 |
| | | |
TOTAL INDIA | | | | | | 405,115,663.96 |
| | | |
p) VENEZUELA | | | | | | |
PORT MARIA CIVIC CENTRE PH 2 (20-293) | | US | | 504,410.10 | | 35,857,908.72 |
MONTEGO BAY SPORTS COMPLEX PH 3 (21-294) | | US | | 3,483,874.61 | | 247,664,465.38 |
| | | |
TOTAL VENEZUELA | | | | | | 283,522,374.09 |
| | | |
TOTAL FOREIGN GOVERNMENT & GOVERNMENT AGENCIES | | | | | | 44,993,184,588.04 |
| | | | | | |
III INTERNATIONAL & MULTILATERAL INSTITUTIONS | | | | | | |
a) INTER-AMERICAN DEVELOPMENT BANK | | | | | | |
198/OC-JA WEST KINGSTON REDEVELOPMENT PROJECT | | UAC | | 1,240,347.02 | | 2,068,526.73 |
359/SF-JA SELF SUPPORTING FARMER DEV. PROGRAM | | US | | 194,284.22 | | 13,811,432.06 |
371/SF-JA FOREIGN GUARANTEED LOANS | | US | | 145,110.35 | | 10,315,720.65 |
376/SF-JA CONSTRUCTION OF PARISH COUNCIL ROADS | | US | | 600,000.00 | | 42,653,280.00 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | US | | 527,955.00 | | 36,822,538.25 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | CAD | | 165,532.20 | | 355,463.85 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | VEF | | 0.00 | | - |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | EURO | | 10,804.00 | | 1,525,029.98 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | UK | | 18,425.00 | | 1,309,811.14 |
448/OC-JA IMPROVEMENT OF PRIMARY EDUCATION | | UAC | | 1,497,347.96 | | 106,444,669.66 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | US | | 552,592.12 | | 39,283,110.70 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | VEF | | 4,096.00 | | 285,677.98 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | CAD | | 54,157.91 | | 6,068,258.42 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | EURO | | 24,882.20 | | 1,768,845.74 |
466/SF-JA STUDENTS LOAN FUND | | US | | 100,333.00 | | 6,997,785.28 |
466/SF-JA STUDENTS LOAN FUND | | CAN | | 291,768.99 | | 20,741,507.38 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | US | | 71,641.00 | | 5,092,872.72 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | EURO | | 43,691.87 | | 3,047,315.69 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | CAD | | 182,439.96 | | 12,969,437.83 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | US | | 336,861.00 | | 23,494,572.56 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | CAD | | 525,349.00 | | 58,864,042.08 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | EURO | | 193,121.00 | | 322,067.89 |
519/OC-JA LAND TITLING PROJECT | | UAC | | 1,760,474.00 | | 2,935,942.49 |
522/OC-JA TOWNSHIP DEVELOPMENT PROGRAMME STG 2 | | UAC | | 1,371,051.00 | | 2,286,501.75 |
523/OC-JA TOWNSHIP DEVELOPMENT PROGRAMME STG 2 | | UAC | | 1,453,188.07 | | 103,305,396.07 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | US | | 1,371,051.00 | | 95,624,774.63 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | CAD | | 269,021.53 | | 30,143,189.88 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | EURO | | 577,879.22 | | 41,080,740.29 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | US | | 1,273,779.00 | | 142,723,752.50 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | EURO | | 161,422.00 | | 115,110.03 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | YEN | | 72,830,000.00 | | 156,395,142.00 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | VEF | | 369.78 | | 52,196.00 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | UK | | 26,175.00 | | 1,825,591.08 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | CAD | | 28,912.00 | | 434,561.82 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | DKK | | 264,974.00 | | 441,897.14 |
579/OC-JA HEALTH SERVICES PROJECT | | UAC | | 24,917,782.14 | | 1,771,375,230.99 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | US | | 1,434,659.55 | | 101,988,225.82 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | YEN | | 6,414,077.00 | | 718,681,292.66 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | EURO | | 20,521.75 | | 1,458,866.58 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | US | | 818,858.00 | | 57,111,742.52 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | CAD | | 252,031.33 | | 28,239,480.45 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | EURO | | 280,471.28 | | 200,004.07 |
581/SF- RURAL ELECTRIFICATION PROGRAMME | | YEN | | 29,469,990.00 | | 49,147,102.32 |
581/OC-JA RURAL ROADS REHAB MAINTENANCE | | UAC | | 167,748.68 | | 279,754.47 |
582/OC-JA RURAL ROADS REHAB IMPROV/MAINT. | | UAC | | 2,780,845.00 | | 197,686,934.04 |
588/SF-JA PARISH MARKET PROGRAMME | | US | | 1,471,389.00 | | 102,622,908.64 |
588/SF-JA PARISH MARKET PROGRAMME | | CAD | | 22,277.00 | | 2,496,082.16 |
588/SF-JA PARISH MARKET PROGRAMME | | EURO | | 197,446.00 | | 329,280.69 |
605/OC-JA ELECTRICITY REHAB. & IMPROVEMENT | | UAC | | 10,438,769.00 | | 17,408,735.06 |
611/OC-JA LAND TITLING PROJECT | | UAC | | 6,755,008.45 | | 11,265,327.59 |
630/OC-JA TRADE, FINANCE, INVESTMENT SECTOR PROG. | | UAC | | 13,583,136.49 | | 965,608,873.31 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | US | | 3,292,500.00 | | 229,637,388.00 |
F-20
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | CAD | | 648,455.00 | | 9,746,602.88 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | DKK | | 4,481,605.00 | | 502,152,636.24 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | EURO | | 1,415,333.75 | | 1,009,274.50 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | YEN | | 64,957,000.00 | | 775,690,511.20 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | CHF | | 248,388.84 | | 414,238.07 |
654/OC-JA RURAL TOWNSHIP DEVELOPMENT PROG. 3 | | UAC | | 3,116,438.00 | | 5,197,283.65 |
655/OC-JA RURAL TOWNSHIP DEVELOPMENT PROG. 3 | | UAC | | 8,518,829.00 | | 14,206,851.12 |
697/OC-JA PRIMARY EDUCATION IMPROVEMENT PROG. 2 | | UAC | | 10,139,162.78 | | 720,780,915.03 |
| | | | | | |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | US | | 2,406,685.00 | | 171,088,348.63 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | VEF | | 5,042.66 | | 565,017.45 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | EURO | | 204,128.30 | | 28,813,566.88 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | UK | | 163,198.00 | | 116,376.49 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | YEN | | 94,418,000.00 | | 6,712,062,318.40 |
721/SF-JA RURAL TOWNSHIP | | US | | 794,455.69 | | 56,476,901.66 |
731/OC-JA PRIMARY EDUCATION | | US | | 458,679.61 | | 32,606,983.06 |
738/OC-JA PRIVATE SECTOR ENERGY DEVELOPMENT PROG | | UAC | | 8,119,291.46 | | 577,190,686.74 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | US | | 3,084,630.00 | | 435,408,479.95 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | UK | | 312,451.83 | | 670,959.06 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | VEF | | 9,192.62 | | 1,030,010.09 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | EURO | | 235,899.46 | | 16,452,949.38 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | CAD | | 596,975.46 | | 8,301,122.86 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | NOK | | 678,649.57 | | 48,244,383.55 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | US | | 322,950.00 | | 22,958,127.96 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | VEF | | 2,299.49 | | 1,639.77 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | YEN | | 6,615,661.00 | | 741,268,275.90 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | EURO | | 20,424.38 | | 1,424,510.64 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | CAD | | 62,911.00 | | 4,472,267.50 |
812/SF-JA LAND TITLING PROJECT | | US | | 972,847.00 | | 69,158,525.81 |
835/OC-JA MULTISECTORAL PREINVESTMENT PROGRAM | | US | | 3,709,089.00 | | 263,674,686.10 |
887/OC-JA AIRPORT REFORM & IMPROVEMENT PROGRAM | | US | | 14,972,760.00 | | 1,064,395,541.09 |
972/OC-JA NORTHERN COASTAL HIGHWAY PROJECT | | US | | 39,997,188.00 | | 2,843,352,098.29 |
1005/OC-JA JAMAICA SOCIAL INVESTMENT FUND | | US | | 7,079,967.59 | | 503,306,400.01 |
1028/OC-JA HEALTH SECTOR REFORM PROGRAM | | US | | 5,346,516.00 | | 380,077,406.62 |
1185/OC-JA SOLID WASTE MANAGEMENT PROGRAM | | US | | 1,255,591.00 | | 89,258,457.48 |
1197/OC-JA PARISH INFRASTRUCTURE | | US | | 9,741,755.00 | | 692,529,672.84 |
1219/OC-JA 1&2 LAND ADMINISTRATION | | US | | 3,205,871.00 | | 227,901,522.34 |
1264/OC-JA PRIMARY EDUCATION | | US | | 10,415,953.00 | | 740,457,599.63 |
1268/OC-JA FINANCIAL SECTOR REFORM PROGRAM | | US | | 130,000,000.00 | | 9,241,544,000.00 |
1283/OC-JA AGRICULTURAL SUPPORT SERVICES PROJECT | | UAC | | 4,222,527.00 | | 300,174,377.40 |
1344/OC-CITIZEN, SECURITY & JUSTICE | | US | | 8,161,030.00 | | 580,157,829.46 |
1355/OC-JA SOCIAL SAFETY NET | | US | | 56,000,000.00 | | 3,980,972,800.00 |
1360/OC-JA RURAL WATER | | US | | 3,437,985.00 | | 244,402,228.07 |
1363/OC -JA -NATIONAL ROAD IMPROVEMENT | | US | | 5,449,808.00 | | 387,420,310.95 |
1419/OC-JA EMERGENCY RECONSTRUCTION | | US | | 12,762,390.00 | | 907,262,990.23 |
1438/OC/JA -RE INFORMATION AND COMM. TECH PROJECT | | US | | 1,156,636.00 | | 82,223,865.28 |
| | | |
TOTAL - INTER-AMERICAN DEVELOPMENT BANK | | | | | | 38,713,765,541.90 |
| | | |
b) CARIBBEAN DEVELOPMENT BANK | | | | | | |
04/SFR-JAM -SECOND WATER PROJECT | | US | | 1,307,162.00 | | 92,924,577.99 |
05/SFR -JAM REHAB. HURRICANE DAM. | | US | | 7,867,132.00 | | 559,264,973.32 |
06/SFR JAM -ROAD IMPROVEMENT | | US | | 1,450,368.00 | | 103,104,920.68 |
06/SFR-R WISCO JAMAICA | | EURO | | 929,514.83 | | 104,149,812.91 |
08/SFR-OR-JAM -RURAL ELECTRIFICATION | | US | | 6,162,697.00 | | 438,098,734.49 |
08/SFR-OR-JAM -RURAL ELECTRIFICATION | | CAD | | 34,858.36 | | 2,431,217.23 |
09/SFR-JAM - INST.STRENG.MARITIME | | US | | 271,701.00 | | 19,314,898.05 |
09/SFR-JAM - INST.STRENG.MARITIME | | EURO | | 10,668.02 | | 1,195,324.97 |
10/SFR-JAM - UTECH CENTRE | | US | | 1,898,942.18 | | 134,993,520.85 |
10/SFR-OR-JAM -SOCIAL INVESTMENT FUND | | US | | 12,474,252.00 | | 886,779,605.58 |
11/SFR-OR-JAM -CITRUS REPLANTING 11310-001 | | US | | 1,149,360.00 | | 81,706,623.17 |
11/SFR-OR-JAM -EQUITY & RESERVES 11310-002 | | US | | 1,478,026.20 | | 105,071,108.93 |
11/SFR-JAM -ENGINEERING DESIGNS IRRIG. | | US | | 163,671.00 | | 11,635,174.98 |
12/SFR-JAM -REGIONAL TOURISM EMERGENCY | | US | | 469,440.00 | | 33,371,926.27 |
12/SFR-OR-JAM 11315-001 -FINANCIAL SECTOR REFORM | | US | | 23,253,772.00 | | 1,653,082,746.95 |
13/SR-OR-JAM -ENHANCEMENT OF BASIC SCHOOL (OCR) | | US | | 838,468.08 | | 59,605,689.65 |
13/SFR OR JAM -ENHANCEMENT OF BASIC SCHOOL | | US | | 1,175,903.42 | | 83,593,563.04 |
13/SFR -JAM DISASTER MANAGEMENT | | US | | 353,895.34 | | 25,157,995.05 |
14/SFR-OR-JAM -001 IRRIGATION DEV.PROJ | | US | | 5,959,138.57 | | 423,628,009.98 |
14/SFR-OR-JAM -003-002 IRRIGATION DEV.PROJ | | US | | 747,087.79 | | 53,109,574.49 |
14/SFR-JAM DISASTER MAN. | | US | | 421,875.00 | | 47,270,039.06 |
| | | | | | |
15/SFR-OR-JAM -REHAB. OF FLOOD DAMAGE | | US | | 17,281,793.00 | | 1,228,541,926.22 |
16/SFR-OR-JAM -WASHINGTON BOULEVARD IMPROVEMENT | | US | | 0.00 | | — |
25/OR-JAM CARIBBEAN COURT OF JUSTICE | | US | | 19,372,500.00 | | 1,377,167,778.00 |
27/OR-JAM UNIVERSITY OF TECHNOLOGY | | US | | 216,410.00 | | 15,384,327.21 |
28/OR-JAM COASTAL HIGHWAY IMPROVEMENT #4 | | US | | 34,230,621.00 | | 2,433,413,770.14 |
F-21
2008/2009 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2008
| | | | | | |
| | CURRENCY | | BALANCE | | JA$ EQUIVALENT |
28/OR-JAM COASTAL HIGHWAY IMPROVEMENT #5 | | EURO | | 1,770,668.18 | | 198,398,942.90 |
| | | |
TOTAL - CARIBBEAN DEVELOPMENT BANK | | | | | | 10,172,396,782.10 |
| | | |
c) INT'L BANK FOR RECONSTRUCTION & DEVELOPMENT | | | | | | |
3303-JM SECOND TRADE & FINANCIAL SECTOR ADJUST. | | US EQ | | 1,349,764.00 | | 95,953,103.04 |
3386-JM FINANCIAL IMPROVEMENT PROGRAMME | | US EQ | | 389,960.33 | | 27,721,811.91 |
3386A-JM FINANCIAL IMPROVEMENT PROGRAMME | | US | | 65,028.00 | | 4,622,762.49 |
3502 JM ENERGY DEREGULATION & PRIVATISATION | | US EQ | | 1,988,316.00 | | 141,346,998.46 |
3502A-JM SCL ENERGY SECTOR DEREGULATION PROJECT | | US | | 5,298,245.00 | | 376,645,879.16 |
3622-JM PRIVATE SECTOR DEVELOPMENT ADJUSTMENT | | US EQ | | 15,625,000.00 | | 1,110,762,500.00 |
3580-JM REFORM OF SECONDARY EDUCATION ROSE | | US EQ | | 2,910,343.04 | | 206,892,794.30 |
3580A-JM REFORM OF SECONDARY EDUCATION | | US | | 5,789,647.00 | | 411,579,057.65 |
3720-JM PRIVATE INVESTMENT & EXPORT DEV. PROJECT | | US EQ | | 6,322,819.29 | | 449,481,635.94 |
3758-JM TAX ADMINISTRATION REFORM PROJECT | | US EQ | | 957,216.70 | | 68,047,386.54 |
3758A-JM SINGLE CURRENCY LOAN TAX ADMINISTRATION | | US | | 2,892,782.24 | | 205,644,418.10 |
3944-JM GENERATION RECOVERY & IMPROVEMENT PROJ. | | US EQ | | 3,065,852.75 | | 217,947,792.97 |
4070-JM STUDENT'S LOAN PROJECT 28.5M | | US EQ | | 13,030,000.00 | | 926,287,064.00 |
4083-JM PUBLIC SECTOR MODERNIZATION | | US EQ | | 10,980,482.00 | | 780,589,288.80 |
4088-JM SOCIAL INVESTMENT FUND PROJECT | | US | | 9,145,000.00 | | 650,107,076.00 |
4819-JM INNER CITY PROJECT | | US | | 2,234,236.18 | | 158,829,168.95 |
7036-JM DEBT MANAGEMENT PROGRAM | | US | | 59,362,500.00 | | 4,220,008,890.00 |
7076-JM SOCIAL SAFETY NET | | US | | 29,346,698.09 | | 2,086,221,551.10 |
7095-JM EMERGENCY ECONOMIC REHAB. | | US | | 65,617,500.00 | | 4,664,669,334.00 |
7148-JM NATIONAL COMMUNITY DEVELOPMENT | | US | | 13,530,248.25 | | 961,849,111.79 |
7149-JM REFORM OF SECONDARY EDUCATION PROJECT II | | US | | 10,581,850.00 | | 752,251,018.28 |
7112-JM HIV/AIDS PROJECT | | US | | 9,419,595.62 | | 669,627,749.11 |
7150-JM DEBT MANAGEMENT | | US | | 75,000,000.00 | | 5,331,660,000.00 |
| | | |
TOTAL - INT'L BANK FOR RECONSTRUCTION & DEV. | | | | | | 24,518,746,392.61 |
| | | |
d) OPEC FUND FOR INT'L DEVELOPMENT | | | | | | |
586-P PRIMARY EDUCATION IMPROVEMENT PROJ. II | | US | | 583,400.00 | | 41,473,205.92 |
645-P BUSHY PARK/SANDY BAY ROAD PROJECT | | US | | 1,625,000.00 | | 115,519,300.00 |
685-P JAMAICA SOCIAL INVESTMENT FUND PROJECT | | US | | 1,000,040.00 | | 71,091,643.55 |
795-P PARISH INFRASTRUCTURE DEV. | | US | | 3,000,040.00 | | 213,269,243.55 |
831-P EDUCATION SUPPORT PROJECT LOAN | | US | | 1,351,206.00 | | 96,055,613.09 |
906-P RURAL ROAD REHABILITATION | | US | | 4,833,340.00 | | 343,596,340.59 |
