Condensed Consolidating Financial Information | Condensed Consolidating Financial Information Pursuant to Securities and Exchange Commission (“SEC”) Regulation S-X Rule 3-10 “Financial statements of guarantors and issuers of guaranteed securities registered or being registered”, the Company is required to provide condensed consolidating financial information for issuers of certain of its senior notes that are guaranteed. As of September 30, 2017 , KCS had outstanding $2,093.5 million senior notes due through 2045 . The senior notes are unsecured obligations of KCS, and are also jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by Kansas City Southern Railway Company (“KCSR”) and certain wholly-owned domestic subsidiaries of KCS. As a result, the Company is providing the following condensed consolidating financial information (in millions) . Condensed Consolidating Statements of Comprehensive Income - KCS Notes Three Months Ended September 30, 2017 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 316.1 $ 344.9 $ (4.4 ) $ 656.6 Operating expenses 0.8 221.6 204.8 (4.4 ) 422.8 Operating income (loss) (0.8 ) 94.5 140.1 — 233.8 Equity in net earnings of affiliates 130.2 2.5 2.2 (132.1 ) 2.8 Interest expense (20.3 ) (17.7 ) (8.8 ) 21.6 (25.2 ) Foreign exchange gain — — 0.8 — 0.8 Other income (expense), net 20.8 (0.3 ) 0.7 (21.5 ) (0.3 ) Income before income taxes 129.9 79.0 135.0 (132.0 ) 211.9 Income tax expense 0.6 26.4 55.0 — 82.0 Net income 129.3 52.6 80.0 (132.0 ) 129.9 Less: Net income attributable to noncontrolling interest — 0.6 — — 0.6 Net income attributable to Kansas City Southern and subsidiaries 129.3 52.0 80.0 (132.0 ) 129.3 Other comprehensive loss (0.7 ) — (0.3 ) 0.3 (0.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 128.6 $ 52.0 $ 79.7 $ (131.7 ) $ 128.6 Condensed Consolidating Statements of Comprehensive Income - KCS Notes—(Continued) Three Months Ended September 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 289.9 $ 319.0 $ (4.4 ) $ 604.5 Operating expenses 0.9 214.7 193.5 (4.4 ) 404.7 Operating income (loss) (0.9 ) 75.2 125.5 — 199.8 Equity in net earnings of affiliates 119.1 1.7 3.0 (120.3 ) 3.5 Interest expense (21.7 ) (20.6 ) (16.7 ) 33.8 (25.2 ) Foreign exchange loss — — (19.8 ) — (19.8 ) Other income (expense), net 26.3 (0.1 ) 7.1 (33.3 ) — Income before income taxes 122.8 56.2 99.1 (119.8 ) 158.3 Income tax expense 2.2 19.9 15.2 — 37.3 Net income 120.6 36.3 83.9 (119.8 ) 121.0 Less: Net income attributable to noncontrolling interest — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 120.6 35.9 83.9 (119.8 ) 120.6 Other comprehensive loss (0.3 ) — (0.4 ) 0.4 (0.3 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 120.3 $ 35.9 $ 83.5 $ (119.4 ) $ 120.3 Nine Months Ended September 30, 2017 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 924.4 $ 1,011.2 $ (13.1 ) $ 1,922.5 Operating expenses 4.9 661.4 585.5 (13.1 ) 1,238.7 Operating income (loss) (4.9 ) 263.0 425.7 — 683.8 Equity in net earnings of affiliates 410.8 5.3 8.2 (414.6 ) 9.7 Interest expense (61.0 ) (54.6 ) (27.1 ) 67.8 (74.9 ) Foreign exchange gain — — 61.8 — 61.8 Other income, net 66.7 0.5 1.3 (67.8 ) 0.7 Income before income taxes 411.6 214.2 469.9 (414.6 ) 681.1 Income tax expense 1.3 78.1 190.2 — 269.6 Net income 410.3 136.1 279.7 (414.6 ) 411.5 Less: Net income attributable to noncontrolling interest — 1.2 — — 1.2 Net income attributable to Kansas City Southern and subsidiaries 410.3 134.9 279.7 (414.6 ) 410.3 Other comprehensive income (loss) (1.7 ) — 1.8 (1.8 ) (1.