Johnson Controls 8-K Other Events

Exhibit 99

JOHNSON CONTROLS, INC.
QUARTERLY SEGMENT INFORMATION
(in millions; unaudited)

	Three-Months Ended										Year Ended
	Dec. 31,			March 31,			June 30,		Sept. 30,		Sept. 30,
	2003			2004			2004		2004		2004
Net sales
Controls Group	$	1,256.3		$	1,315.6		$	1,320.8	$	1,431.0	$	5,323.7
Seating & Interiors — North America		2,271.5			2,208.4			2,318.4		2,199.5		8,997.8
Seating & Interiors — Europe		1,783.5			1,993.2			2,026.4		1,874.5		7,677.6
Seating & Interiors — Asia		242.2			272.6			275.4		302.4		1,092.6
Subtotal Seating & Interiors		4,297.2			4,474.2			4,620.2		4,376.4		17,768.0
Battery Group		588.8			516.7			534.6		631.6		2,271.7
Total	$	6,142.3		$	6,306.5		$	6,475.6	$	6,439.0	$	25,363.4
Operating income
Controls Group	$	48.6		$	43.2		$	67.8	$	82.5	$	242.1
Seating & Interiors — North America		128.3			127.9			177.2		152.2		585.6
Seating & Interiors — Europe		(4.0	)		18.4			33.0		66.8		114.2
Seating & Interiors — Asia		3.7			7.2			8.4		18.5		37.8
Subtotal Seating & Interiors		128.0			153.5			218.6		237.5		737.6
Battery Group		70.9			45.9			56.7		63.9		237.4
Total		247.5			242.6			343.1		383.9		1,217.1
Restructuring Costs		—			(82.4	)		—		—		(82.4	)
Japanese Pension Gain		—			84.4			—		—		84.4
Consolidated Operating Income	$	247.5		$	244.6		$	343.1	$	383.9	$	1,219.1

								Nine
								Months
	Three-Months Ended							Ended
	Dec. 31,		March 31,			June 30,		June 30,
	2004		2005			2005		2005
Net sales
Controls Group	$	1,377.3	$	1,432.5		$	1,406.6	$	4,216.4
Seating & Interiors — North America		2,260.1		2,338.2			2,203.3		6,801.6
Seating & Interiors — Europe		2,151.3		2,282.4			2,425.4		6,859.1
Seating & Interiors — Asia		311.5		367.9			361.6		1,041.0
Subtotal Seating & Interiors		4,722.9		4,988.5			4,990.3		14,701.7
Battery Group		720.2		679.6			665.2		2,065.0
Total	$	6,820.4	$	7,100.6		$	7,062.1	$	20,983.1
Operating income
Controls Group	$	35.6	$	51.1		$	93.0	$	179.7
Seating & Interiors — North America		76.5		84.6			115.3		276.4
Seating & Interiors — Europe		25.7		59.4			80.8		165.9
Seating & Interiors — Asia		7.2		8.4			3.3		18.9
Subtotal Seating & Interiors		109.4		152.4			199.4		461.2
Battery Group		93.2		66.5			75.7		235.4
Total		238.2		270.0			368.1		876.3
Restructuring Costs		—		(210.0	)		—		(210.0	)
Consolidated Operating Income	$	238.2	$	60.0		$	368.1	$	666.3

Management evaluates the performance of the segments based primarily on operating income, excluding discontinued operations, significant restructuring costs and other significant non-recurring gains and losses. Operating revenues and expenses are allocated to business segments in determining segment operating income.