1007-P NATIONAL COMMUNITY DEV. PROJECT | | US | | 1,901,571.00 | | 135,180,400.50 |
1152-P RURAL ROAD REHABILITATION PHASE 2 | | US | | 0.00 | | — |
| | | |
TOTAL - OPEC FUND FOR INT'L DEVELOPMENT | | | | | | 1,016,185,747.21 |
| | | |
e) EUROPEAN ECONOMIC COMMUNITY COMMISSION | | | | | | |
LN #8.0006 2000 ACRES BANANA PLANT | | EURO | | 934,891.40 | | 104,752,244.14 |
LN #8.0008 SUPPLY OF EQUIP FOR MICRODAMS & IRRIGATE. | | EURO | | 865,519.00 | | 96,979,240.15 |
LN #8.0032 JECIC | | EURO | | 401,900.00 | | 45,031,890.25 |
LN #8.0163 RURAL ELECTRIFICATION | | EURO | | 1,473,412.57 | | 165,092,194.94 |
LN #8.0347 SANGSTERS AIRPORT MAIN TERMINAL | | EURO | | 5,737,510.00 | | 642,873,651.73 |
LN #8.0371 CAST & CTC STUDENT ACCOMMODATION | | EURO | | 1,089,372.00 | | 122,061,409.17 |
LN #8.0383 NEGRIL OCHO-RIOS WASTE WATER PROJECT | | EURO | | 22,825,000.00 | | 2,557,484,187.50 |
LN #8.0388 CREDIT SCH. FOR MICRO & SMALL ENTERPRISES | | EURO | | 5,388,740.00 | | 603,794,845.15 |
LN #8.0395 MORANT/YALLAHS AGRICULTURAL DEV. PROJ. | | EURO | | 1,263,427.00 | | 141,563,836.78 |
| | | |
TOTAL-EUROPEAN ECONOMIC COMMUNITY COMMISSION | | | | | | 4,479,633,499.81 |
| | | | | | |
| | | |
f) EUROPEAN INVESTMENT BANK | | | | | | |
1.6530 JPS POWER TRANSMISSION PROJECT | | UK | | 410,965.52 | | 58,009,509.20 |
1.6530 JPS POWER TRANSMISSION PROJECT | | YEN | | 10,307,133.96 | | 7,350,017.23 |
1.6530 JPS POWER TRANSMISSION PROJECT | | US | | 926,554.80 | | 65,867,668.87 |
| | | |
TOTAL - EUROPEAN INVESTMENT BANK | | | | | | 131,227,195.30 |
| | | |
g) NORDIC DEVELOPMENT FUND | | | | | | |
NDF #81 PRIMARY EDUCATION IMPROVEMENT PROG. | | XDR | | 1,800,000.00 | | 1,096,200.00 |
NDF #120 MULTI-SECTORAL PRE-INVESTMENT PROJECT | | XDR | | 1,711,293.93 | | 1,042,178.00 |
NDF #165 AIRPORT REFORM & IMPROVEMENT PROGRAM | | XDR | | 1,980,000.00 | | 1,205,820.00 |
| | | |
TOTAL - NORDIC DEVELOPMENT FUND | | | | | | 3,344,198.00 |
| | | |
TOTAL INTERNATIONAL & MULTINATIONAL INSTITUTIONS | | | | | | 79,035,299,356.93 |
| | | |
TOTAL EXTERNAL DEBT | | | | | | 371,131,935,129.72 |
| | | |
GRAND TOTAL FOREIGN & LOCAL | | | | | | 933,240,026,229.70 |
F-22
2008-2009 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2008-09
$’000
Recurrent
| | | | | | | | | |
| |
Revenue | | | | Expenditure | |
| | Estimates, 2008/09 | | | | | | Estimates, 2008/09 | |
Taxation Revenue | | | | | | Recurrent Expenditure | | | |
| | | | |
Customs | | 22,401,400 | | | | His Excellency the Governor General and Staff | | 93,671 | |
General Consumption Tax | | 85,591,500 | | | | Houses of Parliament | | 545,625 | |
Special Consumption Tax | | 13,890,100 | | | | Office of the Public Defender | | 50,090 | |
Income Tax | | 106,355,000 | | | | Office of the Contractor General | | 172,480 | |
Land and Property Tax | | — | | | | Auditor General | | 232,430 | |
Stamp Duties | | 12,785,900 | | | | Office of the Services Commissions | | 123,330 | |
Motor Vehicle Licences | | 1,233,700 | | | | Office of the Children’s Advocate | | 34,229 | |
Other Licences | | 379,000 | | | | Office of the Prime Minister | | 3,520,501 | |
Travel Tax | | 2,717,900 | | | | Office of the Cabinet | | 495,625 | |
Betting, Gaming and Lotteries - Duty, Fees, Levies | | 1,489,400 | | | | Ministry of Tourism | | 3,337,862 | |
Education Tax | | 12,279,600 | | | | Office of the Prime Minister (Local Government) | | 5,050,000 | |
Contractors Levy | | 1,378,500 | | | | Ministry of Finance and the Public Service | | 164,309,122 | |
Environmental Levy | | 2,219,600 | | | | Ministry of National Security | | 30,124,698 | |
| | | | | | Ministry of Justice | | 2,816,228 | |
Subtotal Taxation | | 262,721,600 | | | | Ministry of Foreign Affairs and Foreign Trade | | 2,585,116 | |
| | | | | | Ministry of Labour and Social Security | | 1,676,500 | |
Non-Tax Revenue | | | | | | Ministry of Education | | 54,013,000 | |
| | | | | | Ministry of Health | | 26,192,381 | |
Post Office | | 1,000,715 | | | | Ministry of Information, Culture, Youth and Sports | | 2,909,053 | |
Interest | | 2,044,925 | | | | Ministry of Agriculture | | 2,975,914 | |
Departmental and Other Miscellaneous Revenue | | 15,183,670 | | | | Ministry of Industry, Investment and Commerce | | 2,019,421 | |
| | | | | | Ministry of Energy, Mining and Telecommunications | | 2,270,958 | |
Subtotal Non-Tax Revenue | | 18,229,311 | | | | Ministry of Water and Housing | | 651,896 | |
Transfers from Capital Development Fund | | 8,645,135 | | | | Ministry of Transport and Works | | 1,577,738 | |
| | | | | | Gross Total | | 307,777,868 | |
| | | | |
| | | | | | Less Appropriations-In-Aid | | (3,183,914 | ) |
| | | | |
| | | | | | Total Recurrent Expenditure | | 304,593,954 | |
| | | | | | | | | |
| | | | |
Total Recurrent Revenue | | 289,596,045 | | | | | | | |
| | | | | | | | | |
F-23
2008-2009 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2008-09
$’000
Capital
| | | | | | | | | |
Revenue | | | | Expenditure | |
| | Estimates, 2008/09 | | | | | | Estimates, 2008/09 | |
Capital Revenue | | | | | | Capital Expenditure | | | |
| | | | |
Royalties | | 1,321,090 | | | | Office of the Prime Minister | | 7,735,449 | |
Loan Repayments | | 1,148,006 | | | | Office of the Cabinet | | 339,380 | |
Extraordinary Receipts | | 11,631,615 | | | | Ministry of Tourism | | 56,230 | |
Land Sales | | — | | | | Office of the Prime Minister (Local Government) | | 1,474,000 | |
| | | | | | Ministry of Finance and the Public Service | | 143,898,783 | |
Subtotal Capital Revenue | | 14,100,711 | | | | Ministry of National Security | | 7,507,800 | |
| | | | | | Ministry of Justice | | 492,102 | |
External Loans | | | | | | Ministry of Foreign Affairs and Foreign Trade | | 54,240 | |
| | | | | | Ministry of Labour and Social Security | | 2,711,264 | |
(A) Multilateral | | | | | | Ministry of Education | | 4,353,960 | |
| | | | | | Ministry of Health | | 1,261,119 | |
International Bank for Reconstruction and Development | | 884,305 | | | | Ministry of Information, Culture, Youth and Sports | | 364,130 | |
Inter-American Development Bank | | 2,914,597 | | | | Ministry of Agriculture | | 3,671,579 | |
European Union | | — | | | | Ministry of Industry, Investment and Commerce | | 228,385 | |
World Bank/IDB | | — | | | | Ministry of Energy, Mining and Telecommunications | | 3,819,820 | |
OECF | | | | | | Ministry of Water and Housing | | 2,514,816 | |
OPEC | | 431,950 | | | | Ministry of Transport and Works | | 8,943,324 | |
Caribbean Development Bank | | 1,066,930 | | | | | | | |
Other | | 905,943 | | | | Gross Total | | 189,426,381 | |
| | | | | | | | | |
Total Multilateral | | 6,203,725 | | | | Less Appropriations-In-Aid | | (4,490,937 | ) |
| | | | | | | | | |
(B) Bilateral | | | | | | Total Capital Expenditure | | 184,935,444 | |
| | | | | | | | | |
| | | | | | | | | |
PL480 | | — | | | | | | | |
Kuwait | | 117,502 | | | | | | | |
VIF | | — | | | | | | | |
China | | 1,871,861 | | | | | | | |
Japan | | 815,920 | | | | | | | |
Britain | | — | | | | | | | |
Total Bilateral | | 2,805,283 | | | | | | | |
| | | | |
(C) Capital Market | | 43,722,000 | | | | | | | |
| | | | |
Total External Loans | | 52,731,008 | | | | | | | |
| | | | |
Domestic Loans | | | | | | | | | |
| | | | |
(E) Local Registered Stocks & Debentures | | 130,751,680 | | | | | | | |
| | | | |
(F) Other | | 43,722,000 | | | | | | | |
| | | | |
Total Domestic Loans | | 130,751,680 | | | | | | | |
| | | | |
Total External and Domestic Loans | | 183,482,688 | | | | | | | |
| | | | | | | | | |
F-24
2008-2009 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2008-09
$’000
SUMMARY
| | | | | | |
Revenue | | Expenditure |
Tax and Non Tax Revenue | | 280,950,911 | | Recurrent Estimates | | 304,593,954 |
Capital Revenue | | 14,100,711 | | Capital Estimates | | 184,935,444 |
Transfer from the Capital Development Fund | | 8,645,135 | | | | |
| | | |
Loan Funds (Raised and to be raised) | | 183,482,688 | | | | |
| | | |
Total Receipts | | 487,179,444 | | Total Expenditure | | 489,529,398 |
| | | | | | |
F-25
2008-2009 JAMAICA BUDGET
STATEMENT X
Statement of the Financing of the Estimates of Expenditure for the Year 2008-09
| | | | | | | | | | |
Revenue | | | | | Expenditure | |
Recurrent Revenue | | | | | | | Recurrent Expenditure | | | |
Taxation Revenue | | 262,721,600 | | | | | Consolidated Fund Charges | | 132,379,390 | |
Non-Tax Revenue | | 18,229,311 | | | | | Voted Expenditure | | 172,214,564 | |
| | | | | | | | | | |
Transfer from the Capital Development Fund | | 8,645,135 | | | | | Total Recurrent Expenditure | | 304,593,954 | |
| | | | | | | Current Account Surplus | | (14,997,909 | ) |
| | | | |
Total Recurrent Revenue | | 289,596,045 | | | | | Total Recurrent | | 289,596,045 | |
| | | | | | | | | | |
Capital Revenue | | | | | | | Capital Expenditure | | | |
Current Account Surplus | | (14,997,909 | ) | | | | Consolidated Fund Charges | | 140,287,005 | |
Capital Revenue | | 14,100,711 | | | | | Voted Expenditure | | 44,648,439 | |
| | | | | | | | | | |
Loan Funds | | | | | | | Total Capital Expenditure | | 184,935,444 | |
| | | | |
(A) External Loans | | | | | | | Financing Gap | | (2,349,954 | ) |
| | | | |
(i) Multilateral | | 6,203,725 | | | | | | | | |
(ii) Bilateral | | 2,805,283 | | | | | | | | |
(iii) Other | | 43,722,000 | | | | | | | | |
| | | | |
Total External Loans | | 52,731,008 | | | | | | | | |
| | | | |
(B) Domestic Loans | | 130,751,680 | | | | | | | | |
| | | | |
Total Loan Funds | | 183,482,688 | | | | | | | | |
| | | | |
Total | | 182,585,490 | | | | | Total | | 182,585,490 | |
| | | | | | | | | | |
F-26
2008-2009 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
0100 | | His Excellency the Governor- General and Staff | | Emoluments of the Governor-General and his personal staff as well as general expenditure affiliated to the office of the Governor-General | | 69,466.0 | | Section 12 of the Governor- General (Expenditure, Personal Staff, Tax Exemptions and Pensions) Act. |
| | | | |
0200 | | Houses of Parliament | | Salaries and Allowances of the Clerk and Deputy Clerk of the Senate and the House of Representatives. | | 6,736.0 | | Section 47 (8) of the Constitution of Jamaica. |
| | | | |
0300 | | Office of the Public Defender | | Salary and Allowances of the Public Defender. | | 5,935.0 | | Section 9 of the Public Defender Interim Act 33/1999 |
| | | | |
0400 | | Office of the Contractor General | | Salary and Allowances of the Contractor General. | | 5,252.0 | | Section 11 (1) and (3) of the Contractor General Act, (Act 15 of 1983). |
| | | | |
0500 | | Auditor General | | Salary of the Auditor General | | 5,116.0 | | Section 120 122 of the Constitution of Jamaica; Section 25 36 of the Financial Administration and Audit Act. |
0600 | | Office of the Services Commissions | | Salaries and Allowances of the Chairman and members of the Public Service Commissions. | | 1,989.0 | | Section 124 (8) of the Constitution of Jamaica. |
| | | | |
2018 | | Public Debt Charges | | Payment of interest, service charges and commitment fees in respect of the public debt of Jamaica. | | 123,643,500.0 | | Section 119 of the Constitution of Jamaica. |
| | | | |
2019 | | Pensions | | Public Officers Pensions, gratuities and monthly allowances granted in pursuance of the provisions of the Pensions Act. | | 4,664,000.0 | | Section 4 of the Pensions Act. |
| | | | |
| | | | Jamaica Defence Force Pension | | 227,700.0 | | Defence (Retired, Pay Pensions and other Grants) Regulation, 1962 |
| | | | |
| | | | Local Forces Pension | | 12.0 | | Local Forces Act |
| | | | |
| | | | National Heroes Widows’ Pensions | | 8.0 | | National Heroes (Widows’ Pensions) Act, 1974 (Act II of 1974). |
| | | | |
| | | | Governor-General’s Pension | | 9,600.0 | | Governor General Act |
| | | | |
| | | | Payment of Pensions and Gratuities to Teachers in accordance with the Pensions Act | | 2,013,600.0 | | The Pensions (Teachers) Act. |
F-27
2008-2009 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
| | | | Refund of Contributions by Police Sub- Officers and Men | | 42.0 | | Constabulary Force Act |
| | | | |
| | | | Payment of Pensions, Gratuities or other allowances to sub-officers and constables of the Police Force in accordance with the Constabulary Force Act | | 1,152,600.0 | | Section 59 of the Constabulary Force Act. |
| | | | |
| | | | Special Constabulary Pensions and Gratuities | | 180,720.0 | | Constables (Special) Act |
| | | | |
| | | | Refund of Contributions by Men of the Special Constabulary | | 5.0 | | Constables (Special) Act |
| | | | |
| | | | Payment of retiring allowances, Widows allowances or gratuity to legislators in accordance with the provisions of the Retiring Allowance (Legislative Service) Act, and/or The Pensions (Prime Minister) Act. | | 102,000.0 | | Section 12 of the Retiring Allowances (Legislative Service) Act and Section 7 of the Pensions (Prime Minister) Act. |
| | | | |
| | | | Payment of Pensions in accordance with the Provisions of the Pensions (Civil Service Family Benefits) Act. | | 22,560.0 | | Pensions (Civil Service Family Benefits) Act. |
| | | | |
| | | | Refund of Family Benefits Contributions in accordance with the Provisions of the Pensions (Civil Service Family Benefits) Act. | | 4,632.0 | | Section 10 of the Pensions (Civil Service Family Benefits) Act. |
| | | | |
| | | | Payment of Pensions to the retired Ombudsmen and their widows. | | 3,684.0 | | The Ombudsman Act |
| | | | |
| | | | Payment of Pensions to the retired Contractor General and his widow in accordance with the Contractor General Act. | | 4,800.0 | | The Contractor General Act |
| | | | |
| | | | Jamaica Agricultural Society Pensions | | 8,035.0 | | Provident Fund Act |
| | | | |
| | | | Payment of Pensions to retired Parish Councillors and or their widows in accordance with the provisions of the Retiring Allowances (Parish Councillors) Act | | 54,000.0 | | Parish Councillors Act 2005 |
| | | | |
| | | | Payment of Pensions to the former employees, Jamaica Railway Corporation. | | 61,200.0 | | Jamaica Railway Corporation (Pensions) Regulations |
| | | | |
| | | | Total Pensions | | 8,509,198.0 | | |
| | | | | | | | |
F-28
2008-2009 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
