Condensed Consolidating Financial Information | Condensed Consolidating Financial Information Pursuant to Securities and Exchange Commission (“SEC”) Regulation S-X Rule 3-10 “Financial statements of guarantors and issuers of guaranteed securities registered or being registered”, the Company is required to provide condensed consolidating financial information for issuers of certain of its senior notes that are guaranteed. During 2015 and the first quarter of 2016, the Company completed a debt exchange whereby current holders of KCSR notes exchanged their notes for new KCS notes. As such, condensed consolidating financial information is presented with KCS as issuer of the new KCS notes and the 3.125% Senior Notes and with KCSR as issuer of the remaining Existing Notes that were not exchanged. As of June 30, 2016 , KCS had outstanding $244.8 million principal amount of Floating Rate Senior Notes due October 28, 2016 , $257.3 million principal amount of 2.35% Senior Notes due May 15, 2020 , $439.1 million principal amount of 3.00% Senior Notes due May 15, 2023 , $199.2 million principal amount of 3.85% Senior Notes due November 15, 2023 , $250.0 million principal amount of 3.125% Senior Notes due June 1, 2026 , $448.7 million principal amount of 4.30% Senior Notes due May 15, 2043 and $499.2 million principal amount of 4.95% Senior Notes due August 15, 2045 , which are unsecured obligations of KCS, and are also jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by KCSR and certain wholly-owned domestic subsidiaries of KCS. The 3.125% Senior Notes were registered under KCS’s shelf registration statement filed and automatically effective as of November 20, 2014. The Company filed a registration statement on Form S-4 with the SEC in connection with an exchange offer with respect to the remaining KCS notes, which was declared effective on June 27, 2016. As a result, the Company is providing the following condensed consolidating financial information (in millions) . Condensed Consolidating Statements of Comprehensive Income - KCS Notes Three Months Ended June 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 260.8 $ 312.2 $ (4.5 ) $ 568.5 Operating expenses 1.7 170.5 180.9 (4.5 ) 348.6 Operating income (loss) (1.7 ) 90.3 131.3 — 219.9 Equity in net earnings of affiliates 113.5 1.5 2.6 (114.6 ) 3.0 Interest expense (20.5 ) (21.0 ) (15.4 ) 32.5 (24.4 ) Foreign exchange loss — — (24.0 ) — (24.0 ) Other income (expense), net 27.7 (0.2 ) 3.9 (32.1 ) (0.7 ) Income before income taxes 119.0 70.6 98.4 (114.2 ) 173.8 Income tax expense (benefit) (1.1 ) 27.5 26.9 — 53.3 Net income 120.1 43.1 71.5 (114.2 ) 120.5 Less: Net income attributable to noncontrolling interest — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 120.1 42.7 71.5 (114.2 ) 120.1 Other comprehensive loss (0.6 ) — (1.2 ) 1.2 (0.6 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 119.5 $ 42.7 $ 70.3 $ (113.0 ) $ 119.5 Condensed Consolidating Statements of Comprehensive Income - KCS Notes—(Continued) Three Months Ended June 30, 2015 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 260.7 $ 329.7 $ (4.6 ) $ 585.8 Operating expenses 1.8 189.8 212.0 (4.6 ) 399.0 Operating income (loss) (1.8 ) 70.9 117.7 — 186.8 Equity in net earnings of affiliates 107.4 1.6 4.5 (108.5 ) 5.0 Interest expense (0.1 ) (19.5 ) (9.5 ) 11.4 (17.7 ) Foreign exchange loss — — (10.5 ) — (10.5 ) Other income (expense), net 11.4 (1.2 ) — (11.4 ) (1.2 ) Income before income taxes 116.9 51.8 102.2 (108.5 ) 162.4 Income tax expense 5.1 19.7 25.4 — 50.2 Net income 111.8 32.1 76.8 (108.5 ) 112.2 Less: Net income attributable to noncontrolling interest — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 111.8 31.7 76.8 (108.5 ) 111.8 Other comprehensive loss (0.2 ) — (0.4 ) 0.4 (0.2 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 111.6 $ 31.7 $ 76.4 $ (108.1 ) $ 111.6 Six Months Ended June 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 527.6 $ 612.6 $ (9.0 ) $ 1,131.2 Operating expenses 2.8 370.4 359.2 (9.0 ) 723.4 Operating income (loss) (2.8 ) 157.2 253.4 — 407.8 Equity in net earnings of affiliates 217.2 3.0 6.0 (219.3 ) 6.9 Interest expense (39.4 ) (42.6 ) (29.9 ) 63.9 (48.0 ) Foreign exchange loss — — (27.5 ) — (27.5 ) Other income, net 52.8 0.1 9.8 (63.2 ) (0.5 ) Income before income taxes 227.8 117.7 211.8 (218.6 ) 338.7 Income tax expense (benefit) (0.1 ) 46.0 64.2 — 110.1 Net income 227.9 71.7 147.6 (218.6 ) 228.6 Less: Net income attributable to noncontrolling interest — 0.7 — — 0.7 Net income attributable to Kansas City Southern and subsidiaries 227.9 71.0 147.6 (218.6 ) 227.9 Other comprehensive loss (0.7 ) — (1.3 ) 1.3 (0.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 227.2 $ 71.0 $ 146.3 $ (217.3 ) $ 227.2 Condensed Consolidating Statements of Comprehensive Income - KCS Notes—(Continued) Six Months Ended June 30, 2015 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 544.7 $ 653.5 $ (9.3 ) $ 1,188.9 Operating expenses 3.0 391.6 438.6 (9.3 ) 823.9 Operating income (loss) (3.0 ) 153.1 214.9 — 365.0 Equity in net earnings of affiliates 199.2 3.2 8.5 (201.5 ) 9.4 Interest expense (0.1 ) (39.7 ) (20.0 ) 23.5 (36.3 ) Foreign exchange loss — — (22.1 ) — (22.1 ) Other income (expense), net 23.4 (1.8 ) (0.1 ) (23.5 ) (2.0 ) Income before income taxes 219.5 114.8 181.2 (201.5 ) 314.0 Income tax expense 6.9 43.8 49.9 — 100.6 Net income 212.6 71.0 131.3 (201.5 ) 213.4 Less: Net income attributable to noncontrolling interest — 0.8 — — 0.8 Net income attributable to Kansas City Southern and subsidiaries 212.6 70.2 131.3 (201.5 ) 212.6 Other comprehensive loss (0.6 ) — (0.8 ) 0.8 (0.6 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 212.0 $ 70.2 $ 130.5 $ (200.7 ) $ 212.0 Condensed Consolidating Balance Sheets - KCS Notes June 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 487.7 $ 410.4 $ 321.0 $ (495.3 ) $ 723.8 Investments — 3.9 30.8 — 34.7 Investments in consolidated subsidiaries 3,319.9 482.0 — (3,801.9 ) — Property and equipment (including concession assets), net — 4,026.2 3,822.4 (0.8 ) 7,847.8 Other assets 1,770.9 44.6 255.0 (1,999.4 ) 71.1 Total assets $ 5,578.5 $ 4,967.1 $ 4,429.2 $ (6,297.4 ) $ 8,677.4 Liabilities and equity: Current liabilities $ (550.0 ) $ 1,290.7 $ 436.1 $ (496.1 ) $ 680.7 Long-term debt 2,062.7 1,178.4 1,040.1 (1,999.4 ) 2,281.8 Deferred income taxes 30.9 1,042.0 195.8 — 1,268.7 Other liabilities 3.9 90.0 20.6 — 114.5 Stockholders’ equity 4,031.0 1,054.9 2,736.6 (3,801.9 ) 4,020.6 Noncontrolling interest — 311.1 — — 311.1 Total liabilities and equity $ 5,578.5 $ 4,967.1 $ 4,429.2 $ (6,297.4 ) $ 8,677.4 