- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigious | ||
Readability |
H.S. freshman Avg
|
EXHIBIT 12.2
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO
COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
Three Months Ended March 31 | Year Ended December 31 | |||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||
(in millions, except ratios) | ||||||||||||||||||||
Earnings | ||||||||||||||||||||
Income (Loss) Before Income Tax and Cumulative Effect of Accounting Principle Change | $ | (385.5 | ) | $ | 610.9 | $ | 762.1 | $ | 826.7 | $ | (165.5 | ) | $ | 920.2 | ||||||
Fixed Charges |
| 45.5 |
|
| 180.3 |
| 189.0 |
| 197.1 |
| 155.2 |
|
| 138.3 | ||||||
Adjusted Earnings | $ | (340.0 | ) | $ | 791.2 | $ | 951.1 | $ | 1,023.8 | $ | (10.3 | ) | $ | 1,058.5 | ||||||
Combined Fixed Charges and Preferred Stock Dividends | ||||||||||||||||||||
Interest and Debt Expense | $ | 41.5 |
| $ | 162.4 | $ | 169.6 | $ | 181.8 | $ | 137.8 |
| $ | 119.9 | ||||||
Amortization of Deferred Debt Costs |
| 0.7 |
|
| 3.3 |
| 7.1 |
| 2.4 |
| 2.4 |
|
| 3.3 | ||||||
Portion of Rents Deemed Representative of Interest |
| 3.3 |
|
| 14.6 |
| 12.3 |
| 12.9 |
| 15.0 |
|
| 15.1 | ||||||
Preferred Stock Dividends |
| — |
|
| — |
| — |
| — |
| — |
|
| 2.9 | ||||||
Total Combined Fixed Charges and Preferred Stock Dividends | $ | 45.5 |
| $ | 180.3 | $ | 189.0 | $ | 197.1 | $ | 155.2 |
| $ | 141.2 | ||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends |
| (7.5 | ) |
| 4.4 |
| 5.0 |
| 5.2 |
| (0.1 | ) |
| 7.5 |