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 408.6 $ 134.9 $ 281.5 $ (416.4 ) $ 408.6 Condensed Consolidating Statements of Comprehensive Income - KCS Notes—(Continued) Nine Months Ended September 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 817.5 $ 931.6 $ (13.4 ) $ 1,735.7 Operating expenses 3.7 585.1 552.7 (13.4 ) 1,128.1 Operating income (loss) (3.7 ) 232.4 378.9 — 607.6 Equity in net earnings of affiliates 336.3 4.7 9.0 (339.6 ) 10.4 Interest expense (61.1 ) (63.2 ) (46.6 ) 97.7 (73.2 ) Foreign exchange loss — — (47.3 ) — (47.3 ) Other income, net 79.1 — 16.9 (96.5 ) (0.5 ) Income before income taxes 350.6 173.9 310.9 (338.4 ) 497.0 Income tax expense 2.1 65.9 79.4 — 147.4 Net income 348.5 108.0 231.5 (338.4 ) 349.6 Less: Net income attributable to noncontrolling interest — 1.1 — — 1.1 Net income attributable to Kansas City Southern and subsidiaries 348.5 106.9 231.5 (338.4 ) 348.5 Other comprehensive loss (1.0 ) — (1.7 ) 1.7 (1.0 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 347.5 $ 106.9 $ 229.8 $ (336.7 ) $ 347.5 Condensed Consolidating Balance Sheets - KCS Notes September 30, 2017 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 29.3 $ 250.2 $ 398.7 $ (37.7 ) $ 640.5 Investments — 3.9 48.0 — 51.9 Investments in consolidated subsidiaries 3,906.9 498.1 — (4,405.0 ) — Property and equipment (including concession assets), net — 4,414.1 3,924.1 (2.6 ) 8,335.6 Other assets 2,525.2 48.7 252.7 (2,754.3 ) 72.3 Total assets $ 6,461.4 $ 5,215.0 $ 4,623.5 $ (7,199.6 ) $ 9,100.3 Liabilities and equity: Current liabilities $ 257.2 $ 475.4 $ 231.4 $ (39.2 ) $ 924.8 Long-term debt 2,066.2 1,883.7 1,042.8 (2,754.3 ) 2,238.4 Deferred income taxes 27.0 1,149.2 256.9 (0.8 ) 1,432.3 Other liabilities 9.0 72.7 16.7 — 98.4 Stockholders’ equity 4,102.0 1,318.2 3,075.7 (4,405.3 ) 4,090.6 Noncontrolling interest — 315.8 — — 315.8 Total liabilities and equity $ 6,461.4 $ 5,215.0 $ 4,623.5 $ (7,199.6 ) $ 9,100.3 Condensed Consolidating Balance Sheets - KCS Notes—(Continued) December 31, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 18.3 $ 275.4 $ 389.6 $ (35.3 ) $ 648.0 Investments — 3.9 29.0 — 32.9 Investments in consolidated subsidiaries 3,497.7 493.7 — (3,991.4 ) — Property and equipment (including concession assets), net — 4,203.6 3,868.8 (2.7 ) 8,069.7 Other assets 2,767.9 43.0 252.6 (2,996.6 ) 66.9 Total assets $ 6,283.9 $ 5,019.6 $ 4,540.0 $ (7,026.0 ) $ 8,817.5 Liabilities and equity: Current liabilities $ 87.3 $ 432.8 $ 261.0 $ (36.7 ) $ 744.4 Long-term debt 2,064.3 1,928.9 1,274.9 (2,996.6 ) 2,271.5 Deferred income taxes 26.9 1,075.3 188.0 (0.9 ) 1,289.3 Other liabilities 4.0 86.3 17.5 — 107.8 Stockholders’ equity 4,101.4 1,181.7 2,798.6 (3,991.8 ) 4,089.9 Noncontrolling interest — 314.6 — — 314.6 Total liabilities and equity $ 6,283.9 $ 5,019.6 $ 4,540.0 $ (7,026.0 ) $ 8,817.5 Condensed Consolidating Statements of Cash Flows - KCS Notes Nine Months Ended September 30, 2017 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 215.1 $ 413.9 $ 109.7 $ (5.0 ) $ 733.7 Investing activities: Capital expenditures — (292.9 ) (154.0 ) — (446.9 ) Purchase or replacement of equipment under operating leases — (42.6 ) — — (42.6 ) Property investments in MSLLC — — (23.7 ) — (23.7 ) Investments in and advances to affiliates (0.5 ) (0.5 ) (20.3 ) 1.0 (20.3 ) Proceeds from repayment of loans to affiliates 9,814.6 — — (9,814.6 ) — Loans to affiliates (9,772.2 ) — — 9,772.2 — Proceeds from disposal of property — 5.2 1.4 — 6.6 Other investing activities — (16.5 ) 1.4 — (15.1 ) Net cash provided (used) 41.9 (347.3 ) (195.2 ) (41.4 ) (542.0 ) Financing activities: Proceeds from short-term borrowings 9,772.2 — — — 9,772.2 Repayment of short-term borrowings (9,600.9 ) — — — (9,600.9 ) Repayment of long-term debt — (2.7 ) (17.5 ) — (20.2 ) Dividends paid (105.1 ) — (5.0 ) 5.0 (105.1 ) Shares repurchased (320.4 ) — — — (320.4 ) Proceeds from loans from affiliates — 9,772.2 — (9,772.2 ) — Repayment of loans from affiliates — (9,814.6 ) — 9,814.6 — Contribution from affiliates — 0.5 0.5 (1.0 ) — Other financing activities 0.5 — — — 0.5 Net cash used (253.7 ) (44.6 ) (22.0 ) 46.4 (273.9 ) Cash and cash equivalents: Net increase (decrease) 3.3 22.0 (107.5 ) — (82.2 ) At beginning of year 0.2 32.6 137.8 — 170.6 At end of period $ 3.5 $ 54.6 $ 30.3 $ — $ 88.4 Condensed Consolidating Statements of Cash Flows - KCS Notes—(Continued) Nine Months Ended September 30, 2016 Parent Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 178.2 $ 380.8 $ 288.5 $ (163.9 ) $ 683.6 Investing activities: Capital expenditures — (269.5 ) (135.6 ) — (405.1 ) Purchase or replacement of equipment under operating leases — (26.6 ) — — (26.6 ) Property investments in MSLLC — — (31.2 ) — (31.2 ) Investments in and advances to affiliates (103.4 ) (6.5 ) (0.9 ) 109.9 (0.9 ) Proceeds from repayment of loans to affiliates 6,743.5 — — (6,743.5 ) — Loans to affiliates (6,742.5 ) — — 6,742.5 — Proceeds from disposal of property — 1.4 2.3 (0.1 ) 3.6 Other investing activities — (10.4 ) 4.5 0.1 (5.8 ) Net cash used (102.4 ) (311.6 ) (160.9 ) 108.9 (466.0 ) Financing activities: Proceeds from short-term borrowings 6,499.0 243.5 — (243.5 ) 6,499.0 Repayment of short-term borrowings (6,579.3 ) — — — (6,579.3 ) Proceeds from issuance of long-term debt 248.7 — — — 248.7 Repayment of long-term debt — (2.6 ) (18.2 ) — (20.8 ) Dividends paid (107.2 ) — (162.2 ) 162.2 (107.2 ) Shares repurchased (99.8 ) — — — (99.8 ) Proceeds from loans from affiliates — 6,499.0 — (6,499.0 ) — Repayment of loans from affiliates — (6,743.5 ) — 6,743.5 — Contribution from affiliates — 103.1 6.8 (109.9 ) — Other financing activities (1.5 ) (0.1 ) (1.8 ) 1.7 (1.7 ) Net cash provided (used) (40.1 ) 99.4 (175.4 ) 55.0 (61.1 ) Cash and cash equivalents: Net increase (decrease) 35.7 168.6 (47.8 ) — 156.5 At beginning of year 0.2 10.2 126.2 — 136.6 At end of period $ 35.9 $ 178.8 $ 78.4 $ — $ 293.1 As of September 30, 2017 , KCSR had