Condensed Consolidating Balance Sheets - KCS Notes—(Continued) December 31, 2015 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 242.8 $ 189.5 $ 359.5 $ (254.8 ) $ 537.0 Investments — 3.9 30.8 — 34.7 Investments in consolidated subsidiaries 3,108.4 479.6 — (3,588.0 ) — Property and equipment (including concession assets), net — 3,903.2 3,803.0 (0.8 ) 7,705.4 Other assets 1,791.1 40.6 19.3 (1,787.1 ) 63.9 Total assets $ 5,142.3 $ 4,616.8 $ 4,212.6 $ (5,630.7 ) $ 8,341.0 Liabilities and equity: Current liabilities $ (566.9 ) $ 1,066.6 $ 512.8 $ (254.9 ) $ 757.6 Long-term debt 1,759.8 1,260.0 812.3 (1,787.1 ) 2,045.0 Deferred income taxes 20.9 998.4 171.8 — 1,191.1 Other liabilities 3.8 94.4 24.4 — 122.6 Stockholders’ equity 3,924.7 887.0 2,691.3 (3,588.7 ) 3,914.3 Noncontrolling interest — 310.4 — — 310.4 Total liabilities and equity $ 5,142.3 $ 4,616.8 $ 4,212.6 $ (5,630.7 ) $ 8,341.0 Condensed Consolidating Statements of Cash Flows - KCS Notes Six Months Ended June 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 109.4 $ 250.8 $ 161.7 $ (103.4 ) $ 418.5 Investing activities: Capital expenditures — (175.0 ) (83.5 ) — (258.5 ) Purchase or replacement of equipment under operating leases — (5.4 ) — — (5.4 ) Property investments in MSLLC — — (16.6 ) — (16.6 ) Proceeds from repayment of loans to affiliates 6,695.4 — — (6,695.4 ) — Loans to affiliates (6,742.2 ) — — 6,742.2 — Contribution to consolidated affiliates (97.2 ) (0.3 ) — 97.5 — Other investing activities — (5.2 ) 2.4 — (2.8 ) Net cash used (144.0 ) (185.9 ) (97.7 ) 144.3 (283.3 ) Financing activities: Proceeds from short-term borrowings 6,498.7 243.5 — (243.5 ) 6,498.7 Repayment of short-term borrowings (6,579.0 ) — — — (6,579.0 ) Proceeds from issuance of long-term debt 248.7 — — — 248.7 Dividends paid (71.6 ) — (101.7 ) 101.7 (71.6 ) Shares repurchased (59.2 ) — — — (59.2 ) Proceeds from loans from affiliates — 6,498.7 — (6,498.7 ) — Repayment of loans from affiliates — (6,695.4 ) — 6,695.4 — Contribution from affiliates — 96.9 0.6 (97.5 ) — Other financing activities (2.6 ) (1.8 ) (13.1 ) 1.7 (15.8 ) Net cash provided (used) 35.0 141.9 (114.2 ) (40.9 ) 21.8 Cash and cash equivalents: Net increase (decrease) 0.4 206.8 (50.2 ) — 157.0 At beginning of year 0.2 10.2 126.2 — 136.6 At end of period $ 0.6 $ 217.0 $ 76.0 $ — $ 293.6 Condensed Consolidating Statements of Cash Flows - KCS Notes—(Continued) Six Months Ended June 30, 2015 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 16.0 $ 112.8 $ 278.5 $ (9.8 ) $ 397.5 Investing activities: Capital expenditures — (209.8 ) (150.4 ) — (360.2 ) Purchase or replacement of equipment under operating leases — — (61.3 ) — (61.3 ) Property investments in MSLLC — — (3.9 ) — (3.9 ) Proceeds from repayment of loans to affiliates 64.1 — — (64.1 ) — Other investing activities (0.4 ) (2.7 ) (15.8 ) 0.8 (18.1 ) Net cash provided (used) 63.7 (212.5 ) (231.4 ) (63.3 ) (443.5 ) Financing activities: Proceeds from short-term borrowings — 8,409.6 — — 8,409.6 Repayment of short-term borrowings — (8,268.6 ) (300.0 ) — (8,568.6 ) Proceeds from issuance of long-term debt — — 40.0 — 40.0 Repayment of long-term debt — (1.7 ) (50.6 ) — (52.3 ) Dividends paid (67.5 ) — (9.8 ) 9.8 (67.5 ) Shares repurchased (20.6 ) — — — (20.6 ) Repayment of loans from affiliates — (64.1 ) — 64.1 — Other financing activities 8.3 0.4 0.4 (0.8 ) 8.3 Net cash provided (used) (79.8 ) 75.6 (320.0 ) 73.1 (251.1 ) Cash and cash equivalents: Net decrease (0.1 ) (24.1 ) (272.9 ) — (297.1 ) At beginning of year 0.2 29.5 318.3 — 348.0 At end of period $ 0.1 $ 5.4 $ 45.4 $ — $ 50.9 As of June 30, 2016 , KCSR had outstanding $0.8 million principal amount of 3.85% Senior Notes due November 15, 2023 , $1.3 million principal amount of 4.30% Senior Notes due May 15, 2043 and $0.8 million principal amount of 4.95% Senior Notes due August 15, 2045 (collectively, the “KCSR Notes”) which are unsecured obligations of KCSR, and are also jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by KCS and certain wholly-owned domestic subsidiaries. The 4.95% Senior Notes were registered under KCS’s shelf registration filed and automatically effective as of November 20, 2014. KCSR filed a registration statement on Form S-4 with the SEC in connection with an exchange offer with respect to the 3.85% Senior Notes and 4.30% Senior Notes, which was declared effective on May 28, 2014. As a result, the Company is providing the following condensed consolidating financial information (in millions) . Condensed Consolidating Statements of Comprehensive Income - KCSR Notes Three Months Ended June 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 254.7 $ 11.3 $ 312.2 $ (9.7 ) $ 568.5 Operating expenses 1.7 165.9 9.8 180.9 (9.7 ) 348.6 Operating income (loss) (1.7 ) 88.8 1.5 131.3 — 219.9 Equity in net earnings of affiliates 113.5 0.2 1.1 2.6 (114.4 ) 3.0 Interest expense (20.5 ) (21.0 ) — (15.4 ) 32.5 (24.4 ) Foreign exchange loss — — — (24.0 ) — (24.0 ) Other income (expense), net 27.7 (0.2 ) — 3.9 (32.1 ) (0.7 ) Income before income taxes 119.0 67.8 2.6 98.4 (114.0 ) 173.8 Income tax expense (benefit) (1.1 ) 26.5 1.0 26.9 — 53.3 Net income 120.1 41.3 1.6 71.5 (114.0 ) 120.5 Less: Net income attributable to noncontrolling interest — — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 120.1 41.3 1.2 71.5 (114.0 ) 120.1 Other comprehensive loss (0.6 ) — — (1.2 ) 1.2 (0.6 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 119.5 $ 41.3 $ 1.2 $ 70.3 $ (112.8 ) $ 119.5 Condensed Consolidating Statements of Comprehensive Income - KCSR Notes—(Continued) Three Months Ended June 30, 2015 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 254.7 $ 10.9 $ 329.7 $ (9.5 ) $ 585.8 Operating expenses 1.8 185.3 9.4 212.0 (9.5 ) 399.0 Operating income (loss) (1.8 ) 69.4 1.5 117.7 — 186.8 Equity in net earnings of affiliates 107.4 0.1 1.1 4.5 (108.1 ) 5.0 Interest expense (0.1 ) (19.5 ) — (9.5 ) 11.4 (17.7 ) Foreign exchange loss — — — (10.5 ) — (10.5 ) Other income (expense), net 11.4 (1.2 ) — — (11.4 ) (1.2 ) Income before income taxes 116.9 48.8 2.6 102.2 (108.1 ) 162.4 Income tax expense 5.1 18.7 1.0 25.4 — 50.2 Net income 111.8 30.1 1.6 76.8 (108.1 ) 112.2 Less: Net income attributable to noncontrolling interest — — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 111.8 30.1 1.2 76.8 (108.1 ) 111.8 Other comprehensive loss (0.2 ) — — (0.4 ) 0.4 (0.2 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 111.6 $ 30.1 $ 1.2 $ 76.4 $ (107.7 ) $ 111.6 Six Months Ended June 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 515.3 $ 22.1 $ 612.6 $ (18.8 ) $ 1,131.2 Operating