2823 | | Court of Appeal | | Payment of Salaries to the Judges of the Court of Appeal | | 37,000.0 | | Section 107 (1) of the Constitution of Jamaica |
| | | | |
2825 | | Director of Public Prosecutions | | Payment of Salary to the Director of Public Prosecutions | | 4,152.0 | | Section 95 (2) of the Constitution of Jamaica |
| | | | |
2829 | | Supreme Court | | Payment of Salaries to the Judges of the Supreme Court | | 91,044.0 | | Section 101 (2) of the Constitution of Jamaica |
| | | | |
5100 | | Ministry of Agriculture and Lands | | Payment into the funds of the Black River Drainage and Irrigation Board. | | 2.0 | | Section 18 of the Black River (Upper Morass) Reclamation Law, Cap 43 of the 1973 Revised Laws of Jamaica |
| | | | |
| | | | Total Recurrent | | 132,379,390.0 | | |
| | | | | | | | |
| | | | |
2000A | | Ministry of Finance and Planning | | Internal Debt | | 94,252,877.0 | | Section 119 of the Constitution of Jamaica |
| | | | |
| | | | External Debt | | 46,034,128.0 | | Section 119 of the Constitution of Jamaica |
| | | | |
| | | | Total Capital | | 140,287,005.0 | | |
| | | | | | | | |
| | | | |
| | | | Grand Total Recurrent and Capital | | 272,666,395.0 | | |
| | | | | | | | |
F-29
2008-2009 JAMAICA BUDGET
STATEMENT XII
INSTITUTIONAL PROJECTS AND PROGRAMMES
(Statement Showing the Works to which Institutional Loans are Applied)
$’000
| | | | | | | | | | | | | |
Service | | Heads of Estimates (Activity brackets) | | | Revised Estimates 2007-08 | | Estimates 2008-2009 $’000 |
| | | Government of Jamaica | | External | | Total |
| | | | |
Agriculture | | | | | | | | | | | | | |
National Irrigation Development Project (CDB) | | 5100B | | (9213 | ) | | 157,365.0 | | 13,000.0 | | 53,000.0 | | 66,000.0 |
Citrus Replanting Project | | 5100B | | (9217 | ) | | 1,000.0 | | 0.0 | | 0.0 | | 0.0 |
Land Administration and Management Programme (IDB) | | 5100B | | (9192 | ) | | 118,524.0 | | 0.0 | | 0.0 | | 0.0 |
National Irrigation Development Project (IDB) | | 5100B | | (9298 | ) | | 94,635.0 | | 66,565.0 | | 198,750.0 | | 265,315.0 |
Modern Agricultural Technology and Capacity Building (Green House) | | 5100B | | (9147 | ) | | 0.0 | | 17,427.0 | | 48,758.0 | | 66,185.0 |
Agricultural Support Services Project | | 5100B | | (9218 | ) | | 327,278.0 | | 144,219.0 | | 138,527.0 | | 282,746.0 |
Eradication of New World Screwworm Project (International Atomic Energy Agency) | | 5100B | | (9196 | ) | | 280,671.0 | | 354,079.0 | | 0.0 | | 354,079.0 |
Sugar Transformation Project | | 5100B | | (9071 | ) | | 321,700.0 | | 669.0 | | 1,251,610.0 | | 1,252,279.0 |
Banana Support Project | | 5100B | | (9293 | ) | | 105,085.0 | | 3,500.0 | | 303,447.0 | | 306,947.0 |
Modern Agricultural Technology and Capacity Building (Marine/Environmental) | | 5100B | | (9122 | ) | | 0.0 | | 20,009.0 | | 87,981.0 | | 107,990.0 |
| | | | | | | | | | | | | |
Total Agriculture | | | | | | | 1,406,258.0 | | 619,468.0 | | 2,082,073.0 | | 2,701,541.0 |
| | | | | | | | | | | | | |
Education | | | | | | | | | | | | | |
Primary Education Support Project (IDB) | | 4100B | | (9220 | ) | | 462,306.0 | | 281,300.0 | | 369,070.0 | | 650,370.0 |
Absenteeism in Jamaica’s Primary School (IDB/Japan Fund) | | 4100B | | (9034 | ) | | 7,580.0 | | 650.0 | | 8,640.0 | | 9,290.0 |
Jamaica Early Childhood Development (Early Childhood—Population Human Resource Development Project (PHRD)) | | 4100B | | (9033 | ) | | 36,200.0 | | 0.0 | | 0.0 | | 0.0 |
Enhancement of Basic Schools (CDB) | | 4100B | | (9232 | ) | | 164,000.0 | | 41,540.0 | | 232,060.0 | | 273,600.0 |
University of Technology Enhancement Project | | 4100B | | (9088 | ) | | 0.0 | | 0.0 | | 131,300.0 | | 131,300.0 |
Expanding Education Horizons Project (USAID) | | 4100B | | (9283 | ) | | 27,120.0 | | 24,400.0 | | 0.0 | | 24,400.0 |
Reform of Secondary Education Project—ROSE (Phase | | 4100B | | (9231 | ) | | 206,200.0 | | 59,749.0 | | 199,251.0 | | 259,000.0 |
Improvement IBRD and Expansion of Primary Education Phase II (IADB) | | 4100B | | (9039 | ) | | 12,121.0 | | 0.0 | | 0.0 | | 0.0 |
| | | | | | | | | | | | | |
Total Education | | | | | | | 915,527.0 | | 407,639.0 | | 940,321.0 | | 1,347,960.0 |
| | | | | | | | | | | | | |
Health | | | | | | | | | | | | | |
HIV/AIDS Treatment, Prevention and Control Programme in Jamaica (Global Fund) | | 4200B | | (9285 | ) | | 417,690.0 | | 0.0 | | 374,670.0 | | 374,670.0 |
Jamaica HIV/AIDS Prevention and Control II | | 4200B | | (9205 | ) | | 0.0 | | 123,200.0 | | 93,743.0 | | 216,943.0 |
Policy Advocacy Special Care and Protection | | 4200B | | (9183 | ) | | 10.0 | | 0.0 | | 0.0 | | 0.0 |
AIDS/STD (USAID) | | 4200B | | (9058 | ) | | 74,800.0 | | 10,000.0 | | 36,500.0 | | 46,500.0 |
Improved Reproductive Health of Youth | | 4200B | | (9215 | ) | | 10,000.0 | | 10,000.0 | | 0.0 | | 10,000.0 |
Jamaica HIV/AIDS Prevention and Control Project (IBRD) | | 4200B | | (9226 | ) | | 310,100.0 | | 63,341.0 | | 0.0 | | 63,341.0 |
Scaling Up to Provide Universal Access for HIV Treatment, Care and Prevention Service (Global Fund II) | | 4200B | | (9206 | ) | | 0.0 | | 0.0 | | 378,135.0 | | 378,135.0 |
| | | | | | | | | | | | | |
Total Health | | | | | | | 812,600.0 | | 206,541.0 | | 883,048.0 | | 1,089,589.0 |
| | | | | | | | | | | | | |
Transport and Communication | | | | | | | | | | | | | |
Flood Damage Rehabilitation—Parish Council and Farm Roads (EU) | | 1800B | | (9284 | ) | | 20,987.0 | | 0.0 | | 0.0 | | 0.0 |
Road Rehabilitation Project (Kuwaiti Fund for Arab Economic Development) | | 6500B | | (9235 | ) | | 190,000.0 | | 0.0 | | 0.0 | | 0.0 |
Commercial Vehicle Safety and Weight Limit Enforcement Programme | | 6500B | | (9084 | ) | | 0.0 | | 103,384.0 | | 0.0 | | 103,384.0 |
Road Rehabilitation Project II (Kuwait Fund for Arab Economic Development) | | 6500B | | (9313 | ) | | 0.0 | | 63,050.0 | | 421,950.0 | | 485,000.0 |
Road Rehabilitation Project II (OPEC) | | 6500B | | (9311 | ) | | 0.0 | | 50,460.0 | | 117,502.0 | | 167,962.0 |
National Road Services Improvement Programme and Institutional Strengthening (IDB) | | 6500B | | (9240 | ) | | 456,530.0 | | 131,220.0 | | 525,280.0 | | 656,500.0 |
F-30
2008-2009 JAMAICA BUDGET
STATEMENT XII
INSTITUTIONAL PROJECTS AND PROGRAMMES
(Statement Showing the Works to which Institutional Loans are Applied)
$’000
| | | | | | | | | | | | | |
Service | | Heads of Estimates (Activity brackets) | | | Revised Estimates 2007-08 | | Estimates 2008-2009 $’000 |
| | | Government of Jamaica | | External | | Total |
Half Way Tree Transport Centre | | 6500B | | (9309 | ) | | 402,052.0 | | 0.0 | | 0.0 | | 0.0 |
Northern Jamaica Development Project (OECF/IADB/EU/GOJ) | | 6500B | | (9031 | ) | | 1,364,167.0 | | 583,475.0 | | 2,086,160.0 | | 2,669,635.0 |
Flood Damage Rehabilitation Project (CDB) | | 6500B | | (9241 | ) | | 118,300.0 | | 0.0 | | 0.0 | | 0.0 |
Hurricane Dean Rehabilitation (CDB) | | 6500B | | (9310 | ) | | 0.0 | | 294,464.0 | | 687,083.0 | | 981,547.0 |
Washington Boulevard Corridor Widening | | 6500B | | (9280 | ) | | 121,000.0 | | 135,816.0 | | 334,520.0 | | 470,336.0 |
| | | | | | | | | | | | | |
Total Transport and Communication | | | | | | | 2,673,036.0 | | 1,361,869.0 | | 4,172,495.0 | | 5,534,364.0 |
| | | | | | | | | | | | | |
Water and Sewerage | | | | | | | | | | | | | |
Rural Water Supply Project (IDB) | | 6300B | | (9261 | ) | | 125,882.0 | | 29,500.0 | | 149,500.0 | | 179,000.0 |
Kingston Metropolitan Area (KMA) Water Supply Project (JBIC) | | 6300B | | (9184 | ) | | 414,500.0 | | 500,080.0 | | 815,920.0 | | 1,316,000.0 |
Major Rural Water Supply (EEC) | | 6300B | | (9114 | ) | | 78,000.0 | | 0.0 | | 0.0 | | 0.0 |
Port Antonio Water Sewerage and Drainage Project (EIB) | | 6300B | | (9272 | ) | | 252,658.0 | | 180,277.0 | �� | 220,339.0 | | 400,616.0 |
| | | | | | | | | | | | | |
Total Water and Sewerage | | | | | | | 871,040.0 | | 709,857.0 | | 1,185,759.0 | | 1,895,616.0 |
| | | | | | | | | | | | | |
Environment | | | | | | | | | | | | | |
Environmental Action Plan for Jamaica (CIDA) | | 4200B | | (9161 | ) | | 15,005.0 | | 0.0 | | 0.0 | | 0.0 |
Northern Coastal Highway Improvement Project | | 1500B | | (9306 | ) | | 0.0 | | 2,870.0 | | 0.0 | | 2,870.0 |
Montreal Protocol for the Phasing out of Ozone Depleting | | 1500B | | (9188 | ) | | 0.0 | | 2,252.0 | | 2,446.0 | | 4,698.0 |
Substances Natural Assets Managed for Rural Development and | | 1500B | | (9304 | ) | | 0.0 | | 5,785.0 | | 0.0 | | 5,785.0 |
Sustainable Environmental Growth Action Plan for Jamaica (CIDA) | | 1500B | | (9161 | ) | | 0.0 | | 7,873.0 | | 6,684.0 | | 14,557.0 |
An Integrated Approach to the Marine, Coastal and | | 1500B | | (9305 | ) | | 0.0 | | 1,648.0 | | 13,306.0 | | 14,954.0 |
Watershed Northern Coastal Resources Highway of East-CentralImprovementPortland Project | | 4200B | | (9306 | ) | | 18,947.0 | | 0.0 | | 0.0 | | 0.0 |
Montreal Protocol for the Phasing out of Ozone Depleting | | 4200B | | (9188 | ) | | 2,778.0 | | 0.0 | | 0.0 | | 0.0 |
Substances Natural Assets Managed for Rural Development and Sustainable Growth | | 4200B | | (9304 | ) | | 5,855.0 | | 0.0 | | 0.0 | | 0.0 |
| | | | | | | | | | | | | |
Total Environment | | | | | | | 42,585.0 | | 20,428.0 | | 22,436.0 | | 42,864.0 |
| | | | | | | | | | | | | |
Other | | | | | | | | | | | | | |
Offices of the Ministry of Foreign Affairs and Foreign Trade | | 3000B | | (9083 | ) | | 0.0 | | 54,240.0 | | 0.0 | | 54,240.0 |
| | | | | | |
Trafficking in Persons | | 2600B | | (9073 | ) | | 8,837.0 | | 0.0 | | 0.0 | | 0.0 |
Sligoville Sports Complex Project | | 3000B | | (9301 | ) | | 58,740.0 | | 0.0 | | 0.0 | | 0.0 |
Public Sector Modernisation Programme II | | 1600B | | (9263 | ) | | 595,485.0 | | 243,380.0 | | 96,000.0 | | 339,380.0 |
Purchase of Surveillance Vessels for the Jamaica Defence Force | | 2600B | | (9294 | ) | | 182,120.0 | | 0.0 | | 0.0 | | 0.0 |
Natural Hazard Management in Urban Coastal Areas | | 1500B | | (9307 | ) | | 0.0 | | 730.0 | | 2,366.0 | | 3,096.0 |
Planning Model Development and National Development Plan ‘T21’ (CDB) | | 1500B | | (9072 | ) | | 35,478.0 | | 5,050.0 | | 28,050.0 | | 33,100.0 |
Jamaica Implementation of Quality, Environmental and Food Safety Systems (IDB) | | 5300B | | (9277 | ) | | 22,352.0 | | 0.0 | | 0.0 | | 0.0 |
Citizens Security and Justice Project (IDB) | | 2600B | | (9223 | ) | | 477,306.0 | | 595,200.0 | | 87,600.0 | | 682,800.0 |
Strengthening of Jamaica’s National Quality Infrastructure | | 5300B | | (9203 | ) | | 52,554.0 | | 7,632.0 | | 16,512.0 | | 24,144.0 |
Fair Trading Commission - Capacity Building | | 5300B | | (9087 | ) | | 0.0 | | 1,818.0 | | 0.0 | | 1,818.0 |
Productive Integration of Micro-Enterprises in | | 5300B | | (9295 | ) | | 10,878.0 | | 9,696.0 | | 20,860.0 | | 30,556.0 |
Jamaica/Industry Modernisation Project | | | | | | | | | | | | | |
Protecting Children in Emergencies by Strengthening the Capacity of Schools and their Surrounding Communities to respond to Disasters (Phase II) | | 1800B | | (9308 | ) | | 400.0 | | 0.0 | | 0.0 | | 0.0 |
Jamaica Competitiveness Enhancement Programme | | 1500B | | (9086 | ) | | 0.0 | | 0.0 | | 24,840.0 | | 24,840.0 |
Citizens Security and Justice Project (IDB) | | 2800B | | (9223 | ) | | 30,562.0 | | 21,782.0 | | 0.0 | | 21,782.0 |
Information and Communications Technology Project | | 5300B | | (9278 | ) | | 66,854.0 | | 0.0 | | 0.0 | | 0.0 |
F-31
2008-2009 JAMAICA BUDGET
STATEMENT XII
INSTITUTIONAL PROJECTS AND PROGRAMMES
(Statement Showing the Works to which Institutional Loans are Applied)
$’000
| | | | | | | | | | | | | |
Service | | Heads of Estimates (Activity brackets) | | | Revised Estimates 2007-08 | | Estimates 2008-2009 $’000 |
| | | Government of Jamaica | | External | | Total |
Social Protection Project | | 4000B | | (9207 | ) | | 0.0 | | 3,215.0 | | 115,451.0 | | 118,666.0 |
Montego Bay Convention Centre (EXIM Bank of China) | | 1500B | | (9070 | ) | | 229,890.0 | | 802,226.0 | | 1,871,861.0 | | 2,674,087.0 |
Building Disater Resilient Communities | | 1500B | | (9312 | ) | | 0.0 | | 750.0 | | 450.0 | | 1,200.0 |
Youth Development Programme | | 4100B | | (9089 | ) | | 0.0 | | 1,200.0 | | 4,800.0 | | 6,000.0 |
Agro Industrial Development Project (OAS/IACD) | | 5300B | | (9279 | ) | | 6,753.0 | | 0.0 | | 0.0 | | 0.0 |
Emergency Assistance for Hurricane | | 6500B | | (9085 | ) | | 0.0 | | 0.0 | | 900,000.0 | | 900,000.0 |
Information and Communications Technology Project | | 5900B | | (9278 | ) | | 0.0 | | 16,000.0 | | 336,320.0 | | 352,320.0 |
Youth Development Programme | | 4300B | | (9089 | ) | | 0.0 | | 780.0 | | 3,060.0 | | 3,840.0 |
Social Safety Net - Programme of Advancement Through Health and Education (PATH) (IBRD) | | 4000B | | (9225 | ) | | 1,684,446.0 | | 2,497,207.0 | | 86,630.0 | | 2,583,837.0 |
Plant Breeding and Diagnostics Technologies (formerly Plant Breeding and Genetics Technologies) | | 5300B | | (9036 | ) | | 13,188.0 | | 3,996.0 | | 6,371.0 | | 10,367.0 |
Capacity Building in Competition Policy | | 5300B | | (9287 | ) | | 27,605.0 | | 700.0 | | 0.0 | | 700.0 |
Institutional Strenghtening of the Planning Institute of Jamaica | | 1500B | | (9090 | ) | | 0.0 | | 0.0 | | 12,000.0 | | 12,000.0 |
Protecting Children in Emergencies by Strengthening the | | 1500B | | (9308 | ) | | 0.0 | | 320.0 | | 3,625.0 | | 3,945.0 |
Capacity of Schools and their Surrounding Communities to | | | | | | | | | | | | | |
respondImprovingto Governance Disasters (Phase ThroughII) Citizen Security and Participation (USAID) | | 2600B | | (9245 | ) | | 140,000.0 | | 0.0 | | 0.0 | | 0.0 |
Reduction of Fluctuation in Export Earnings (FLEX) | | 1500B | | (9208 | ) | | 0.0 | | 0.0 | | 128,500.0 | | 128,500.0 |
Jamaica Social Policy Evaluation Project (JASPEV) DFID | | 1600B | | (9262 | ) | | 25,107.0 | | 0.0 | | 0.0 | | 0.0 |
Institutionalisation of DevInfo | | 1500B | | (9069 | ) | | 9,210.0 | | 2,190.0 | | 6,517.0 | | 8,707.0 |
Development of Sport and Recreational Facilities (Venezuelan Investment Fund - BANDES) | | 1500B | | (9145 | ) | | 185,490.0 | | 78,635.0 | | 530,846.0 | | 609,481.0 |
Natural Hazard Management in Urban Coastal Areas | | 1800B | | (9307 | ) | | 1,000.0 | | 0.0 | | 0.0 | | 0.0 |
Jamaica Social Investment Fund | | 1500B | | (9178 | ) | | 411,026.0 | | 341,370.0 | | 834,592.0 | | 1,175,962.0 |
| | | | | | | | | | | | | |