outstanding $2.9 million principal amount of senior notes due through 2045 . The senior notes are unsecured obligations of KCSR, and are also jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by KCS and certain wholly-owned domestic subsidiaries. As a result, the Company is providing the following condensed consolidating financial information (in millions) . Condensed Consolidating Statements of Comprehensive Income - KCSR Notes Three Months Ended September 30, 2017 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 310.7 $ 9.9 $ 344.9 $ (8.9 ) $ 656.6 Operating expenses 0.8 216.5 9.6 204.8 (8.9 ) 422.8 Operating income (loss) (0.8 ) 94.2 0.3 140.1 — 233.8 Equity in net earnings (losses) of affiliates 130.2 (0.3 ) 2.1 2.2 (131.4 ) 2.8 Interest expense (20.3 ) (17.7 ) — (8.8 ) 21.6 (25.2 ) Foreign exchange gain — — — 0.8 — 0.8 Other income (expense), net 20.8 (0.3 ) — 0.7 (21.5 ) (0.3 ) Income before income taxes 129.9 75.9 2.4 135.0 (131.3 ) 211.9 Income tax expense 0.6 25.4 1.0 55.0 — 82.0 Net income 129.3 50.5 1.4 80.0 (131.3 ) 129.9 Less: Net income attributable to noncontrolling interest — — 0.6 — — 0.6 Net income attributable to Kansas City Southern and subsidiaries 129.3 50.5 0.8 80.0 (131.3 ) 129.3 Other comprehensive loss (0.7 ) — — (0.3 ) 0.3 (0.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 128.6 $ 50.5 $ 0.8 $ 79.7 $ (131.0 ) $ 128.6 Three Months Ended September 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 283.5 $ 11.8 $ 319.0 $ (9.8 ) $ 604.5 Operating expenses 0.9 210.1 10.0 193.5 (9.8 ) 404.7 Operating income (loss) (0.9 ) 73.4 1.8 125.5 — 199.8 Equity in net earnings (losses) of affiliates 119.1 (0.3 ) 1.2 3.0 (119.5 ) 3.5 Interest expense (21.7 ) (20.6 ) — (16.7 ) 33.8 (25.2 ) Foreign exchange loss — — — (19.8 ) — (19.8 ) Other income (expense), net 26.3 (0.1 ) — 7.1 (33.3 ) — Income before income taxes 122.8 52.4 3.0 99.1 (119.0 ) 158.3 Income tax expense 2.2 18.8 1.1 15.2 — 37.3 Net income 120.6 33.6 1.9 83.9 (119.0 ) 121.0 Less: Net income attributable to noncontrolling interest — — 0.4 — — 0.4 Net income attributable to Kansas City Southern and subsidiaries 120.6 33.6 1.5 83.9 (119.0 ) 120.6 Other comprehensive loss (0.3 ) — — (0.4 ) 0.4 (0.3 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 120.3 $ 33.6 $ 1.5 $ 83.5 $ (118.6 ) $ 120.3 Condensed Consolidating Statements of Comprehensive Income - KCSR Notes—(Continued) Nine Months Ended September 30, 2017 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 906.4 $ 33.0 $ 1,011.2 $ (28.1 ) $ 1,922.5 Operating expenses 4.9 647.0 29.4 585.5 (28.1 ) 1,238.7 Operating income (loss) (4.9 ) 259.4 3.6 425.7 — 683.8 Equity in net earnings (losses) of affiliates 410.8 (0.6 ) 3.9 8.2 (412.6 ) 9.7 Interest expense (61.0 ) (54.6 ) — (27.1 ) 67.8 (74.9 ) Foreign exchange gain — — — 61.8 — 61.8 Other income, net 66.7 0.5 — 1.3 (67.8 ) 0.7 Income before income taxes 411.6 204.7 7.5 469.9 (412.6 ) 681.1 Income tax expense 1.3 75.2 2.9 190.2 — 269.6 Net income 410.3 129.5 4.6 279.7 (412.6 ) 411.5 Less: Net income attributable to noncontrolling interest — — 1.2 — — 1.2 Net income attributable to Kansas City Southern and subsidiaries 410.3 