expenses 2.8 361.5 18.7 359.2 (18.8 ) 723.4 Operating income (loss) (2.8 ) 153.8 3.4 253.4 — 407.8 Equity in net earnings of affiliates 217.2 0.3 2.1 6.0 (218.7 ) 6.9 Interest expense (39.4 ) (42.6 ) — (29.9 ) 63.9 (48.0 ) Foreign exchange loss — — — (27.5 ) — (27.5 ) Other income, net 52.8 0.1 — 9.8 (63.2 ) (0.5 ) Income before income taxes 227.8 111.6 5.5 211.8 (218.0 ) 338.7 Income tax expense (benefit) (0.1 ) 43.6 2.4 64.2 — 110.1 Net income 227.9 68.0 3.1 147.6 (218.0 ) 228.6 Less: Net income attributable to noncontrolling interest — — 0.7 — — 0.7 Net income attributable to Kansas City Southern and subsidiaries 227.9 68.0 2.4 147.6 (218.0 ) 227.9 Other comprehensive loss (0.7 ) — — (1.3 ) 1.3 (0.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 227.2 $ 68.0 $ 2.4 $ 146.3 $ (216.7 ) $ 227.2 Condensed Consolidating Statements of Comprehensive Income - KCSR Notes—(Continued) Six Months Ended June 30, 2015 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 532.8 $ 20.9 $ 653.5 $ (18.3 ) $ 1,188.9 Operating expenses 3.0 382.5 18.1 438.6 (18.3 ) 823.9 Operating income (loss) (3.0 ) 150.3 2.8 214.9 — 365.0 Equity in net earnings of affiliates 199.2 0.3 2.3 8.5 (200.9 ) 9.4 Interest expense (0.1 ) (39.7 ) — (20.0 ) 23.5 (36.3 ) Foreign exchange loss — — — (22.1 ) — (22.1 ) Other income (expense), net 23.4 (1.8 ) — (0.1 ) (23.5 ) (2.0 ) Income before income taxes 219.5 109.1 5.1 181.2 (200.9 ) 314.0 Income tax expense 6.9 41.8 2.0 49.9 — 100.6 Net income 212.6 67.3 3.1 131.3 (200.9 ) 213.4 Less: Net income attributable to noncontrolling interest — — 0.8 — — 0.8 Net income attributable to Kansas City Southern and subsidiaries 212.6 67.3 2.3 131.3 (200.9 ) 212.6 Other comprehensive loss (0.6 ) — — (0.8 ) 0.8 (0.6 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 212.0 $ 67.3 $ 2.3 $ 130.5 $ (200.1 ) $ 212.0 Condensed Consolidating Balance Sheets - KCSR Notes June 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 487.7 $ 405.7 $ 5.5 $ 321.0 $ (496.1 ) $ 723.8 Investments — 3.9 — 30.8 — 34.7 Investments in consolidated subsidiaries 3,319.9 (8.2 ) 480.0 — (3,791.7 ) — Property and equipment (including concession assets), net — 3,843.1 183.1 3,822.4 (0.8 ) 7,847.8 Other assets 1,770.9 44.5 — 255.0 (1,999.3 ) 71.1 Total assets $ 5,578.5 $ 4,289.0 $ 668.6 $ 4,429.2 $ (6,287.9 ) $ 8,677.4 Liabilities and equity: Current liabilities $ (550.0 ) $ 1,192.9 $ 98.6 $ 436.1 $ (496.9 ) $ 680.7 Long-term debt 2,062.7 1,178.3 0.1 1,040.1 (1,999.4 ) 2,281.8 Deferred income taxes 30.9 905.0 137.0 195.8 — 1,268.7 Other liabilities 3.9 89.9 0.1 20.6 — 114.5 Stockholders’ equity 4,031.0 922.9 121.7 2,736.6 (3,791.6 ) 4,020.6 Noncontrolling interest — — 311.1 — — 311.1 Total liabilities and equity $ 5,578.5 $ 4,289.0 $ 668.6 $ 4,429.2 $ (6,287.9 ) $ 8,677.4 Condensed Consolidating Balance Sheets - KCSR Notes—(Continued) December 31, 2015 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 242.8 $ 182.7 $ 7.7 $ 359.5 $ (255.7 ) $ 537.0 Investments — 3.9 — 30.8 — 34.7 Investments in consolidated subsidiaries 3,108.4 (7.6 ) 477.6 — (3,578.4 ) — Property and equipment (including concession assets), net — 3,716.4 186.8 3,803.0 (0.8 ) 7,705.4 Other assets 1,791.1 40.5 — 19.3 (1,787.0 ) 63.9 Total assets $ 5,142.3 $ 3,935.9 $ 672.1 $ 4,212.6 $ (5,621.9 ) $ 8,341.0 