Total Other | | | | | | | 4,275,281.0 | | 4,688,117.0 | | 5,117,251.0 | | 9,805,368.0 |
| | | | | | | | | | | | | |
GRAND Total | | | | | | | 10,996,327.0 | | 8,013,919.0 | | 14,403,383.0 | | 22,417,302.0 |
| | | | | | | | | | | | | |
F-32
2008-2009 JAMAICA BUDGET
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2008-2009 As Presented to the House of Representatives
(Recurrent)
| | | | | | | | | | |
| | | | Actual Estimates 2006-2007 | | Approved Estimates 2007-2008 | | Revised Estimates 2007-2008 | | Estimates 2008-2009 |
1 | | General Government Services | | | | | | | | |
1 | | Executive and Legislative Services | | 1,098,578.0 | | 1,207,283.0 | | 1,359,870.0 | | 1,356,078.0 |
2 | | Economic and Fiscal Policies and Management | | 5,994,573.0 | | 6,164,623.0 | | 6,556,690.0 | | 7,429,434.0 |
3 | | Personnel Management | | 2,083,473.0 | | 2,014,548.0 | | 2,578,122.0 | | 5,249,091.0 |
4 | | Foreign Affairs | | 2,094,774.0 | | 2,355,137.0 | | 2,334,428.0 | | 2,585,116.0 |
5 | | Economic Planning and Statistical Services | | 701,924.0 | | 806,340.0 | | 881,780.0 | | 948,756.0 |
6 | | Public Works | | 346,990.0 | | 398,950.0 | | 421,775.0 | | 402,612.0 |
7 | | Other General Government Services | | 11,287,785.0 | | 12,900,464.0 | | 15,086,595.0 | | 14,871,960.0 |
| | | | | | | | | | |
| | Total General Government Services | | 23,608,097.0 | | 25,847,345.0 | | 29,229,995.0 | | 33,416,578.0 |
| | | | | | | | | | |
2 | | Defence Affairs and Services | | | | | | | | |
| | Total Defence Affairs and Services | | 4,849,312.0 | | 5,111,348.0 | | 5,746,473.0 | | 5,514,014.0 |
| | | | | | | | | | |
3 | | Public Order and Safety Services | | | | | | | | |
1 | | Police | | 15,534,588.0 | | 17,877,258.0 | | 18,487,110.0 | | 20,698,861.0 |
2 | | Justice | | 2,420,788.0 | | 2,602,419.0 | | 2,568,230.0 | | 2,816,228.0 |
3 | | Correctional Services | | 2,774,910.0 | | 2,780,491.0 | | 2,949,791.0 | | 3,197,995.0 |
| | | | | | | | | | |
| | Total Public Order and Safety Services | | 20,730,286.0 | | 23,260,168.0 | | 24,005,131.0 | | 26,713,084.0 |
| | | | | | | | | | |
4 | | Public Debt Management Services | | | | | | | | |
1 | | Internal Debt | | 70,256,017.0 | | 70,487,491.0 | | 70,420,772.0 | | 87,051,325.0 |
2 | | External Debt | | 26,798,284.0 | | 30,982,285.0 | | 33,059,606.0 | | 36,592,175.0 |
| | | | | | | | | | |
| | Total Public Debt Management Services | | 97,054,301.0 | | 101,469,776.0 | | 103,480,378.0 | | 123,643,500.0 |
| | | | | | | | | | |
5 | | Social Security and Welfare Services | | | | | | | | |
| | | | | | | | | | |
| | Total Social Security and Welfare Services | | 1,802,884.0 | | 2,220,730.0 | | 2,221,460.0 | | 2,384,994.0 |
| | | | | | | | | | |
6 | | Education Affairs and Services | | | | | | | | |
| | | | | | | | | | |
| | Total Education Affairs and Services | | 40,518,713.0 | | 41,160,631.0 | | 46,758,568.0 | | 52,940,536.0 |
| | | | | | | | | | |
7 | | Health Affairs and Services | | | | | | | | |
| | | | | | | | | | |
| | Total Health Affairs and Services | | 18,116,004.0 | | 19,013,191.0 | | 22,442,991.0 | | 25,025,344.0 |
| | | | | | | | | | |
8 | | Information and Broadcasting | | | | | | | | |
| | | | | | | | | | |
| | Total Information and Broadcasting | | 379,081.0 | | 444,343.0 | | 450,022.0 | | 586,579.0 |
| | | | | | | | | | |
9 | | Housing | | | | | | | | |
| | | | | | | | | | |
| | Total Housing | | 128,037.0 | | 164,045.0 | | 176,151.0 | | 259,846.0 |
| | | | | | | | | | |
10 | | Community Amenity Services | | | | | | | | |
1 | | Community Development | | 1,278,821.0 | | 3,125,688.0 | | 4,125,676.0 | | 3,737,164.0 |
2 | | Water Supply Services | | 176,609.0 | | 329,723.0 | | 344,908.0 | | 423,261.0 |
| | | | | | | | | | |
| | Total Community Amenity Services | | 1,455,430.0 | | 3,455,411.0 | | 4,470,584.0 | | 4,160,425.0 |
| | | | | | | | | | |
11 | | Art and Culture | | | | | | | | |
| | | | | | | | | | |
| | Total Art and Culture | | 670,203.0 | | 802,514.0 | | 841,531.0 | | 987,047.0 |
| | | | | | | | | | |
12 | | Other Social and Community Services | | | | | | | | |
1 | | Sporting and Recreational Services | | 197,197.0 | | 207,399.0 | | 216,890.0 | | 301,933.0 |
3 | | Youth Development Services | | 696,403.0 | | 872,649.0 | | 890,903.0 | | 1,038,124.0 |
4 | | Other Services | | 241,000.0 | | 241,000.0 | | 349,000.0 | | 287,580.0 |
| | | | | | | | | | |
| | Total Other Social and Community Services | | 1,134,600.0 | | 1,321,048.0 | | 1,456,793.0 | | 1,627,637.0 |
| | | | | | | | | | |
13 | | Industry and Commerce | | | | | | | | |
| | | | | | | | | | |
| | Total Industry and Commerce | | 1,026,314.0 | | 1,352,754.0 | | 1,384,728.0 | | 1,648,303.0 |
| | | | | | | | | | |
14 | | Agriculture | | | | | | | | |
| | | | | | | | | | |
| | Total Agriculture | | 3,168,406.0 | | 3,459,677.0 | | 3,586,821.0 | | 4,113,582.0 |
| | | | | | | | | | |
15 | | Mining | | | | | | | | |
| | | | | | | | | | |
| | Total Mining | | 94,435.0 | | 102,154.0 | | 207,154.0 | | 107,797.0 |
| | | | | | | | | | |
16 | | Energy | | | | | | | | |
| | | | | | | | | | |
| | Total Energy | | 74,911.0 | | 88,872.0 | | 88,872.0 | | 113,136.0 |
| | | | | | | | | | |
17 | | Tourism | | | | | | | | |
| | | | | | | | | | |
| | Total Tourism | | 2,644,235.0 | | 2,922,723.0 | | 3,111,271.0 | | 3,337,862.0 |
| | | | | | | | | | |
18 | | Roads | | | | | | | | |
| | | | | | | | | | |
| | Total Roads | | 416,240.0 | | 452,090.0 | | 469,527.0 | | 458,712.0 |
| | | | | | | | | | |
19 | | Physical Planning and Development | | | | | | | | |
F-33
2008-2009 JAMAICA BUDGET
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2008-2009 As Presented to the House of Representatives
(Recurrent)
| | | | | | | | | | |
| | | | Actual Estimates 2006-2007 | | Approved Estimates 2007-2008 | | Revised Estimates 2007-2008 | | Estimates 2008-2009 |
| | Total Physical Planning and Development | | 37,618.0 | | 170,732.0 | | 158,032.0 | | 171,330.0 |
| | | | | | | | | | |
20 | | Scientific and Technological Services | | | | | | | | |
| | | | | | | | | | |
| | Total Scientific and Technological Services | | 154,985.0 | | 431,269.0 | | 419,173.0 | | 569,557.0 |
| | | | | | | | | | |
21 | | Environmental Protection and Conservation | | | | | | | | |
| | | | | | | | | | |
| | Total Environmental Protection and Conservation | | 423,451.0 | | 499,096.0 | | 499,096.0 | | 581,655.0 |
| | | | | | | | | | |
22 | | Labour Relations and Employment Services | | | | | | | | |
| | | | | | | | | | |
| | Total Labour Relations and Employment Services | | 624,611.0 | | 713,105.0 | | 713,105.0 | | 787,040.0 |
| | | | | | | | | | |
23 | | Transport and Communication Services | | | | | | | | |
1 | | Rail Transport | | 51,000.0 | | 51,000.0 | | 51,000.0 | | 61,200.0 |
2 | | Shipping, Ports and Light Houses | | — | | 222,964.0 | | 220,947.0 | | 266,607.0 |
3 | | Road Transport | | 104,760.0 | | 165,827.0 | | 585,988.0 | | 198,614.0 |
4 | | Civil Aviation | | 3,100.0 | | — | | — | | — |
5 | | Postal Services | | 1,443,241.0 | | 1,494,915.0 | | 1,517,176.0 | | 1,466,995.0 |
6 | | Communication Services | | — | | — | | — | | 149,000.0 |
| | | | | | | | | | |
| | Total Transport and Communication Services | | 1,602,101.0 | | 1,934,706.0 | | 2,375,111.0 | | 2,142,416.0 |
| | | | | | | | | | |
25 | | Local Government Administration | | | | | | | | |
| | | | | | | | | | |
| | Total Local Government Administration | | 231,436.0 | | 2,811,224.0 | | 3,421,124.0 | | 1,907,599.0 |
| | | | | | | | | | |
99 | | Unallocated | | | | | | | | |
| | | | | | | | | | |
| | Total Unallocated | | — | | 3,053,025.0 | | — | | 14,579,295.0 |
| | | | | | | | | | |
| | Gross Total | | 220,945,691.0 | | 242,261,977.0 | | 257,714,091.0 | | 307,777,868.0 |
| | Less Apropriations-in-Aid | | 1,666,478.0 | | 2,964,171.0 | | 3,010,797.0 | | 3,183,914.0 |
| | | | | | | | | | |
| | Net Total | | 219,279,213.0 | | 239,297,806.0 | | 254,703,294.0 | | 304,593,954.0 |
| | | | | | | | | | |
F-34
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Capital |
| Summary of Total Expenditure Classified by Objects | | |
| $’000 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Object Classification | | Actual Expenditure 2006-2007 | | | Pct of Gross Total | | Approved Estimates 2007-2008 | | | Pct of Gross Total | | Revised Estimates 2007-2008 | | | Pct of Gross Total | | Estimates 2008-2009 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 451,415.0 | | | 0.3 | | 696,721.0 | | | 0.5 | | 606,094.0 | | | 0.4 | | 1,047,624.0 | | | 0.6 |
22 | | Travel Expenses and Subsistence | | 77,758.0 | | | 0.1 | | 143,863.0 | | | 0.1 | | 148,865.0 | | | 0.1 | | 223,607.0 | | | 0.1 |
23 | | Rental of Property, Machinery and Equipment | | 4,731.0 | | | 0.0 | | 13,771.0 | | | 0.0 | | 5,146.0 | | | 0.0 | | 58,095.0 | | | 0.0 |
24 | | Public Utility Services | | 19,222.0 | | | 0.0 | | 18,794.0 | | | 0.0 | | 35,694.0 | | | 0.0 | | 30,618.0 | | | 0.0 |
25 | | Purchases of Other Goods and Services | | 6,541,580.0 | | | 4.4 | | 6,596,064.0 | | | 4.7 | | 10,806,470.0 | | | 7.2 | | 8,872,259.0 | | | 4.7 |
28 | | Retirement Benefits | | — | | | 0.0 | | 504.0 | | | 0.0 | | 504.0 | | | 0.0 | | — | | | — |
29 | | Awards and Indemnities | | — | | | 0.0 | | — | | | — | | — | | | — | | — | | | — |
30 | | Grants and Contributions | | 10,287,435.0 | | | 7.0 | | 10,215,201.0 | | | 7.2 | | 17,521,205.0 | | | 11.6 | | 19,050,287.0 | | | 10.1 |
31 | | Purchases of Equipment (Capital Goods) | | 2,393,303.0 | | | 1.6 | | 2,038,913.0 | | | 1.4 | | 2,072,890.0 | | | 1.4 | | 7,661,972.0 | | | 4.0 |
32 | | Land and Structures | | 4,601,733.0 | | | 3.1 | | 16,235,399.0 | | | 11.5 | | 11,481,432.0 | | | 7.6 | | 9,084,284.0 | | | 4.8 |
33 | | Financial Investments | | 152,235.0 | | | 0.1 | | 84,500.0 | | | 0.1 | | 156,341.0 | | | 0.1 | | 218,833.0 | | | 0.1 |
34 | | Purchase of Livestock and Other Animals | | 3,936.0 | | | 0.0 | | 5,576.0 | | | 0.0 | | 3,576.0 | | | 0.0 | | 36,994.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 122,540,670.0 | | | 83.3 | | 102,183,703.0 | | | 72.3 | | 107,372,661.0 | | | 71.2 | | 140,287,005.0 | | | 74.1 |
36 | | Loans | | 100,000.0 | | | 0.1 | | 1,066,702.0 | | | 0.8 | | 665,000.0 | | | 0.4 | | 454,803.0 | | | 0.2 |
99 | | Unclassified | | 1,488.0 | | | 0.0 | | 2,131,000.0 | | | 1.5 | | 30,353.0 | | | 0.0 | | 2,400,000.0 | | | 1.3 |
| | Gross Total | | 147,175,506.0 | | | 100.0 | | 141,430,711.0 | | | 100.0 | | 150,906,231.0 | | | 100.0 | | 189,426,381.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (282,850.0 | ) | | — | | (363,770.0 | ) | | — | | (224,356.0 | ) | | — | | (4,490,937.0 | ) | | — |
| | Net Total | | 146,892,656.0 | | | 100.0 | | 141,066,941.0 | | | 100.0 | | 150,681,875.0 | | | 100.0 | | 184,935,444.0 | | | 100.0 |
xxiv
| | | | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-08-120144/g28954logo01.jpg) | | 2008-2009 Jamaica Budget | | | | |
| | | | | Total Recurrent and |
| Summary of Total Expenditure Classified by Objects | | Capital |
| $’000 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Object Classification | | Actual Expenditure 2006-2007 | | | Pct of Gross Total | | Approved Estimates 2007-2008 | | | Pct of Gross Total | | Revised Estimates 2007-2008 | | | Pct of Gross Total | | Estimates 2008-2009 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 33,680,120.0 | | | 9.2 | | 35,281,506.0 | | | 9.2 | | 36,768,558.0 | | | 9.0 | | 39,686,800.0 | | | 8.0 |
22 | | Travel Expenses and Subsistence | | 3,294,444.0 | | | 0.9 | | 4,559,349.0 | | | 1.2 | | 4,554,494.0 | | | 1.1 | | 5,144,859.0 | | | 1.0 |
23 | | Rental of Property, Machinery and Equipment | | 906,871.0 | | | 0.2 | | 1,276,030.0 | | | 0.3 | | 1,269,114.0 | | | 0.3 | | 1,733,964.0 | | | 0.3 |
24 | | Public Utility Services | | 1,839,899.0 | | | 0.5 | | 2,235,264.0 | | | 0.6 | | 2,467,068.0 | | | 0.6 | | 2,754,363.0 | | | 0.6 |
25 | | Purchases of Other Goods and Services | | 15,706,582.0 | | | 4.3 | | 16,850,340.0 | | | 4.4 | | 21,964,801.0 | | | 5.4 | | 24,070,476.0 | | | 4.8 |
26 | | Interest Payments | | 97,055,735.0 | | | 26.4 | | 101,471,281.0 | | | 26.4 | | 103,481,883.0 | | | 25.3 | | 123,645,354.0 | | | 24.9 |
28 | | Retirement Benefits | | 9,585,409.0 | | | 2.6 | | 10,898,588.0 | | | 2.8 | | 12,044,714.0 | | | 2.9 | | 13,305,870.0 | | | 2.7 |
29 | | Awards and Indemnities | | 268,376.0 | | | 0.1 | | 212,184.0 | | | 0.1 | | 211,634.0 | | | 0.1 | | 211,852.0 | | | 0.0 |
30 | | Grants and Contributions | | 74,945,328.0 | | | 20.4 | | 83,121,291.0 | | | 21.7 | | 103,013,348.0 | | | 25.2 | | 110,742,498.0 | | | 22.3 |
31 | | Purchases of Equipment (Capital Goods) | | 3,152,069.0 | | | 0.9 | | 2,996,532.0 | | | 0.8 | | 3,115,927.0 | | | 0.8 | | 8,830,062.0 | | | 1.8 |
32 | | Land and Structures | | 4,607,333.0 | | | 1.3 | | 16,243,399.0 | | | 4.2 | | 11,489,432.0 | | | 2.8 | | 9,086,284.0 | | | 1.8 |
33 | | Financial Investments | | 152,235.0 | | | 0.0 | | 84,500.0 | | | 0.0 | | 156,341.0 | | | 0.0 | | 218,833.0 | | | 0.0 |
34 | | Purchase of Livestock and Other Animals | | 8,336.0 | | | 0.0 | | 6,176.0 | | | 0.0 | | 4,176.0 | | | 0.0 | | 36,994.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 122,540,670.0 | | | 33.3 | | 102,183,703.0 | | | 26.6 | | 107,372,661.0 | | | 26.3 | | 140,287,005.0 | | | 28.2 |
36 | | Loans | | 100,000.0 | | | 0.0 | | 1,087,520.0 | | | 0.3 | | 675,818.0 | | | 0.2 | | 469,740.0 | | | 0.1 |
99 | | Unclassified | | 1,488.0 | | | 0.0 | | 5,184,025.0 | | | 1.4 | | 30,353.0 | | | 0.0 | | 16,979,295.0 | | | 3.4 |
| | Gross Total | | 367,844,895.0 | | | 100.0 | | 383,691,688.0 | | | 100.0 | | 408,620,322.0 | | | 100.0 | | 497,204,249.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (1,673,026.0 | ) | | | | (3,326,941.0 | ) | | | | (3,235,153.0 | ) | | | | (7,674,851.0 | ) | | — |
| | Net Total | | 366,171,869.0 | | | 100.0 | | 380,364,747.0 | | | 100.0 | | 405,385,169.0 | | | 100.0 | | 489,529,398.0 | | | 100.0 |
xxv
2008-2009 JAMAICA BUDGET
STATEMENT XIV
REVENUE AND LOAN RECEIPTS
SUMMARY
| | | | | | | | | | |
Head | | Accounts 2006/07 $ | | Consolidated Fund Receipts 2007/08 $ | | Estimates 2008/09 $ |
I | | | | RECURRENT REVENUE | | | | | | |
| | | | | |
| | | | TAXATION | | | | | | |
| | | | | |
| | 1 | | Customs | | 16,882,352,716 | | 19,206,719,424 | | 22,401,400,000 |
