Johnson Controls 8-K Results of Operations and Financial Condition

Exhibit 99

(unaudited) (in millions)	Three Months Ended December 31, 2011			Three Months Ended March 31, 2012		Three Months Ended June  30, 2012			Three Months Ended September 30, 2012			Twelve Months Ended September 30, 2012
Net Sales
Seating	$	3,895		$	4,177	$	4,056		$	3,726		$	15,854
Interiors		1,026			1,042		1,081			980			4,129
Electronics		340			377		328			306			1,351
Total Automotive Experience	$	5,261		$	5,596	$	5,465		$	5,012		$	21,334
Segment Income (Loss) *
Seating	$	189		$	196	$	179		$	130		$	694
Interiors		(17	)		1		(3	)		(1	)		(20	)
Electronics		29			37		33			30			129
Total Automotive Experience	$	201		$	234	$	209		$	159		$	803
(unaudited) (in millions)	Twelve Months Ended September 30, 2011
Net Sales
Seating	$	14,656
Interiors		4,119
Electronics		1,290
Total Automotive Experience	$	20,065
Segment Income (Loss) *
Seating	$	641
Interiors		(5	)
Electronics		144
Total Automotive Experience	$	780

* Management evaluates the performance of the business units based primarily on segment income, which represents income from continuing operations before income taxes and noncontrolling interests, excluding net financing charges, significant restructuring costs and net mark-to-market adjustments on pension and postretirement plans. In the fourth quarter of fiscal 2012, the Company changed its method of accounting for pension and postretirement benefits, which is retrospectively applied to all periods presented.