129.5 3.4 279.7 (412.6 ) 410.3 Other comprehensive income (loss) (1.7 ) — — 1.8 (1.8 ) (1.7 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 408.6 $ 129.5 $ 3.4 $ 281.5 $ (414.4 ) $ 408.6 Nine Months Ended September 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Revenues $ — $ 798.8 $ 33.9 $ 931.6 $ (28.6 ) $ 1,735.7 Operating expenses 3.7 571.6 28.7 552.7 (28.6 ) 1,128.1 Operating income (loss) (3.7 ) 227.2 5.2 378.9 — 607.6 Equity in net earnings of affiliates 336.3 — 3.3 9.0 (338.2 ) 10.4 Interest expense (61.1 ) (63.2 ) — (46.6 ) 97.7 (73.2 ) Foreign exchange loss — — — (47.3 ) — (47.3 ) Other income, net 79.1 — — 16.9 (96.5 ) (0.5 ) Income before income taxes 350.6 164.0 8.5 310.9 (337.0 ) 497.0 Income tax expense 2.1 62.4 3.5 79.4 — 147.4 Net income 348.5 101.6 5.0 231.5 (337.0 ) 349.6 Less: Net income attributable to noncontrolling interest — — 1.1 — — 1.1 Net income attributable to Kansas City Southern and subsidiaries 348.5 101.6 3.9 231.5 (337.0 ) 348.5 Other comprehensive loss (1.0 ) — — (1.7 ) 1.7 (1.0 ) Comprehensive income attributable to Kansas City Southern and subsidiaries $ 347.5 $ 101.6 $ 3.9 $ 229.8 $ (335.3 ) $ 347.5 Condensed Consolidating Balance Sheets - KCSR Notes September 30, 2017 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 29.3 $ 245.5 $ 4.7 $ 398.7 $ (37.7 ) $ 640.5 Investments — 3.9 — 48.0 — 51.9 Investments in consolidated subsidiaries 3,906.9 (11.7 ) 496.0 — (4,391.2 ) — Property and equipment (including concession assets), net — 4,240.6 173.5 3,924.1 (2.6 ) 8,335.6 Other assets 2,525.2 48.7 — 252.7 (2,754.3 ) 72.3 Total assets $ 6,461.4 $ 4,527.0 $ 674.2 $ 4,623.5 $ (7,185.8 ) $ 9,100.3 Liabilities and equity: Current liabilities $ 257.2 $ 392.4 $ 83.0 $ 231.4 $ (39.2 ) $ 924.8 Long-term debt 2,066.2 1,883.7 — 1,042.8 (2,754.3 ) 2,238.4 Deferred income taxes 27.0 1,008.9 140.3 256.9 (0.8 ) 1,432.3 Other liabilities 9.0 72.6 0.1 16.7 — 98.4 Stockholders’ equity 4,102.0 1,169.4 135.0 3,075.7 (4,391.5 ) 4,090.6 Noncontrolling interest — — 315.8 — — 315.8 Total liabilities and equity $ 6,461.4 $ 4,527.0 $ 674.2 $ 4,623.5 $ (7,185.8 ) $ 9,100.3 December 31, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Assets: Current assets $ 18.3 $ 271.8 $ 4.6 $ 389.6 $ (36.3 ) $ 648.0 Investments — 3.9 — 29.0 — 32.9 Investments in consolidated subsidiaries 3,497.7 (9.8 ) 491.7 — (3,979.6 ) — Property and equipment (including concession assets), net — 4,024.5 179.1 3,868.8 (2.7 ) 8,069.7 Other assets 2,767.9 43.0 — 252.6 (2,996.6 ) 66.9 Total assets $ 6,283.9 $ 4,333.4 $ 675.4 $ 4,540.0 $ (7,015.2 ) $ 8,817.5 Liabilities and equity: Current liabilities $ 87.3 $ 342.1 $ 91.7 $ 261.0 $ (37.7 ) $ 744.4 Long-term debt 2,064.3 1,928.8 0.1 1,274.9 (2,996.6 ) 2,271.5 Deferred income taxes 26.9 937.7 137.6 188.0 (0.9 ) 1,289.3 Other liabilities 4.0 86.2 0.1 17.5 — 107.8 Stockholders’ equity 4,101.4 1,038.6 131.3 2,798.6 (3,980.0 ) 4,089.9 Noncontrolling interest — — 314.6 — — 314.6 Total liabilities and equity $ 6,283.9 $ 4,333.4 $ 675.4 $ 4,540.0 $ (7,015.2 ) $ 8,817.5 Condensed Consolidating Statements of Cash Flows - KCSR Notes Nine Months Ended September 30, 2017 