| | 4 | | Income Tax | | 76,055,306,360 | | 92,083,836,657 | | 106,355,000,000 |
| | 5 | | Land and Property Tax | | | | | | |
| | 7 | | Stamp Duties | | 9,932,693,688 | | 10,840,787,531 | | 12,785,900,000 |
| | 8 | | Motor Vehicle Licences | | 961,093,382 | | 1,014,307,354 | | 1,233,700,000 |
| | 9 | | Other Licences | | 275,579,111 | | 311,758,159 | | 379,000,000 |
| | 11 | | Travel Tax | | 2,019,795,791 | | 2,247,628,072 | | 2,717,900,000 |
| | 12 | | Betting, Gaming and Lotteries-Duties, Fees, Levies | | 1,141,251,704 | | 1,230,657,841 | | 1,489,400,000 |
| | 14 | | Retail Sales Tax | | | | | | |
| | 16 | | Education Tax | | 9,176,918,968 | | 10,199,558,470 | | 12,279,600,000 |
| | 17 | | Contractors Levy | | 832,028,767 | | 806,928,487 | | 1,378,500,000 |
| | 18 | | General Consumption Tax | | 57,523,826,798 | | 66,483,996,311 | | 85,591,500,000 |
| | 19 | | Special Consumption Tax | | 12,780,399,890 | | 12,080,859,714 | | 13,890,100,000 |
| | 20 | | Environmental Levy | | | | 1,697,992,037 | | 2,219,600,000 |
| | | | | | | | | | |
| | TOTAL | | 187,581,247,176 | | 218,205,030,058 | | 262,721,600,000 |
| | | | | | | | | | |
| | NON-TAX REVENUE | | | | | | |
| | | | | |
| | 22 | | Post Office | | 944,342,548 | | 903,000,000 | | 1,000,715,000 |
| | 23 | | Interest | | 2,157,201,627 | | 1,898,364,263 | | 2,044,925,231 |
| | 24 | | Departmental and other Miscellaneous Revenue | | 10,848,814,412 | | 15,615,193,608 | | 15,183,670,494 |
| | | | | | | | | | |
| | TOTAL | | 13,950,358,587 | | 18,416,557,871 | | 18,229,310,725 |
| | | | | | | | | | |
| | TOTAL RECURRENT REVENUE | | 201,531,605,763 | | 236,621,587,930 | | 280,950,910,725 |
| | | | | | | | | | |
II | | CAPITAL REVENUE | | | | | | |
| | | | | |
| | 25 | | Royalties | | 691,393,071 | | 756,596,500 | | 1,321,090,000 |
| | 26 | | Land Sales | | | | | | |
| | 27 | | Loan Repayments | | 1,160,760,408 | | 1,745,573,489 | | 1,148,005,747 |
| | 28 | | Extraordinary Receipts | | 7,167,667,838 | | 11,099,324,504 | | 11,631,615,000 |
| | | | | | | | | | |
| | TOTAL CAPITAL REVENUE | | 9,019,821,317 | | 13,601,494,492 | | 14,100,710,747 |
| | | | | | | | | | |
| | TOTAL RECURRENT AND CAPITAL REVENUE | | 210,551,427,080 | | 250,223,082,422 | | 295,051,621,472 |
| | | | | | | | | | |
F-39
2008-2009 JAMAICA BUDGET
STATEMENT XIV
REVENUE AND LOAN RECEIPTS
SUMMARY
| | | | | | | | | | |
Head | | Accounts 2006/07 $ | | Consolidated Fund Receipts 2007/08 $ | | Estimates 2008/09 $ |
III | | | | TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | | | | | |
| | | | | |
| | 29 | | Transfers to Current Account | | 3,845,000,000 | | 4,268,200,000 | | 8,645,134,500 |
| | 30 | | Transfers to Capital Account | | | | | | |
| | | | | | | | | | |
| | | | TOTAL | | 3,845,000,000 | | 4,268,200,000 | | 8,645,134,500 |
| | | | | | | | | | |
IV | | | | LOAN RECEIPTS | | | | | | |
| | | | | |
| | 31 | | Loan receipts | | 156,623,144,244 | | 136,537,586,070 | | 183,482,688,000 |
| | | | | | | | | | |
| | | | TOTAL LOAN RECEIPTS | | 156,623,144,244 | | 136,537,586,070 | | 183,482,688,000 |
| | | | | | | | | | |
| | | | TOTAL REVENUE AND LOAN RECEIPTS | | 371,019,571,324 | | 391,028,868,492 | | 487,179,443,972 |
| | | | | | | | | | |
The Consolidated Fund Receipts are subject to change
F-40
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | | | | | | | | | | | | |
I | | RECURRENT REVENUE | | | | | | | | | | | |
| | | | | | |
| | Head 1 - Customs | | | | | | | | | | | |
| | | | | | |
1 | | Import Duties | | 16,882,352,716 | | 19,166,300,000 | | 19,206,719,424.10 | | 22,401,400,000 | | 3,194,680,576 | |
2 | | Warehouse Fees | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Total Head 1 | | 16,882,352,716 | | 19,166,300,000 | | 19,206,719,424.10 | | 22,401,400,000 | | 3,194,680,576 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 4 - Income Tax | | | | | | | | | | | |
| | | | | | |
1 | | Income Tax - Companies | | 18,286,135,336 | | 19,590,700,000 | | 19,848,601,764 | | 27,290,900,000 | | 7,442,298,236 | |
2 | | Income Tax - Individuals | | 43,086,296,197 | | 48,077,800,000 | | 51,164,325,744 | | 62,069,000,000 | | 10,904,674,256 | |
3 | | Excess Profit Tax | | | | | | | | | | | |
4 | | Tax on Interest/Dividend | | 14,682,874,826 | | 21,273,200,000 | | 21,070,909,149 | | 16,995,100,000 | | (4,075,809,149 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | Total Head 4 | | 76,055,306,360 | | 88,941,700,000 | | 92,083,836,657 | | 106,355,000,000 | | 14,271,163,343 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 7-Stamp Duties | | 9,932,693,688 | | 10,719,200,000 | | 10,840,787,531 | | 12,785,900,000 | | 1,945,112,469 | |
| | | | | | | | | | | | | |
| | Total Head 7 | | 9,932,693,688 | | 10,719,200,000 | | 10,840,787,531 | | 12,785,900,000 | | 1,945,112,469 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Head 8 - Motor Vehicle Licences (Motor Vehicle Act) | | 961,093,382 | | 1,055,500,000 | | 1,014,307,354 | | 1,233,700,000 | | 219,392,646 | |
| | | | | | | | | | | | | |
| | Total Head 8 | | 961,093,382 | | 1,055,500,000 | | 1,014,307,354 | | 1,233,700,000 | | 219,392,646 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 9 - Other Licences | | | | | | | | | | | |
1 | | Customs Brokers | | 2,855,000 | | 3,134,936 | | 18,371,623 | | 22,334,123 | | 3,962,500 | |
2 | | Gaming Machines | | 142,155,019 | | 156,093,503 | | 178,834,518 | | 217,406,603 | | 38,572,085 | |
3 | | Tourist Shop Licence | | 7,715,944 | | 8,472,502 | | 25,014,577 | | 30,409,869 | | 5,395,292 | |
4 | | Hotel Licence Duty | | 19,622,770 | | 21,546,808 | | 37,842,030 | | 46,004,022 | | 8,161,992 | |
5 | | Other | | 103,230,378 | | 113,352,250 | | 51,695,411 | | 62,845,382 | | 11,149,971 | |
| | | | | | | | | | | | | |
| | Total Head 9 | | 275,579,111 | | 302,600,000 | | 311,758,159.30 | | 379,000,000 | | 67,241,841 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 11 - Travel Tax | | 2,019,795,791 | | 2,285,800,000 | | 2,247,628,072 | | 2,717,900,000 | | 470,271,928 | |
| | | | | | | | | | | | | |
| | Total Head 11 | | 2,019,795,791 | | 2,285,800,000 | | 2,247,628,071.95 | | 2,717,900,000 | | 470,271,928 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 12 - Betting, Gaming and Lotteries | | | | | | | | | | | |
1 | | Duties, Fees, Levies | | 1,141,251,704 | | 1,214,200,000 | | 1,230,657,840.88 | | 1,489,400,000 | | 258,742,159 | |
| | | | | | | | | | | | | |
| | Total Head 12 | | 1,141,251,704 | | 1,214,200,000 | | 1,230,657,840.88 | | 1,489,400,000 | | 258,742,159 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 16 - Education Tax | | 9,176,918,968 | | 9,977,000,000 | | 10,199,558,470.43 | | 12,279,600,000 | | 2,080,041,530 | |
| | | | | | | | | | | | | |
| | Total Head 16 | | 9,176,918,968 | | 9,977,000,000 | | 10,199,558,470.43 | | 12,279,600,000 | | 2,080,041,530 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 17 - Contractors Levy | | 832,028,767 | | 898,400,000 | | 806,928,487.24 | | 1,378,500,000 | | 571,571,513 | |
| | | | | | | | | | | | | |
| | Total Head 17 | | 832,028,767 | | 898,400,000 | | 806,928,487.24 | | 1,378,500,000 | | 571,571,513 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 18 - General Consumption Tax | | 57,523,826,798 | | 66,092,200,000 | | 66,483,996,311.31 | | 85,591,500,000 | | 19,107,503,689 | |
| | | | | | | | | | | | | |
| | Total Head 18 | | 57,523,826,798 | | 66,092,200,000 | | 66,483,996,311.31 | | 85,591,500,000 | | 19,107,503,689 | |
| | | | | | | | | | | | | |
| | Head 19 - Special Consumption Tax | | 12,780,399,890 | | 15,277,300,000 | | 12,080,859,714.05 | | 13,890,100,000 | | 1,809,240,286 | |
| | | | | | | | | | | | | |
| | Total Head 19 | | 12,780,399,890 | | 15,277,300,000 | | 12,080,859,714.05 | | 13,890,100,000 | | 1,809,240,286 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 20 - Environmental Levy | | | | | | 1,697,992,036.92 | | 2,219,600,000 | | 521,607,963 | |
| | | | | | | | | | | | | |
| | Total Head 20 | | 0 | | 0 | | 1,697,992,036.92 | | 2,219,600,000 | | 521,607,963 | |
| | | | | | | | | | | | | |
| | TOTAL TAX REVENUE | | 187,581,247,176 | | 215,930,200,000 | | 218,205,030,058.36 | | 262,721,600,000 | | 44,516,569,941 | |
| | | | | | | | | | | | | |
F-41
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | Head 22 - Post Office | | | | | | | | | | | |
| | | | | | |
| | (A) POSTAL REVENUE | | | | | | | | | | | |
| | | | | | |
1 | | Sales of Stamps | | 213,523,107 | | 220,000,000 | | 172,014,021.00 | | 234,000,000 | | 61,985,979 | |
2 | | Postage, Prepayment | | 527,720,402 | | 500,000,000 | | 455,144,467.00 | | 500,000,000 | | 44,855,533 | |
3 | | Commission on Money Order and Postal Orders | | 51 | | 150,000 | | 52,361.00 | | 200,000 | | 147,639 | |
4 | | C.O.D. and Customs Clearance Fees on Parcels | | 5,632,154 | | 5,000,000 | | 19,590,006.00 | | 24,400,000 | | 4,809,994 | |
5 | | Shares of Postage on Parcels | | 12,696,670 | | 17,000,000 | | 1,307,249.00 | | 15,000 | | (1,292,249 | ) |
6 | | Other Postal Business | | 163,306,376 | | 163,945,000 | | 230,490,803.00 | | 211,230,000 | | (19,260,803 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | TOTAL POSTAL REVENUE | | 922,878,760 | | 906,095,000 | | 878,598,907.00 | | 969,845,000 | | 91,246,093 | |
| | | | | | | | | | | | | |
| | | | | | |
| | (B) COMMISSION FEES | | | | | | | | | | | |
| | | | | | |
7 | | Commission fees from Jamaica National Small Business | | 4,010,736 | | 5,000,000 | | 5,229,156.00 | | 5,500,000 | | 270,844 | |
8 | | Commission Fees from Ministry of Labour and Social Security for handling Welfare Payments | | 17,155,258 | | 10,000,000 | | 18,834,565.00 | | 25,000,000 | | 6,165,435 | |
9 | | Commission on the sale of Ministry of Water & Housing Water Tanks and Water Coupons | | 297,794 | | 300,000 | | 337,372.00 | | 370,000 | | 32,628 | |
| | | | | | | | | | | | | |
| | TOTAL COMMISSION FEES | | 21,463,788 | | 15,300,000 | | 24,401,093.00 | | 30,870,000 | | 6,468,907 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Total Head 22 | | 944,342,548 | | 921,395,000 | | 903,000,000.00 | | 1,000,715,000 | | 97,715,000 | |
| | | | | | | | | | | | | |
| | Head 23 - Interest | | | | | | | | | | | |
| | | | | | |
1 | | Interest on On-lent loans | | 277,979,523 | | 234,100,000 | | 240,876,800.81 | | 292,793,658 | | 51,916,857 | |
2 | | Interest Earned on Local Currency Bank Accounts - (AG & Revenue Agencies) | | 1,472,224,209 | | 1,669,592,000 | | 1,291,760,318.96 | | 1,146,099,637 | | (145,660,681 | ) |
3 | | Interest Earned on Foreign Currency Bank Accounts - (AG & Revenue Agencies ) | | 395,125,794 | | 300,000,000 | | 317,323,306.51 | | 600,000,000 | | 282,676,693 | |
4 | | Interest Earned on Loans and Advances to Public Officers | | 11,872,100 | | 6,483,449 | | 5,436,332.23 | | 6,031,936 | | 595,604 | |
5 | | Interest on Government Deposits (MDA) | | | | | | 42,967,504.70 | | 20,823,858 | | (22,143,646 | ) |
| | | | | | | | | | | | | |
| | Total Head 23 | | 2,157,201,627 | | 2,210,175,449 | | 1,898,364,263.21 | | 2,044,925,231 | | 189,528,473 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 24 - Departmental and Other Miscellaneous Revenue | | | | | | | | | | | |
| | | | | | |
| | AUDITOR GENERAL'S DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Audit fees | | 185,447 | | 300,000 | | 119,000.00 | | 300,000 | | 181,000 | |
2 | | Miscellaneous Receipts | | 164,869 | | 6,000 | | 68,821.36 | | 6,000 | | (62,821 | ) |
| | | | | | | | | | | | | |
| | TOTAL - AUDITOR GENERAL'S DEPARTMENT | | 350,316 | | 306,000 | | 187,821.36 | | 306,000 | | 118,179 | |
| | | | | | | | | | | | | |
| | OFFICE OF THE CONTRACTOR GENERAL | | | | | | | | | | | |
| | | | | | |
1 | | Contractor's Registration fees | | 9,722,500 | | 9,691,000 | | 8,765,000.00 | | 9,754,000 | | 989,000 | |
| | | | | | | | | | | | | |
| | TOTAL - OFFICE OF THE CONTRACTOR GENERAL | | 9,722,500 | | 9,691,000 | | 8,765,000.00 | | 9,754,000 | | 989,000 | |
| | | | | | | | | | | | | |
| | | | | | |
| | OFFICE OF THE SERVICES COMMISSIONS | | | | | | | | | | | |
| | | | | | |
1 | | Processing Fees | | 1,000 | | 2,000 | | 0.00 | | 2,000 | | 2,000 | |
2 | | Miscellaneous Receipts | | 87,076 | | 150,000 | | 66,269.98 | | | | (66,270 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | TOTAL OFFICE OF THE SERVICES COMMISSIONS | | 88,076 | | 152,000 | | 66,269.98 | | 2,000 | | (64,270 | ) |
| | | | | | | | | | | | | |
F-42
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | OFFICE OF THE PRIME MINISTER | | | | | | | | | | | |
1 | | Miscellaneous Receipts | | 7,712,013 | | 2,162,000 | | 934,356.71 | | 200,000 | | (734,357 | ) |
| | | | | | | | | | | | | |
| | TOTAL OFFICE OF THE PRIME MINISTER | | 7,712,013 | | 2,162,000 | | 934,356.71 | | 200,000 | | (734,357 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | NATIONAL LAND AGENCY | | | | | | | | | | | |
| | | | | | |
| | SURVEY AND MAPPING DIVISION | | | | | | | | | | | |
| | | | | | |
1 | | Pre-Checked (Survey) Fees (50% of Gross Receipts) | | 2,074,305 | | 3,900,000 | | 753,675.00 | | 5,377 | | (748,298 | ) |
2 | | Sale of Monuments (50% of Gross Receipts) | | | | 6,000 | | | | — | | 0 | |
3 | | Sale of Maps (50% of Gross Receipts) | | 82,035 | | 2,500,000 | | 1,385.00 | | 34 | | (1,351 | ) |
4 | | Hydrographic Surveys (50% of Gross Receipts) | | | | — | | | | — | | 0 | |
5 | | Photographic and Mapping Services (50% of Gross Receipts) | | 2,012,157 | | — | | 178,411.82 | | | | (178,412 | ) |
6 | | Miscellaneous Receipts (50% of Gross Receipts) | | | | | | | | | | | |
| | | | 387,844 | | 850,000 | | 352,026.06 | | 5,850 | | (346,176 | ) |
| | | | | | | | | | | | | |
| | TOTAL - SURVEY AND MAPPING DIVISION | | 4,556,341 | | 7,256,000 | | 1,285,497.88 | | 11,261 | | (1,274,237 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | LAND TITLING DIVISION | | | | | | | | | | | |
| | | | | | |
1 | | Registration Fees (50% of Gross Receipts) | | 98,878,664 | | 280,000,000 | | 56,175,589.42 | | 632,981 | | (55,542,608 | ) |
2 | | Survey Fees | | | | — | | | | | | 0 | |
3 | | Search Certificates | | | | 2,650,000 | | | | 3,895 | | 3,895 | |
4 | | Assurance Fund (50% of Gross Receipts) | | 3,462,650 | | 9,650,000 | | 441,200.00 | | 5,887 | | (435,313 | ) |
5 | | General Searches/Photocopying | | | | 9,300,000 | | | | 3,294 | | 3,294 | |