Liabilities and equity: Current liabilities $ (566.9 ) $ 959.6 $ 107.8 $ 512.8 $ (255.7 ) $ 757.6 Long-term debt 1,759.8 1,259.9 0.1 812.3 (1,787.1 ) 2,045.0 Deferred income taxes 20.9 863.7 134.7 171.8 — 1,191.1 Other liabilities 3.8 94.2 0.2 24.4 — 122.6 Stockholders’ equity 3,924.7 758.5 118.9 2,691.3 (3,579.1 ) 3,914.3 Noncontrolling interest — — 310.4 — — 310.4 Total liabilities and equity $ 5,142.3 $ 3,935.9 $ 672.1 $ 4,212.6 $ (5,621.9 ) $ 8,341.0 Condensed Consolidating Statements of Cash Flows - KCSR Notes Six Months Ended June 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 109.4 $ 250.2 $ 0.5 $ 161.7 $ (103.3 ) $ 418.5 Investing activities: Capital expenditures — (174.6 ) (0.4 ) (83.5 ) — (258.5 ) Purchase or replacement of equipment under operating leases — (5.4 ) — — — (5.4 ) Property investments in MSLLC — — — (16.6 ) — (16.6 ) Proceeds from repayment of loans to affiliates 6,695.4 — — — (6,695.4 ) — Loans to affiliates (6,742.2 ) — — — 6,742.2 — Contribution to consolidated affiliates (97.2 ) — (0.3 ) — 97.5 — Other investing activities — (5.2 ) — 2.4 — (2.8 ) Net cash used (144.0 ) (185.2 ) (0.7 ) (97.7 ) 144.3 (283.3 ) Financing activities: Proceeds from short-term borrowings 6,498.7 243.5 — — (243.5 ) 6,498.7 Repayment of short-term borrowings (6,579.0 ) — — — — (6,579.0 ) Proceeds from issuance of long-term debt 248.7 — — — — 248.7 Dividends paid (71.6 ) — — (101.7 ) 101.7 (71.6 ) Shares repurchased (59.2 ) — — — — (59.2 ) Proceeds from loans from affiliates — 6,498.7 — — (6,498.7 ) — Repayment of loans from affiliates — (6,695.4 ) — — 6,695.4 — Contribution from affiliates — 96.7 0.3 0.6 (97.6 ) — Other financing activities (2.6 ) (1.7 ) (0.1 ) (13.1 ) 1.7 (15.8 ) Net cash provided (used) 35.0 141.8 0.2 (114.2 ) (41.0 ) 21.8 Cash and cash equivalents: Net increase (decrease) 0.4 206.8 — (50.2 ) — 157.0 At beginning of year 0.2 10.1 0.1 126.2 — 136.6 At end of period $ 0.6 $ 216.9 $ 0.1 $ 76.0 $ — $ 293.6 Condensed Consolidating Statements of Cash Flows - KCSR Notes—(Continued) Six Months Ended June 30, 2015 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 16.0 $ 112.2 $ 0.6 $ 278.5 $ (9.8 ) $ 397.5 Investing activities: Capital expenditures — (208.9 ) (0.9 ) (150.4 ) — (360.2 ) Purchase or replacement of equipment under operating leases — — — (61.3 ) — (61.3 ) Property investments in MSLLC — — — (3.9 ) — (3.9 ) Proceeds from repayment of loans to affiliates 64.1 — — — (64.1 ) — Other investing activities (0.4 ) (2.3 ) (0.4 ) (15.8 ) 0.8 (18.1 ) Net cash provided (used) 63.7 (211.2 ) (1.3 ) (231.4 ) (63.3 ) (443.5 ) Financing activities: Proceeds from short-term borrowings — 8,409.6 — — — 8,409.6 Repayment of short-term borrowings — (8,268.6 ) — (300.0 ) — (8,568.6 ) Proceeds from issuance of long-term debt — — — 40.0 — 40.0 Repayment of long-term debt — (1.6 ) (0.1 ) (50.6 ) — (52.3 ) Dividends paid (67.5 ) — — (9.8 ) 9.8 (67.5 ) Shares repurchased (20.6 ) — — — — (20.6 ) Repayment of loans from affiliates — (64.1 ) — — 64.1 — Other financing activities 8.3 — 0.4 0.4 (0.8 ) 8.3 Net cash provided (used) (79.8 ) 75.3 0.3 (320.0 ) 73.1 (251.1 ) Cash and cash equivalents: Net decrease (0.1 ) (23.7 ) (0.4 ) (272.9 ) — (297.1 ) At beginning of year 0.2 29.0 0.5 318.3 — 348.0 At end of period $ 0.1 $ 5.3 $ 0.1 $ 45.4 $ — $ 50.9 |