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 215.1 $ 413.5 $ 0.4 $ 109.7 $ (5.0 ) $ 733.7 Investing activities: Capital expenditures — (292.6 ) (0.3 ) (154.0 ) — (446.9 ) Purchase or replacement of equipment under operating leases — (42.6 ) — — — (42.6 ) Property investments in MSLLC — — — (23.7 ) — (23.7 ) Investments in and advances to affiliates (0.5 ) — (0.5 ) (20.3 ) 1.0 (20.3 ) Proceeds from repayment of loans to affiliates 9,814.6 — — — (9,814.6 ) — Loans to affiliates (9,772.2 ) — — — 9,772.2 — Proceeds from disposal of property — 5.2 — 1.4 — 6.6 Other investing activities — (16.5 ) — 1.4 — (15.1 ) Net cash provided (used) 41.9 (346.5 ) (0.8 ) (195.2 ) (41.4 ) (542.0 ) Financing activities: Proceeds from short-term borrowings 9,772.2 — — — — 9,772.2 Repayment of short-term borrowings (9,600.9 ) — — — — (9,600.9 ) Repayment of long-term debt — (2.6 ) (0.1 ) (17.5 ) — (20.2 ) Dividends paid (105.1 ) — — (5.0 ) 5.0 (105.1 ) Shares repurchased (320.4 ) — — — — (320.4 ) Proceeds from loans from affiliates — 9,772.2 — — (9,772.2 ) — Repayment of loans from affiliates — (9,814.6 ) — — 9,814.6 — Contribution from affiliates — — 0.5 0.5 (1.0 ) — Other financing activities 0.5 — — — — 0.5 Net cash provided (used) (253.7 ) (45.0 ) 0.4 (22.0 ) 46.4 (273.9 ) Cash and cash equivalents: Net increase (decrease) 3.3 22.0 — (107.5 ) — (82.2 ) At beginning of year 0.2 32.6 — 137.8 — 170.6 At end of period $ 3.5 $ 54.6 $ — $ 30.3 $ — $ 88.4 Condensed Consolidating Statements of Cash Flows - KCSR Notes—(Continued) Nine Months Ended September 30, 2016 Parent KCSR Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated KCS Operating activities: Net cash provided $ 178.2 $ 380.2 $ 0.6 $ 288.5 $ (163.9 ) $ 683.6 Investing activities: Capital expenditures — (269.0 ) (0.5 ) (135.6 ) — (405.1 ) Purchase or replacement of equipment under operating leases — (26.6 ) — — — (26.6 ) Property investments in MSLLC — — — (31.2 ) — (31.2 ) Investment in and advances to affiliates (103.4 ) — (6.5 ) (0.9 ) 109.9 (0.9 ) Proceeds from repayment of loans to affiliates 6,743.5 — — — (6,743.5 ) — Loans to affiliates (6,742.5 ) — — — 6,742.5 — Proceeds from disposal of property — 1.4 — 2.3 (0.1 ) 3.6 Other investing activities — (10.4 ) — 4.5 0.1 (5.8 ) Net cash used (102.4 ) (304.6 ) (7.0 ) (160.9 ) 108.9 (466.0 ) Financing activities: Proceeds from short-term borrowings 6,499.0 243.5 — — (243.5 ) 6,499.0 Repayment of short-term borrowings (6,579.3 ) — — — — (6,579.3 ) Proceeds from issuance of long-term debt 248.7 — — — — 248.7 Repayment of long-term debt — (2.5 ) (0.1 ) (18.2 ) — (20.8 ) Dividends paid (107.2 ) — — (162.2 ) 162.2 (107.2 ) Shares repurchased (99.8 ) — — — — (99.8 ) Proceeds from loans from affiliates — 6,499.0 — — (6,499.0 ) — Repayment of loans from affiliates — (6,743.5 ) — — 6,743.5 — Contribution from affiliates — 96.6 6.5 6.8 (109.9 ) — Other financing activities (1.5 ) (0.1 ) — (1.8 ) 1.7 (1.7 ) Net cash provided (used) (40.1 ) 93.0 6.4 (175.4 ) 55.0 (61.1 ) Cash and cash equivalents: Net increase (decrease) 35.7 168.6 — (47.8 ) — 156.5 At beginning of year 0.2 10.1 0.1 126.2 — 136.6 At end of period $ 35.9 $ 178.7 $ 0.1 $ 78.4 $ — $ 293.1 |