6 | | Miscellaneous Receipts (50% of Gross Receipts) | | 7,487,012 | | 5,400,000 | | 6,225,390.45 | | 13,966 | | (6,211,424 | ) |
| | | | | | | | | | | | | |
| | TOTAL - TITLES DIVISION | | 109,828,326 | | 307,000,000 | | 62,842,179.87 | | 660,023 | | (62,182,157 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | LAND VALUATION DIVISION | | | | | | | | | | | |
| | | | | | |
1 | | Valuation Services (50% of Gross Receipts) | | 976,812 | | 6,600,000 | | 2,867,242.87 | | 6,871 | | (2,860,372 | ) |
2 | | Sale of Valuation Roll Data (50% of Gross Receipts) | | 168,545 | | — | | 96,500.00 | | 96,500 | | 0 | |
3 | | Sale of Maps Etc. (50% of Gross Receipts) | | 10,000 | | — | | | | 0 | | 0 | |
4 | | Subdivision Certification (50% of Gross Receipts) | | 27,500 | | 109,000 | | 41,000.00 | | 136 | | (40,864 | ) |
5 | | Miscellaneous Receipts (50% of Gross Receipts) | | 45,109 | | 4,999,000 | | | | 187 | | 187 | |
| | | | | | | | | | | | | |
| | TOTAL - LAND VALUATION DIVISION | | 1,227,966 | | 11,708,000 | | 3,004,742.87 | | 103,694 | | (2,901,049 | ) |
| | | | | | | | | | | | | |
| | TOTAL NATIONAL LAND AGENCY | | 115,612,633 | | 325,964,000 | | 67,132,420.62 | | 774,978 | | (66,357,443 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | NATIONAL ENVIRONMENT AND PLANNING AGENCY | | | | | | | | | | | |
| | | | | | | | 0.00 | | | | | |
1 | | Permits (Wastewater including Sewage) | | | | | | 0.00 | | | | 0 | |
2 | | CITES Permits and Certificates | | | | | | 0.00 | | | | 0 | |
3 | | NRCA Permits/Licences | | | | | | 0.00 | | | | 0 | |
4 | | Lifeguard Examination | | | | | | 0.00 | | | | 0 | |
5 | | Beach Licence Fees | | | | | | 0.00 | | | | 0 | |
6 | | Dredging Fees | | | | | | 0.00 | | | | 0 | |
| | | | | | |
7 | | Miscellaneous Receipts (50% of Gross Receipts) | | | | | | 0.00 | | | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL NATIONAL ENVIRONMENT AND PLANNING AGENCY | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL OFFICE OF THE PRIME MINISTER AND DEPARTMENTS | | 123,324,645 | | 328,126,000 | | 68,066,777.33 | | 974,978 | | (67,091,799 | ) |
| | | | | | | | | | | | | |
F-43
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | OFFICE OF THE CABINET | | | | | | | | | | | |
| | | | | | |
1 | | Forfeiture of loan Agreement (MDB) | | 13,280,991 | | | | 10,918,297.78 | | - | | (10,918,298 | ) |
2 | | Miscellaneous Receipts | | 223,791 | | 11,957,000 | | 554,267.00 | | 62,000 | | (492,267 | ) |
| | | | | | | | | | | | | |
| | TOTAL OFFICE OF THE CABINET | | 13,504,782 | | 11,957,000 | | 11,472,564.78 | | 62,000 | | (11,410,565 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MANAGEMENT INSTITUTE FOR NATIONAL DEVELOPMENT | | | | | | | | | | | |
| | | | | | |
2 | | Dean’s Office (50% of Gross Receipts) | | 19,888,802 | | | | 1,754,315.07 | | | | (1,754,315 | ) |
2 | | Management Studies and Organisational Division (50% of Gross Receipts) | | — | | — | | 0.00 | | | | 0 | |
3 | | Finance and Accounts Division (50% of Gross Receipts) | | — | | — | | 0.00 | | | | 0 | |
4 | | Professionals Training Centre (50% of Gross Receipts) | | — | | — | | 0.00 | | | | 0 | |
5 | | Mandeville Office (50% of Gross Receipts) | | — | | — | | 0.00 | | | | 0 | |
6 | | Facilities Rental (50% of Gross Receipts) | | — | | — | | 0.00 | | | | 0 | |
7 | | Miscellaneous Receipts | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - MANAGEMENT INSTITUTE FOR NATIONAL DEVELOPMENT | | 19,888,802 | | — | | 1,754,315.07 | | — | | (1,754,315 | ) |
| | | | | | | | | | | | | |
| | TOTAL - OFFICE OF THE CABINET AND DEPARTMENT | | 33,393,585 | | 11,957,000 | | 13,226,879.85 | | 62,000 | | (13,164,880 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF TOURISM | | | | | | | | | | | |
| | | | | | |
1 | | Fees - Travel Agencies Registration Act | | 105,000 | | — | | 115,150.00 | | | | (115,150 | ) |
2 | | Fees - Registration of Clubs Act | | 520,000 | | — | | 1,131,010.00 | | | | (1,131,010 | ) |
3 | | Miscellaneous Receipts | | 730,982 | | — | | 50,500.00 | | | | (50,500 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF TOURISM | | 1,355,982 | | — | | 1,572,660.00 | | — | | (1,296,660 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | OFFICE OF THE PRIME MINISTER (LOCAL GOVERNMENT) | | | | | | | | | | | |
| | | | | | |
1 | | Fire Inspection Fees | | — | | 170,000 | | 0.00 | | 150,000 | | 150,000 | |
2 | | Fire Certification & Application | | — | | 8,700,000 | | 0.00 | | 7,700,000 | | 7,700,000 | |
3 | | Tender Document Fees | | — | | 120,000 | | 6,237,790.00 | | 140,000 | | (6,097,790 | ) |
4 | | Training of Safety Monitor & Demonstration | | 15,000 | | 1,440,000 | | 0.00 | | 1,320,000 | | 1,320,000 | |
5 | | Repairs of Fire Hydrants | | | | | | 0.00 | | 720,000 | | 720,000 | |
6 | | Fines | | — | | — | | 0.00 | | | | 0 | |
7 | | 6% Pension Contribution - Councillors | | 14,971,458 | | — | | 14,922,029.32 | | | | (14,922,029 | ) |
8 | | Miscellaneous Receipts | | — | | 900,000 | | 0.00 | | | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL OFFICE OF THE PRIME MINISTER (LOCAL GOVERNMENT) | | 14,986,458 | | 11,330,000 | | 21,159,819.32 | | 10,030,000 | | (11,129,819 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF FINANCE AND THE PUBLIC SERVICE | | | | | | | | | | | |
| | | | | | |
1 | | Fees - Banking Licence Registration 1973 | | 102,023,024 | | 86,889,000 | | 396,207,650.82 | | 107,358,000 | | (288,849,651 | ) |
2 | | Profits on Government owned Companies - Dividends | | 209,724,405 | | 41,600,000 | | 341,965,309.95 | | 17,530,000 | | (324,435,310 | ) |
3 | | BOJ Profits | | | | — | | 0.00 | | | | 0 | |
4 | | Sale of Unserviceable Stores | | 19,026,397 | | 15,086,000 | | 12,427,367.21 | | 17,406,502 | | 4,979,135 | |
5 | | Sale of Gazettes | | 1,565,430 | | 7,485,000 | | 4,693,290.48 | | 1,568,265 | | (3,125,025 | ) |
6 | | Fees - Scotia Bank Jamaica Economic Growth Fund | | 2,493,197 | | — | | 1,011,746.36 | | | | (1,011,746 | ) |
7 | | Provident Fund | | 100,000,000 | | 167,066,780 | | 255,000,000.00 | | 54,382,346 | | (200,617,654 | ) |
8 | | Fees - FIA Licence Registration | | | | 9,731,000 | | 0.00 | | 10,573,000 | | 10,573,000 | |
9 | | Fees - Building Societies | | 9,445,415 | | 981,000 | | 0.00 | | 12,447,000 | | 12,447,000 | |
10 | | Sale of Forfeited goods - F I D | | 2,795,858 | | 5,000,000 | | 0.00 | | 3,524,352 | | 3,524,352 | |
11 | | Miscellaneous Receipts | | 85,421,786 | | 15,000,000 | | 36,125,719.91 | | 81,334,022 | | 45,208,302 | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF FINANCE AND THE PUBLIC SERVICE | | 532,495,512 | | 348,838,780 | | 1,047,431,084.73 | | 306,123,487 | | (741,307,598 | ) |
| | | | | | | | | | | | | |
F-44
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | ACCOUNTANT GENERAL'S DEPARTMENT | | | | | | | | | | | |
1 | | Pension Contributions: Widows and Orphans | | 533,728,761 | | 549,354,032 | | 590,509,118.87 | | 660,151,137 | | 69,642,018 | |
2 | | Pension Contributions: Members of the Legislature | | 11,718,264 | | 11,579,109 | | 9,969,944.46 | | 4,317,011 | | (5,652,933 | ) |
3 | | Pension Contributions: Other Government Authorities for Seconded Officers | | 9,450,103 | | 13,520,651 | | 8,111,088.30 | | 12,896,283 | | 4,785,194 | |
4 | | Registration of Jamaica Investment Capital Growth Funds | | | | 2,100 | | | | | | 0 | |
5 | | Fees on Government Guaranteed Loans | | | | 5,000,000 | | | | 5,000,000 | | 5,000,000 | |
6 | | Recovery of Pension and Salary | | 10,100,811 | | 9,000,000 | | 23,625,258.05 | | 19,476,519 | | (4,148,740 | ) |
7 | | Chancery Fund Commission | | 1,289,719 | | 676,929 | | 465,354.60 | | 755,786 | | 290,431 | |
8 | | Sale of Receipt books | | 668,000 | | 746,739 | | 650,000.00 | | 780,824 | | 130,824 | |
9 | | Executive Agency Investment Fund Management Fees | | 212,000 | | 240,000 | | 0.00 | | 240,000 | | 240,000 | |
10 | | Recovery of Prior Years' Expenditure | | | | 2,000,000 | | 0.00 | | 2,000,000 | | 2,000,000 | |
11 | | Processing Fees—salary deduction | | 2,240,578 | | 1,000,000 | | 2,193,985.47 | | 1,700,000 | | (493,985 | ) |
12 | | Miscellaneous Receipts | | 4,751,786 | | 2,000,000 | | 7,707,022.76 | | 4,000,000 | | (3,707,023 | ) |
| | | | | | | | | | | | | |
| | TOTAL—ACCOUNTANT GENERAL'S DEPARTMENT | | 574,160,023 | | 595,119,561 | | 643,231,772.51 | | 711,317,559 | | 68,085,787 | |
| | | | | | | | | | | | | |
| | | | | | |
| | CUSTOMS DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Receipts from Sale of Seized Items | | 42,738,291 | | 106,019,300 | | 46,963,518.00 | | 70,499,100 | | 23,535,582 | |
2 | | Penalty Payments for Breaches of Customs Act and Regulations | | 84,691,392 | | 39,028,750 | | 42,988,795.40 | | 58,467,625 | | 15,478,830 | |
3 | | Net Service Charge for Shipping and Airline Carriers | | 203,283,849 | | 185,222,750 | | 258,170,084.30 | | 298,249,650 | | 40,079,566 | |
4 | | Processing Fees | | 744,825,061 | | 834,090,000 | | 711,602,640.00 | | 861,312,750 | | 149,710,110 | |
5 | | Standard and Compliance Fees | | 14,491,870 | | 14,756,925 | | 14,422,100.00 | | 16,998,255 | | 2,576,155 | |
6 | | Customs User fee | | 5,758,590,581 | | 6,522,805,421 | | 5,826,226,030.50 | | 7,753,110,000 | | 1,926,883,970 | |
7 | | Excise Tax 2.5% | | | | — | | | | | | 0 | |
8 | | Special Consumption Tax 2.5% | | | | — | | | | | | 0 | |
9 | | Irrevocable Standing Orders | | | | 37,000 | | 28,500.00 | | 38,000 | | 9,500 | |
10 | | Miscellaneous Receipts | | 59,423,814 | | 10,904,400 | | 743,256.90 | | 10,756,000 | | 10,012,743 | |
| | | | | | | | | | | | | |
| | TOTAL—CUSTOMS DEPARTMENT | | 6,908,044,858 | | 7,712,864,546 | | 6,901,144,925.10 | | 9,069,431,380 | | 2,168,286,455 | |
| | | | | | | | | | | | | |
| | | | | | |
| | INLAND REVENUE DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Penalty for late and non-payment of sundry taxes and licences | | 428,362 | | 600,000 | | 402,042.00 | | 600,000 | | 197,958 | |
2 | | Penalty for Breaches of Spirit Licences | | | | 384,000 | | 49,949.01 | | 460,000 | | 410,051 | |
3 | | Property Tax (2.5%) | | 38,876,485 | | 40,000,000 | | 34,152,406.66 | | 45,000,000 | | 10,847,593 | |
4 | | National Health Fund (NHF) 2.5% | | 1,190,521 | | — | | | | — | | 0 | |
5 | | Road Maintenance Fund 2.5% | | 9,761,654 | | 12,000,000 | | 12,166,016.53 | | 13,000,000 | | 833,983 | |
6 | | Annual Charge on Assets of Corporate Bodies | | | | — | | | | | | 0 | |
7 | | Special Consumption Tax 2.5% | | | | — | | | | — | | 0 | |
8 | | Trade Licence 2.5% | | 696,974 | | 860,000 | | 1,676,351.79 | | 860,000 | | (816,352 | ) |
9 | | Miscellaneous Receipts | | 723,170 | | 12,765,000 | | 126,033.39 | | 13,500,000 | | 13,373,967 | |
| | | | | | | | | | | | | |
| | TOTAL—INLAND REVENUE DEPARTMENT | | 51,677,165 | | 66,609,000 | | 48,572,799.38 | | 73,420,000 | | 24,847,201 | |
| | | | | | | | | | | | | |
| | | | | | |
| | TAXPAYER AUDIT AND ASSESSMENT DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Net Service Charge for services rendered by Excise Officers | | 6,711,178 | | 9,000,000 | | 4,883,994.42 | | 9,000,000 | | 4,116,006 | |
2 | | Miscellaneous Receipts | | 646,073 | | | | 1,548,361.40 | | | | (1,548,361 | ) |
| | | | | | | | | | | | | |
| | TOTAL—TAXPAYER AUDIT AND ASSESSMENT DEPARTMENT | | 7,357,251 | | 9,000,000 | | 6,432,355.82 | | 9,000,000 | | 2,567,644 | |
| | | | | | | | | | | | | |
| | TOTAL—MINISTRY OF FINANCE AND THE PUBLIC SERVICE AND DEPARTMENTS | | 8,073,734,809 | | 8,732,431,887 | | 8,646,812,937.54 | | 10,169,292,426 | | 1,522,479,489 | |
| | | | | | | | | | | | | |
F-45
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
1 | | Rental of Lettings (Land and Buildings) | | — | | — | | | | — | | 0 | |
2 | | Sale of Used and Obsolete Items | | — | | — | | | | | | 0 | |
3 | | Soldiers' Contributions to Various Services | | — | | — | | | | 4,500,000 | | 4,500,000 | |
4 | | Sale of Various Items to Officers | | — | | 450,000 | | | | 1,036,000 | | 1,036,000 | |
5 | | Ticketing | | — | | 150,000,000 | | | | | | 0 | |
6 | | Miscellaneous Receipts | | 153,283 | | 7,650,000 | | 898,388.42 | | 1,500,000 | | 601,612 | |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF NATIONAL SECURITY | | 153,283 | | 158,100,000 | | 898,388.42 | | 7,036,000 | | 6,137,612 | |
| | | | | | | | | | | | | |
| | | | | | |
| | POLICE DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Sale of Unclaimed and Confiscated Items (Sale of Stores) | | 13,620 | | — | | 4,290,752.95 | | | | (4,290,753 | ) |
2 | | Band Receipts | | | | 4,000 | | | | | | 0 | |
3 | | Police Certificates | | 71,903,000 | | 75,000,000 | | 79,624,924.70 | | 87,000,000 | | 7,375,075 | |
4 | | Finger Print Search (Formerly User Service Fees) | | 36,753,000 | | 38,500,000 | | 41,562,100.00 | | 40,000,000 | | (1,562,100 | ) |
5 | | Pension Contributions: Constabulary | | 80,639,734 | | 86,500,000 | | 68,236,587.85 | | 94,000,000 | | 25,763,412 | |
6 | | Pension Contributions: Special Constables | | 12,015,608 | | 15,000,000 | | 37,819,405.25 | | 15,000,000 | | (22,819,405 | ) |
7 | | Accident Report | | 6,847,000 | | 7,500,000 | | 6,208,000.00 | | 8,000,000 | | 1,792,000 | |
8 | | Miscellaneous Receipts | | 10,311,166 | | 8,100,000 | | 12,040,756.24 | | 15,000,000 | | 2,959,244 | |
| | | | | | | | | | | | | |
| | TOTAL - POLICE DEPARTMENT | | 218,483,127 | | 230,604,000 | | 249,782,526.99 | | 259,000,000 | | 9,217,473 | |
| | | | | | | | | | | | | |
| | | | | | |
| | DEPARTMENT OF CORRECTIONAL SERVICES | | | | | | | | | | | |
| | | | | | |
1 | | Sundry Fines and Contributions | | 9,253 | | 522,000 | | 131,832.38 | | 522,000 | | 390,168 | |
| | | | | | | | | | | | | |
| | TOTAL - DEPARTMENT OF CORRECTIONAL SERVICES | | 9,253 | | 522,000 | | 131,832.38 | | 522,000 | | 390,168 | |
| | | | | | | | | | | | | |
| | | | | | |
| | PASSPORT, IMMIGRATION AND CITIZENSHIP AGENCY | | | | | | | | | | | |
| | | | | | |
1 | | Naturalisation Fees | | 352,000 | | 5,764,950 | | 472,000.00 | | — | | | |
2 | | Issue of Passports | | 230,700,122 | | — | | 39,103,757.11 | | 603,542,750 | | | |
3 | | Sale of Services | | | | | | | | | | | |
4 | | Ticketing | | | | | | | | | | | |
5 | | Miscellaneous Receipts | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | TOTAL PASSPORT, IMMIGRATION AND CITIZENSHIP AGENCY | | 231,052,122 | | 5,764,950 | | 39,575,757.11 | | 603,542,750 | | — | |
| | | | | | | | | | | | | |
| | | | | | |
| | ELECTORAL OFFICE | | | | | | | | | | | |
| | | | | | |
1 | | Registration & ID Card Services | | 11,704,842 | | 12,000,000 | | 0.00 | | 1,400,000 | | 1,400,000 | |
2 | | Sale of Software Licence | | | | — | | 0.00 | | | | 0 | |
3 | | Miscellaneous Receipts | | 269,200 | | 120,000 | | 0.00 | | 12,000 | | 12,000 | |
| | | | | | | | | | | | | |
| | TOTAL ELECTORAL OFFICE | | 11,974,042 | | 12,120,000 | | 0.00 | | 1,412,000 | | 1,412,000 | |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF NATIONAL SECURITY AND DEPARTMENTS | | 461,671,826 | | 407,110,950 | | 290,388,504.90 | | 871,512,750 | | 17,157,252 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF JUSTICE | | | | | | | | | | | |
| | | | | | |
1 | | Traffic Fines | | 161,699,278 | | 100,000,000 | | 162,417,139.61 | | 132,300 | | (162,284,840 | ) |
2 | | Other Court Fines | | 94,388,643 | | 100,000,000 | | 95,641,257.58 | | 117,600 | | (95,523,658 | ) |
3 | | Sale of Revised Laws of Jamaica to the Private Sector | | | | 400,000 | | | | 400 | | 400 | |
4 | | Forfeited Recognizances (Funds) | | | | 5,000,000 | | | | 5,000 | | 5,000 | |
5 | | Miscellaneous Receipts | | 6,293,249 | | 6,000,000 | | 596,974.31 | | 1,600 | | (595,374 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF JUSTICE | | 262,381,170 | | 211,400,000 | | 258,655,371.50 | | 256,900 | | (258,398,472 | ) |
| | | | | | | | | | | | | |
| | | | | |
| | ADMINISTRATOR GENERAL'S DEPARTMENT | | | | | | | | | |
F-46
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
1 | | Charges for Administering Intestate Estate (50% of Gross Receipts) | | 31,049,327 | | | | | | | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - ADMINISTRATOR GENERAL'S DEPARTMENT | | 31,049,327 | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | | | | | |
| | TRUSTEE IN BANKRUPTCY DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Commission, Fees and Charges against the Bankrupt | | 1,574,731 | | 5,670,000 | | 63,794,651.94 | | 15,800,000 | | (47,994,652 | ) |
| | | | | | | | | | | | | |
| | TOTAL - TRUSTEE IN BANKRUPTCY DEPARTMENT | | 1,574,731 | | 5,670,000 | | 63,794,651.94 | | 15,800,000 | | (47,994,652 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF JUSTICE AND DEPARTMENTS | | 295,005,229 | | 217,070,000 | | 322,450,023.44 | | 16,056,900 | | (306,393,123 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF FOREIGN AFFAIRS AND FOREIGN TRADE | | | | | | | | | | | |
| | | | | | |
1 | | Visa Fees from Overseas Missions | | 15,625,385 | | 14,589,000 | | 12,773,822.54 | | 18,133,000 | | 5,359,177 | |
2 | | Authentication fees | | 7,397,542 | | 10,088,000 | | 10,729,402.70 | | 13,869,000 | | 3,139,597 | |
3 | | Rush fees | | 676,465 | | 643,000 | | 213,374.62 | | 329,000 | | 115,625 | |
4 | | Consul fees | | 27,130,580 | | 34,066,000 | | 16,622,160.44 | | 39,777,000 | | 23,154,840 | |
5 | | Postage fees | | — | | — | | | | — | | 0 | |
6 | | Miscellaneous Receipts | | 45,310,674 | | 2,124,000 | | 40,187,741.68 | | 3,506,000 | | (36,681,742 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF FOREIGN AFFAIRS AND FOREIGN TRADE | | 96,140,646 | | 61,510,000 | | 80,526,501.98 | | 75,614,000 | | (4,912,502 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF LABOUR AND SOCIAL SECURITY | | | | | | | | | | | |
| | | | | | |
1 | | Reimbursement - NIS | | 430,900,390 | | 370,795,424 | | 315,456,359.69 | | 315,456,360 | | 0 | |
2 | | Fees - Factories Registration Act | | 8,635 | | 4,689 | | 1,430,757.80 | | 1,152,700 | | (278,058 | ) |
3 | | Fees - Employment Agencies Registration Act | | 1,778 | | 4,221 | | 13,129.80 | | 6,700 | | (6,430 | ) |
4 | | Fees - Recruiting of Workers Act | | | | — | | | | 230,000,000 | | 230,000,000 | |
5 | | Work Permit | | 161,840,933 | | 333,000,000 | | 170,000,000.00 | | 353,500 | | (169,646,500 | ) |
6 | | Miscellaneous Receipts | | 52,276,876 | | 903,094 | | 15,425,918.42 | | | | (15,425,918 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF LABOUR AND SOCIAL SECURITY | | 645,028,611 | | 704,707,428 | | 502,326,165.71 | | 546,969,260 | | 44,643,094 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF EDUCATION | | | | | | | | | | | |
| | | | | | |
1 | | Fees from Jamaica School Certificate Examinations | | 146 | | 280,000 | | 18,321.00 | | 220,000 | | 201,679 | |
2 | | Rental of EDDC and other Buildings | | 5,893,928 | | 6,000,000 | | 174,208.02 | | 6,000,000 | | 5,825,792 | |
3 | | Repayment of Bonds by Teachers | | 8,385,580 | | 11,000,000 | | 1,158,281.50 | | 13,000,000 | | 11,841,719 | |
4 | | Transcripts | | 7,510 | | 10,000 | | 1,200.00 | | 10,000 | | 8,800 | |
5 | | Recovery of Previous years Expenditure | | 17,698,770 | | 25,000,000 | | 13,324,807.45 | | 50,000,000 | | 36,675,193 | |
6 | | Miscellaneous Receipts | | 4,222,458 | | 1,800,000 | | 7,797,856.36 | | 9,000,000 | | 1,202,144 | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF EDUCATION | | 36,208,393 | | 44,090,000 | | 22,474,674.33 | | 78,230,000 | | 55,755,326 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF HEALTH | | | | | | | | | | | |
| | | | | | |
1 | | Registration of Pharmacies and Pharmacists | | — | | — | | | | | | 0 | |
2 | | Registration of Drugs | | 1,288,356 | | 2,000,000 | | 1,031,984.79 | | 2,000,000 | | 968,015 | |
3 | | Parents Contribution toward Maintenance of Children in Children's Home | | | | — | | | | | | 0 | |
4 | | Drug Permits | | 1,962,400 | | 2,500,000 | | 967,540.00 | | 2,500,000 | | 1,532,460 | |
5 | | Miscellaneous Receipts | | 668,810 | | 1,000,000 | | 608,578.20 | | 1,000,000 | | 391,422 | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF HEALTH | | 3,919,566 | | 5,500,000 | | 2,608,102.99 | | 5,500,000 | | 2,891,897 | |
| | | | | | | | | | | | | |
| | | | | | |
| | GOVERNMENT CHEMIST | | | | | | | | | | | |
F-47
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | | | | | |
1 | | Fees from Laboratory analyses | | 479,881 | | 600,000 | | 177,900.00 | | 690,000,000 | | 689,822,100 | |
| | | | | | | | | | | | | |
| | TOTAL - GOVERNMENT CHEMIST | | 479,881 | | 600,000 | | 177,900.00 | | 690,000,000 | | 689,822,100 | |
| | | | | | | | | | | | | |
| | | | | | |
| | REGISTRAR GENERAL'S DEPARTMENT AND ISLAND RECORD OFFICE | | | | | | | | | | | |
| | | | | | |
1 | | Registration of Births, Deaths and Marriages (50% of Gross Receipts) | | 93,333,333 | | | | | | | | 0 | |
2 | | Island Record Office (50% of Gross Receipts) | | — | | — | | | | — | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - REGISTRAR GENERAL'S DEPARTMENT & ISLAND RECORD OFFICE | | 93,333,333 | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF HEALTH AND DEPARTMENTS | | 97,732,780 | | 6,100,000 | | 2,786,002.99 | | 695,500,000 | | 692,713,997 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF INFORMATION, CULTURE YOUTH AND SPORTS | | | | | | | | | | | |
| | | | | | |
1 | | Miscellaneous Receipts | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF INFORMATION, CULTURE, YOUTH AND SPORTS | | — | | — | | 0.00 | | — | | — | |
| | | | | | | | | | | | | |
| | | | | | |
| | JAMAICA INFORMATION SERVICE | | | | | | | | | | | |
| | | | | | |
1 | | Sales of Publications and Advertising (50% of Gross Receipts) | | 9,542,879 | | | | 2,000,000.00 | | | | (2,000,000 | ) |
2 | | Public Relation Fees (50% of Gross Receipts) | | — | | | | | | | | 0 | |
3 | | Printing Services (50% of Gross Receipts) | | — | | | | | | | | 0 | |
4 | | Radio Programmes (50% of Gross Receipts) | | — | | | | | | | | 0 | |
5 | | Editorial Revenue (50% of Gross Receipts) | | — | | | | | | | | 0 | |
6 | | Television Revenue (50% of Gross Receipts) | | — | | | | | | | | 0 | |
7 | | Administration (50% of Gross Receipts) Computer Services and Research Services | | — | | | | | | | | 0 | |
8 | | (50% of Gross Receipts) | | — | | | | | | | | 0 | |
9 | | Regional Services (50% of Gross Receipts) | | — | | | | | | | | 0 | |
10 | | Photography Services (50% of Gross Receipts) | | — | | | | | | | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - JAMAICA INFORMATION SERVICE | | 9,542,879 | | — | | 2,000,000.00 | | — | | (2,000,000 | ) |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF INFORMATION, CULTURE, YOUTH AND SPORTS AND DEPARTMENT | | 9,542,879 | | — | | 2,000,000.00 | | — | | (2,000,000 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF AGRICULTURE | | | | | | | | | | | |
| | | | | | |
1 | | Sale of livestock | | | | 3,452,000 | | | | 3,453,000 | | 3,453,000 | |
2 | | Sale of Pigs | | | | 1,962,000 | | | | 1,900,000 | | 1,900,000 | |
3 | | Sale of Milk | | | | 10,966,000 | | | | 11,966,000 | | 11,966,000 | |
4 | | Other Receipts from Agricultural Stations | | 1,148,555 | | 1,854,000 | | 912,095.45 | | — | | (912,095 | ) |
5 | | Veterinary Fees and Supplies | | | | 720,000 | | | | — | | 0 | |
6 | | Quarantine Fees | | 882,440 | | 720,000 | | 660,700.00 | | 22,354,000 | | 21,693,300 | |
7 | | Import Permits | | 15,458,044 | | 14,480,000 | | 15,241,766.24 | | 16,490,000 | | 1,248,234 | |
8 | | Receipts from Zoo | | | | — | | | | — | | 0 | |
9 | | Sale of Fish | | 39,812 | | | | | | — | | 0 | |
10 | | Sale of Seedlings | | 786,308 | | | | | | — | | 0 | |
11 | | Sale of Fingerlings | | 2,442,805 | | 1,110,000 | | 8,971,441.70 | | 1,110,000 | | (7,861,442 | ) |
12 | | Receipts from sundry and other receipts | | 479,349 | | 2,775,000 | | 6,097,205.84 | | 3,000,000 | | (3,097,206 | ) |
13 | | Rural Physical Planning | | 9,390 | | | | 780,922.36 | | — | | (780,922 | ) |
14 | | Hope Gardens | | 19,018 | | | | 6,000.00 | | — | | (6,000 | ) |
15 | | Fisheries | | | | | | 425,740.00 | | — | | (425,740 | ) |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF AGRICULTURE | | 21,265,722 | | 38,039,000 | | 33,095,871.59 | | 60,273,000 | | 27,177,128 | |
| | | | | | | | | | | | | |
| | | | | | |
| | ESTATE MANAGEMENT DIVISION | | | | | | | | | | | |
F-48
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | | | | | |
1 | | Rents - Crown Lands and Other Government Properties | | | | 22,000,000 | | | | 43,863 | | 43,863 | |
2 | | Land Settlement Properties | | | | 7,000,000 | | | | 7,953 | | 7,953 | |
3 | | Rental of Land-Leased properties | | | | 500,000 | | | | 750 | | 750 | |
4 | | Attorney's Fee/ Photocopying | | | | 668,000 | | | | 1,048 | | 1,048 | |
5 | | Miscellaneous Receipts | | | | 5,223,000 | | 2,498,385.04 | | 55 | | (2,498,330 | ) |
6 | | Other Receipts | | 159,761 | | 4,000,000 | | | | 73,273 | | 73,273 | |
| | | | | | | | | | | | | |
| | TOTAL ESTATE MANAGEMENT DIVISION | | 159,761 | | 39,391,000 | | 2,498,385.04 | | 126,942 | | (2,371,443 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | FORESTRY DEPARTMENT | | | | | | | | | | | |
| | | | | | |
1 | | Timber Sales | | 5,160,765 | | 1,500,000 | | 2,151,180.00 | | 2,000,000 | | (151,180 | ) |
2 | | Sale of Seedlings | | 587,665 | | 600,000 | | 858,735.00 | | 800,000 | | (58,735 | ) |
3 | | Miscellaneous Receipts | | 156,167 | | 265,000 | | 746,082.04 | | 520,000 | | (226,082 | ) |
| | | | | | | | | | | | | |
| | TOTAL FORESTRY DEPARTMENT | | 5,904,597 | | 2,365,000 | | 3,755,997.04 | | 3,320,000 | | (435,997 | ) |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF AGRICULTURE AND DEPARTMENTS | | 27,330,080 | | 79,795,000 | | 39,350,253.67 | | 63,719,942 | | 24,369,688 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF INDUSTRY, INVESTMENT AND COMMERCE | | | | | | | | | | | |
| | | | | | |
1 | | Miscellaneous Receipts | | 1,811,014 | | — | | 4,720,851.81 | | 128,760 | | (4,592,092 | ) |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF INDUSTRY, INVESTMENT AND COMMERCE | | 1,811,014 | | — | | 4,720,851.81 | | 128,760 | | (4,592,092 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | TRADE BOARD | | | | | | | | | | | |
| | | | | | |
1 | | Trade Board - Fees for Import Licences | | | | 68,340,000 | | 15,208,009.74 | | 90,000,000 | | 74,791,990 | |
2 | | Certification Fees | | | | | | | | 4,500,000 | | | |
3 | | Scrap Metal | | | | | | | | 5,000,000 | | | |
4 | | Miscellaneous Receipts | | | | 9,128,000 | | 1,815,800.00 | | 2,300,000 | | 484,200 | |
| | | | | | | | | | | | | |
| | TOTAL TRADE BOARD | | — | | 77,468,000 | | 17,023,809.74 | | 101,800,000 | | 75,276,190 | |
| | | | | | | | | | | | | |
| | | | | | |
| | FOOD STORAGE AND PREVENTION OF INFESTATION DIVISION | | | | | | | | | | | |
| | | | | | |
1 | | Food Storage and Prevention of Infestation Division - Sundry Fees | | | | 7,000,000 | | 206,640.00 | | 4,800,000 | | 4,593,360 | |
| | | | | | | | | | | | | |
| | TOTAL - FOOD STORAGE AND PREVENTION OF INFESTATION DIVISION | | — | | 7,000,000 | | 206,640.00 | | 4,800,000 | | 4,593,360 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MOTOR VEHICLE POLICY UNIT | | | | | | | | | | | |
| | | | | | |
1 | | Registration of New Car Dealers | | | | 1,518,000 | | | | 1,518,000 | | 1,518,000 | |
2 | | Registration of Used Car Dealers | | 6,500,000 | | 7,752,000 | | 9,260,000.00 | | 10,099,000 | | 839,000 | |
| | | | | | | | | | | | | |
| | TOTAL - MOTOR VEHICLE POLICY UNIT | | 6,500,000 | | 9,270,000 | | 9,260,000.00 | | 11,617,000 | | 2,357,000 | |
| | | | | | | | | | | | | |
| | | | | | |
| | DEPARTMENT OF CO-OPERATIVE AND FRIENDLY SOCIETY | | | | | | | | | | | |
| | | | | | |
1 | | Amendment to Rules Fees | | 26,000 | | 50,000 | | 13,800.00 | | 10,000 | | (3,800 | ) |
| | Registration Fees - Cooperative & Friendly | | | | | | | | | | | |
2 | | Society | | 58,500 | | 70,000 | | 42,650.00 | | 30,000 | | (12,650 | ) |
3 | | Registration of Special Resolution | | | | 15,000 | | | | 5,000 | | 5,000 | |
4 | | Arbitration | | 151,200 | | 150,000 | | 161,800.00 | | 125,000 | | (36,800 | ) |
5 | | Training | | 240,940 | | 315,000 | | 126,596.00 | | 150,000 | | 23,404 | |
6 | | Miscellaneous Receipts | | 155,753 | | 150,000 | | 102,153.00 | | 100,000 | | (2,153 | ) |
| | | | | | | | | | | | | |
| | TOTAL - DEPARTMENT OF CO-OPERATIVE AND FRIENDLY SOCIETY | | 632,393 | | 750,000 | | 446,999.00 | | 420,000 | | (26,999 | ) |
| | | | | | | | | | | | | |
F-49
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | REGISTRAR OF COMPANIES | | | | | | | | | | | |
| | | | | | |
1 | | Fees for Registration of Companies (50% of Gross Receipts) | | | | 156,670,000 | | 0.00 | | 165,715,000 | | 165,715,000 | |
2 | | Fees for Registration of Business Names | | | | 14,800,000 | | 0.00 | | 16,400,000 | | 16,400,000 | |
3 | | Miscellaneous receipts | | 232,500 | | 10,600,000 | | 100,000.00 | | 14,950,000 | | 14,850,000 | |
| | | | | | | | | | | | | |
| | TOTAL REGISTRAR OF COMPANIES | | 232,500 | | 182,070,000 | | 100,000.00 | | 197,065,000 | | 196,965,000 | |
| | | | | | | | | | | | | |
| | | | | | |
| | JAMAICA INTELLECTUAL PROPERTY OFFICE | | | | | | | | | | | |
| | | | | | |
1 | | Fees for Registration of Trademark | | 2,535,230 | | 24,300,000 | | 2,249,850.00 | | 25,000,000 | | 22,750,150 | |
2 | | Patent fees | | | | 2,000 | | 0.00 | | 9,000 | | 9,000 | |
| | | | | | | | | | | | | |
| | TOTAL - JAMAICA INTELLECTUAL PROPERTY OFFICE | | 2,535,230 | | 24,302,000 | | 2,249,850.00 | | 25,009,000 | | 22,759,150 | |
| | | | | | | | | | | | | |
| | | | | | |
| | JAMAICA BUSINESS DEVELOPMENT CENTRE | | | | | | | | | | | |
| | | | | | |
1 | | Service Income (Graphic Services, Training & Prep. of Business Plans) | | | | 0.00 | | 9,100,000 | | 9,100,000 | | | |
| | | | | | | | | | | | | |
| | TOTAL - JAMAICA BUSINESS DEVELOPMENT CENTRE | | 0 | | 0 | | 0.00 | | 9,100,000 | | 9,100,000 | |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF INDUSTRY, INVESTMENT AND COMMERCE AND DEPARTMENTS | | 11,711,137 | | 300,860,000 | | 34,008,150.55 | | 349,939,760 | | 297,331,609 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF ENERGY, MINING AND TELECOMMUNICATIONS | | | | | | | | | | | |
| | | | | | |
1 | | Universal Services Levy | | | | | | 3,565,605,334.85 | | 1,368,000,000.00 | | (2,197,605,335 | ) |
2 | | Miscellaneous Receipts | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF ENERGY, MINING AND TELECOMMUNICATIONS | | 0 | | 0.00 | | 3,565,605,334.85 | | 1,368,000,000.00 | | (2,197,605,334.85 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | SPECTRUM MANAGEMENT AUTHORITY | | | | | | | | | | | |
| | | | | | |
1 | | Telecommunication Licence fees | | 201,858,503 | | 48,000,000 | | 288,463,116.85 | | 53,276,722 | | (235,186,395 | ) |
| | | | | | | | | | | | | |
| | TOTAL - SPECTRUM MANAGEMENT AUTHORITY | | 201,858,503 | | 48,000,000 | | 288,463,116.85 | | 53,276,722 | | (235,186,395 | ) |
| | | | | | |
| | ELECTRICITY AUTHORITY | | | | | | | | | | | |
| | | | | | |
1 | | Fees - Electric Lighting Act | | 7,879,750 | | 15,000,000 | | 11,533,032.68 | | 12,000,000 | | 466,967 | |
| | | | | | | | | | | | | |
| | TOTAL - ELECTRICITY AUTHORITY | | 7,879,750 | | 15,000,000 | | 11,533,032.68 | | 12,000,000 | | 466,967 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINES AND GEOLOGY DIVISION | | | | | | | | | | | |
| | | | | | |
1 | | Quarry Tax | | 58,923,960 | | 60,000,000 | | 68,786,542.02 | | 65,000,000 | | (3,786,542 | ) |
2 | | Receipts from issue of Sundry Permits | | 703,396 | | 2,800,000 | | 1,006,700.00 | | 3,000,000 | | 1,993,300 | |
3 | | Laboratory Analysis - Metallic Minerals | | 688,600 | | 3,000,000 | | 1,042,030.00 | | 3,000,000 | | 1,957,970 | |
4 | | Miscellaneous Receipts | | 2,633,786 | | — | | 6,061,792.94 | | | | (6,061,793 | ) |
| | | | | | | | | | | | | |
| | TOTAL MINES AND GEOLOGY DIVISION | | 62,949,743 | | 65,800,000 | | 76,897,064.96 | | 71,000,000 | | (5,897,065 | ) |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF ENERGY, MINING AND TELECOMMUNICATIONS AND DIVISIONS | | 272,687,996 | | 128,800,000 | | 3,942,498,549.34 | | 1,504,276,722 | | (2,438,221,827 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF WATER AND HOUSING | | | | | | | | | | | |
| | | | | | |
1 | | Miscellaneous Receipts | | | | | | | | | | | |
F-50
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
| | TOTAL MINISTRY OF WATER AND HOUSING | | 0 | | 0 | | 0.00 | | 0 | | 0 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MINISTRY OF TRANSPORT AND WORKS | | | | | | | | | | | |
| | | | | | |
1 | | Bluefield Guest House | | | | — | | | | — | | 0 | |
2 | | Tender Document | | | | — | | 18,000.00 | | 10,000 | | (8,000 | ) |
3 | | On and Off Trailer Plates | | | | — | | | | — | | 0 | |
4 | | Miscellaneous Receipts | | 6,914,825 | | 5,000,000 | | 12,201,419.58 | | 5,500,000 | | (6,701,420 | ) |
5 | | Other Receipts | | 1,441,825 | | 100,000 | | 5,000.00 | | 1,100,000 | | 1,095,000 | |
| | | | | | | | | | | | | |
| | TOTAL MINISTRY OF TRANSPORT AND WORKS | | 8,356,650 | | 5,100,000 | | 12,224,419.58 | | 6,610,000 | | (5,614,420 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | NATIONAL WORKS AGENCY | | | | | | | | | | | |
| | | | | | |
1 | | Project Management fees (50% of Gross Receipts) | | 185,500,000 | | 148,000,000 | | 10,000,000.00 | | 335,000,000 | | 325,000,000 | |
2 | | Hireage of Equipment (50% of Gross Receipts) | | 10,000,000 | | — | | 0.00 | | — | | 0 | |
3 | | Tender Document Fees (50% of Gross Receipts) | | 500,000 | | 1,000,000 | | 0.00 | | 400,000 | | 400,000 | |
4 | | Miscellaneous Receipts (50% of Gross Receipts) | | 2,000,000 | | 11,000,000 | | 0.00 | | 30,000,000 | | 30,000,000 | |
| | | | | | | | | | | | | |
| | TOTAL NATIONAL WORKS AGENCY | | 198,000,000 | | 160,000,000 | | 10,000,000.00 | | 365,400,000 | | 355,400,000 | |
| | | | | | | | | | | | | |
| | TOTAL - MINISTRY OF TRANSPORT AND WORKS AND DEPARTMENT | | 206,356,650 | | 165,100,000 | | 22,224,419.58 | | 372,010,000 | | 349,785,580 | |
| | | | | | | | | | | | | |
| | | | | | |
| | MISCELLANEOUS RECEIPTS (UNCLASSIFIED) | | 432,529,889 | | — | | 1,594,302,196.26 | | 419,421,756 | | (1,174,880,440 | ) |
| | | | | | | | | | | | | |
| | Total Head 24 | | 10,848,814,412 | | 11,208,985,265 | | 15,615,193,608.13 | | 15,183,670,494 | | (1,013,747,837 | ) |
| | | | | | | | | | | | | |
| | TOTAL NON-TAX REVENUE | | 13,950,358,587 | | 14,340,555,714 | | 18,416,557,871.34 | | 18,229,310,725 | | (726,504,364 | ) |
| | | | | | | | | | | | | |
| | TOTAL RECURRENT REVENUE | | 201,531,605,763 | | 230,270,755,714 | | 236,621,587,929.70 | | 280,950,910,725 | | 43,790,065,577 | |
| | | | | | | | | | | | | |
| | | | | | |
II | | CAPITAL REVENUE | | | | | | | | | | | |
| | | | | | |
| | Head 25 - Royalties | | | | | | | | | | | |
1 | | Bauxite | | 691,393,071 | | 1,041,404,221 | | 756,596,499.59 | | 1,321,090,000 | | 564,493,500 | |
2 | | Silica Sand | | — | | — | | 0.00 | | — | | 0 | |
3 | | Marble | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | Total Head 25 | | 691,393,071 | | 1,041,404,221 | | 756,596,499.59 | | 1,321,090,000 | | 564,493,500 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 26 - Land Sales | | | | | | | | | | | |
1 | | Crown Lands/ Properties | | | | 40,000,000 | | | | | | 0 | |
2 | | Land Settlement Allotments | | — | | | | 0.00 | | — | | 0 | |
3 | | Mona Houses | | — | | | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | Total Head 26 | | — | | 40,000,000 | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 27 - Loan Repayments | | | | | | | | | | | |
1 | | Municipal and Parish Councils | | — | | — | | 0.00 | | — | | 0 | |
2 | | Dependencies and Local Bodies | | — | | — | | 0.00 | | — | | 0 | |
3 | | Cocoa Board - Rehabilitation Scheme | | — | | — | | 0.00 | | — | | 0 | |
4 | | Miscellaneous | | 1,160,760,408 | | 1,481,000,000 | | 1,745,573,488.53 | | 1,148,005,747 | | (597,567,742 | ) |
5 | | Farm Improvement Scheme | | — | | — | | 0.00 | | — | | 0 | |
6 | | Farm Development Scheme | | — | | — | | 0.00 | | — | | 0 | |
7 | | Farm Recovery Loan | | — | | — | | 0.00 | | — | | 0 | |
8 | | Housing Trust Fund | | — | | — | | 0.00 | | — | | 0 | |
9 | | Bank of Jamaica Deposit | | — | | — | | 0.00 | | — | | 0 | |
F-51
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
10 | | Transportation for Public Officers | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | |
| | Total Head 27 | | 1,160,760,408 | | 1,481,000,000 | | 1,745,573,488.53 | | 1,148,005,747 | | (597,567,742 | ) |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 28 - Extraordinary Receipts | | | | | | | | | | | |
| | | | | | |
1 | | Immigrant Deposits | | — | | — | | 0.00 | | — | | 0 | |
2 | | Agriculture Recovery Programme - Sale of Mechanical Implements | | | | | | | | | | | |
3 | | Sale of unserviceable goods-Housing Dept and Supply Division Stores | | | | | | | | | | | |
4 | | Surplus on Sinking Fund | | — | | — | | 0.00 | | — | | 0 | |
5 | | Proceeds from Foreshore Development | | — | | — | | 0.00 | | — | | 0 | |
6 | | Grants from the European Union | | 1,864,655,586 | | 1,625,979,000 | | 1,503,609,118.12 | | | | (1,503,609,118 | ) |
7 | | Grants from Government of the Netherlands | | | | | | | | | | 0 | |
8 | | Miscellaneous | | 4,473,519,804 | | 1,000,000,000 | | 2,394,529,453.07 | | 100,000,000 | | (2,294,529,453 | ) |
9 | | Bauxite Alumina Trading Company | | | | | | | | | | 0 | |
10 | | Other Grants | | 822,224,448 | | 1,664,221,000 | | 2,654,999,742.97 | | 5,531,615,000 | | 2,876,615,257 | |
11 | | Proceeds from Divestment | | 7,268,000 | | | | 4,546,186,190.00 | | 6,000,000,000 | | 1,453,813,810 | |
| | | | | | | | | | | | | |
| | Total Head 28 | | 7,167,667,838 | | 4,290,200,000 | | 11,099,324,504.16 | | 11,631,615,000 | | 532,290,496 | |
| | | | | | | | | | | | | |
| | TOTAL CAPITAL REVENUE | | 9,019,821,317 | | 6,852,604,221 | | 13,601,494,492.28 | | 14,100,710,747 | | 499,216,255 | |
| | | | | | | | | | | | | |
| | | | | | |
III | | TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | | | | | | | | | | |
| | | | | | |
| | Head 29 - Transfers to Current Account | | | | | | | | | | | |
| | | | | | |
| | Transfers in lieu of Income Tax from Alumina | | | | | | | | | | | |
| | | | | | |
(a) | | Producers | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | |
(b) | | Other | | 3,845,000,000 | | 4,268,200,000 | | 4,268,200,000.00 | | 8,645,134,500 | | 4,376,934,500 | |
| | | | | | | | | | | | | |
| | Total Head 29 | | 3,845,000,000 | | 4,268,200,000 | | 4,268,200,000.00 | | 8,645,134,500 | | 4,376,934,500 | |
| | | | | | | | | | | | | |
| | | | | | |
| | Head 30 - Transfers to Capital Account | | | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | Total Head 30 | | — | | — | | 0.00 | | — | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL - TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | 3,845,000,000 | | 4,268,200,000 | | 4,268,200,000.00 | | 8,645,134,500 | | 4,376,934,500 | |
| | | | | | | | | | | | | |
| | | | | | |
IV | | LOAN RECEIPTS | | | | | | | | | | | |
| | | | | | |
| | EXTERNAL LOANS | | | | | | | | | | | |
| | | | | | |
| | Multilateral | | | | | | | | | | | |
| | | | | | |
| | Loans to be raised under Act 39 of 1964 | | | | | | | | | | | |
| | | | | | |
1 | | World Bank Loans | | 834,437,291 | | 1,152,853,000 | | 960,777,303 | | 884,305,000 | | (76,472,303 | ) |
2 | | Inter-American Development Bank | | 1,330,456,575 | | 3,706,587,000 | | 1,907,804,042 | | 2,914,597,000 | | 1,006,792,958 | |
3 | | Caribbean Development Bank | | 1,307,627,870 | | 524,806,000 | | 1,392,488,904 | | 1,066,930,000 | | (325,558,904 | ) |
4 | | European Union | | 51,312,000 | | 355,080,000 | | 125,576,000 | | | | (125,576,000 | ) |
5 | | World Bank/IDB | | — | | — | | | | | | 0 | |
6 | | IFAD | | — | | — | | | | | | 0 | |
7 | | OECF/USAID | | — | | — | | | | | | 0 | |
8 | | OPEC | | 21,692,007 | | 100,000,000 | | 146,457,000 | | 431,950,000 | | 285,493,000 | |
9 | | OECF | | — | | — | | | | | | 0 | |
10 | | Other | | 111,766,000 | | 461,980,000 | | 794,111,000 | | 905,943,000 | | 111,832,000 | |
| | | | | | |
| | Bilateral | | | | | | | | | | | |
| | | | | | |
11 | | Government of China | | 1,220,858,000 | | — | | 792,785,000 | | 1,871,861,000 | | 1,079,076,000 | |
12 | | Government of Germany | | — | | — | | | | | | 0 | |
13 | | JBIC | | — | | 364,500,000 | | | | 815,920,000 | | 815,920,000 | |
14 | | Kuwait | | 28,538,000 | | 140,000,000 | | | | 117,502,000 | | 117,502,000 | |
15 | | Saudi | | — | | — | | | | | | 0 | |
F-52
2008-2009 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | | | |
HEAD | | Accounts 2006/2007 (1) J$ | | Estimates 2007/2008 (2) J$ | | Consolidated Fund Receipts 2007/2008 (3) J$ | | Estimates 2008/2009 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
16 | | PL480 | | — | | — | | | | | | 0 | |
17 | | Other | | — | | — | | 1,399,139,000 | | | | (1,399,139,000 | ) |
| | | | | | |
| | Other Loans | | — | | — | | | | | | 0 | |
| | | | | | |
18 | | Capital Market | | 23,375,174,738 | | 10,427,250,000 | | 11,020,221,856 | | 43,722,000,000 | | 32,701,778,144 | |
19 | | Other | | — | | — | | | | | | 0 | |
| | | | | | | | | | | | | |
| | TOTAL EXTERNAL LOANS | | 28,281,862,480 | | 17,233,056,000 | | 18,539,360,104.89 | | 52,731,008,000 | | 34,191,647,895 | |
| | | | | | | | | | | | | |
| | | | | | |
| | DOMESTIC LOANS | | | | | | | | | | | |
| | | | | | |
1 | | Local Commercial Banking Sector | | — | | | | | | | | 0 | |
2 | | Local Registered Stock, Debentures & Investment Bonds | | 118,661,106,174 | | 96,614,427,000 | | 98,528,265,149.09 | | 130,751,680,000 | | 32,223,414,851 | |
3 | | Indexed Bonds & US$ Loans | | 8,477,822,590 | | | | 10,989,598,000.00 | | | | (10,989,598,000 | ) |
4 | | Other | | 1,202,353,000 | | | | 8,480,362,816.00 | | | | (8,480,362,816 | ) |
| | | | | | | | | | | | | |
| | TOTAL DOMESTIC LOANS | | 128,341,281,764 | | 96,614,427,000 | | 117,998,225,965.09 | | 130,751,680,000 | | 12,753,454,035 | |
| | | | | | | | | | | | | |
| | TOTAL LOAN RECEIPTS | | 156,623,144,244 | | 113,847,483,000 | | 136,537,586,069.98 | | 183,482,688,000 | | 46,945,101,930 | |
| | | | | | | | | | | | | |
| | | | | | |
| | SUMMARY | | | | | | | | | | | |
| | | | | | |
| | Recurrent Revenue | | 201,531,605,763 | | 230,270,755,714 | | 236,621,587,929.70 | | 280,950,910,725 | | 44,329,322,795 | |
| | | | | | |
| | Capital Revenue | | 9,019,821,317 | | 6,852,604,221 | | 13,601,494,492.28 | | 14,100,710,747 | | 499,216,255 | |
| | | | | | |
| | Transfers from Capital Development Fund | | 3,845,000,000 | | 4,268,200,000 | | 4,268,200,000.00 | | 8,645,134,500 | | 4,376,934,500 | |
| | | | | | |
| | Loan Receipts | | 156,623,144,244 | | 113,847,483,000 | | 136,537,586,069.98 | | 183,482,688,000 | | 46,945,101,930 | |
| | | | | | | | | | | | | |
| | TOTAL | | 371,019,571,324 | | 355,239,042,935 | | 391,028,868,491.96 | | 487,179,443,972 | | 96,150,575,480 | |
| | | | | | | | | | | | | |
F-53